image
Axos Financial, Inc. AX
Financial Services - Banks - Regional - NYSE - US
Watchlist
$ 72.06
1.55 %
$ 4.11 B
Market Cap
8.78
P/E
INCOME STATEMENT
1.06 B REVENUE
18.99%
Growth Rates
1Year 18.99%
3Years 18.73%
5Years 16.74%
7Years 15.71%
10Years 20.84%
564 M OPERATING INCOME
30.55%
Growth Rates
1Year 30.55%
3Years 22.62%
5Years 8.84%
7Years 9.08%
10Years 15.79%
450 M NET INCOME
46.50%
Growth Rates
1Year 46.50%
3Years 27.78%
5Years 23.74%
7Years 18.80%
10Years 23.18%
EFFICIENCY
Earnings Waterfall Axos Financial, Inc.
image
Revenue 1.06 B
Cost Of Revenue 0
Gross Profit 1.06 B
Operating Expenses 477 M
Operating Income 564 M
Other Expenses 114 M
Net Income 450 M

Income Statement

Millions
Jun-2024 Jun-2023 Jun-2022 Jun-2021 Jun-2020 Jun-2019 Jun-2018 Jun-2017 Jun-2016 Jun-2015 Jun-2014 Jun-2013 Jun-2012 Jun-2011 Jun-2010 Jun-2009 Jun-2008 Jun-2007 Jun-2006 Jun-2005 Jun-2004 Jun-2003 Jun-2002 Jun-2001
REVENUE
Revenue 1 059.2 890.2 705.3 632.9 572.4 488.5 439.4 381.4 327.4 229.5 159.6 129.3 98.4 68.0 65.0 31.1 19.4 12.0 11.3 9.9 7.7 6.4 0.5 0.4
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 1 059.2 890.2 705.3 632.9 572.4 488.5 439.4 381.4 327.4 229.5 159.6 129.3 98.4 68.0 65.0 31.1 19.4 12.0 11.3 9.9 7.7 6.4 0.5 0.4
OPERATING INCOME
Operating Expenses 477.3 (458.4) 56.7 (327.1) (309.8) (119.5) (93.2) 20.9 17.3 13.2 9.5 11.8 6.8 3.9 2.6 2.8 2.2 1.9 1.6 1.2 5.2 5.0 9.1 2.1
Selling, General and Administrative Expenses 348.2 304.8 286.1 243.6 220.0 210.5 153.8 120.4 99.0 67.1 49.5 45.6 30.9 21.4 12.4 10.9 6.2 3.6 2.7 2.7 2.1 1.7 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 563.6 431.7 392.5 305.7 262.6 369.1 346.3 306.8 261.6 186.3 130.1 102.2 86.1 68.6 70.8 53.5 52.2 39.3 28.2 18.3 12.9 11.4 9.6 2.5
PRE-TAX INCOME
Interest Income Expense 694.2 374.0 52.6 79.1 145.2 156.3 106.6 74.1 56.7 45.4 35.8 34.0 36.5 34.4 35.0 41.4 45.3 33.7 22.8 13.5 9.2 8.4 8.1 3.5
Total Other Income 71.9 40 K (22.8) (10.6) 0 (24.7) (4.9) (4.8) (4.6) (3.3) (2.2) (2.6) (2.8) (1.5) (6.0) (17.6) (17.1) 0 0 59 K (9.2) (8.4) 9.2 0.6
Pre-Tax Income 635.5 431.7 340.0 305.7 262.6 212.8 239.7 232.7 204.9 140.9 94.3 68.2 49.5 34.2 35.9 12.0 7.0 5.6 5.4 4.8 3.6 3.0 0.6 (1.1)
NET INCOME
Tax Provision 185.5 124.6 99.2 90.0 79.2 57.7 87.3 98.0 85.6 58.2 38.3 27.9 20.1 13.6 14.7 4.9 2.8 2.3 2.2 1.9 1.5 1.3 0.4 1 K
Net Income 450.0 307.2 240.7 215.7 183.4 155.1 152.4 134.7 119.3 82.7 56.0 40.3 29.5 20.6 21.1 7.1 4.2 3.3 3.3 2.9 2.2 1.7 1.0 (1.1)
EPS 7.82 5.15 4.04 3.64 3.01 2.51 2.42 2.07 1.85 1.35 0.97 0.75 0.61 0.47 0.58 0.2 0.12 0.09 0.0875 0.11 0.11 0.0975 0.0625 0.0725