Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 305.5 | ||||||||||
CAPEX | (36.0) | ||||||||||
Maintenance CAPEX | (25.2) | ||||||||||
Cash Flow For Owners | 280.3 | 294.3 | 309.0 | 324.5 | 340.7 | 357.7 | 375.6 | 394.4 | 414.1 | 434.8 | 8 564.9 |