Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 305.5 | ||||||||||
CAPEX | (36.0) | ||||||||||
Maintenance CAPEX | (25.2) | ||||||||||
Cash Flow For Owners | 280.3 | 326.3 | 379.9 | 442.3 | 515.0 | 599.6 | 698.1 | 812.7 | 946.2 | 1 101.6 | 24 058.9 |