image
Axos Financial, Inc. AX
Financial Services - Banks - Regional - NYSE - US
Watchlist
$ 80.16
-0.521 %
$ 4.58 B
Market Cap
9.76
P/E
INCOME STATEMENT
1.06 B REVENUE
18.99%
Growth Rates
1Year 18.99%
3Years 18.73%
5Years 16.74%
7Years 15.71%
10Years 20.84%
663 M OPERATING INCOME
53.46%
Growth Rates
1Year 53.46%
3Years 29.41%
5Years 12.41%
7Years 11.63%
10Years 17.68%
450 M NET INCOME
46.50%
Growth Rates
1Year 46.50%
3Years 27.78%
5Years 23.74%
7Years 18.80%
10Years 23.18%
EFFICIENCY
Earnings Waterfall Axos Financial, Inc.
image
Revenue 1.06 B
Cost Of Revenue 0
Gross Profit 1.06 B
Operating Expenses 1.07 B
Operating Income 663 M
Other Expenses 213 M
Net Income 450 M

Income Statement

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001
REVENUE
Revenue 1 059.2 890.2 705.3 632.9 572.4 488.5 439.4 381.4 327.4 229.5 159.6 129.3 98.4 68.0 65.0 31.1 19.4 12.0 11.3 9.9 7.7 6.4 0.5 0.4
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 1 059.2 890.2 705.3 632.9 572.4 488.5 439.4 381.4 327.4 229.5 159.6 129.3 98.4 68.0 65.0 31.1 19.4 12.0 11.3 9.9 7.7 6.4 0.5 0.4
OPERATING INCOME
Operating Expenses 1 073.4 (458.4) 56.7 (327.1) (309.8) (119.5) (93.2) 20.9 17.3 13.2 9.5 11.8 6.8 3.9 2.6 2.8 2.2 1.9 1.6 1.2 5.2 5.0 9.1 2.1
Selling, General and Administrative Expenses 348.2 304.8 286.1 243.6 220.0 210.5 153.8 120.4 99.0 67.1 49.5 45.6 30.9 21.4 12.4 10.9 6.2 3.6 2.7 2.7 2.1 1.7 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 662.6 431.7 392.5 305.7 262.6 369.1 346.3 306.8 261.6 186.3 130.1 102.2 86.1 68.6 70.8 53.5 52.2 39.3 28.2 18.3 12.9 11.4 9.6 2.5
PRE-TAX INCOME
Interest Income Expense 694.2 374.0 52.6 79.1 145.2 156.3 106.6 74.1 56.7 45.4 35.8 34.0 36.5 34.4 35.0 41.4 45.3 33.7 22.8 13.5 9.2 8.4 8.1 3.5
Total Other Income (27.1) 40 K (22.8) (10.6) 0 (24.7) (4.9) (4.8) (4.6) (3.3) (2.2) (2.6) (2.8) (1.5) (6.0) (17.6) (17.1) 0 0 59 K (9.2) (8.4) 9.2 0.6
Pre-Tax Income 635.5 431.7 340.0 305.7 262.6 212.8 239.7 232.7 204.9 140.9 94.3 68.2 49.5 34.2 35.9 12.0 7.0 5.6 5.4 4.8 3.6 3.0 0.6 (1.1)
NET INCOME
Tax Provision 185.5 124.6 99.2 90.0 79.2 57.7 87.3 98.0 85.6 58.2 38.3 27.9 20.1 13.6 14.7 4.9 2.8 2.3 2.2 1.9 1.5 1.3 0.4 1 K
Net Income 450.0 307.2 240.7 215.7 183.4 155.1 152.4 134.7 119.3 82.7 56.0 40.3 29.5 20.6 21.1 7.1 4.2 3.3 3.3 2.9 2.2 1.7 1.0 (1.1)
EPS 7.82 5.15 4.04 3.64 3.01 2.51 2.42 2.07 1.85 1.35 0.97 0.75 0.61 0.47 0.58 0.2 0.12 0.09 0.0875 0.11 0.11 0.0975 0.0625 0.0725