image
Alexander & Baldwin, Inc. ALEX
Real Estate - REIT - Diversified - NYSE - US
Watchlist
$ 17.37
-0.289 %
$ 1.26 B
Market Cap
19.42
P/E
INCOME STATEMENT
237 M REVENUE
13.28%
Growth Rates
1Year 13.28%
3Years -14.55%
5Years -11.47%
7Years -8.04%
10Years -8.25%
79.8 M OPERATING INCOME
23.48%
Growth Rates
1Year 23.48%
3Years 8.70%
5Years 73.57%
7Years 22.29%
10Years 2.13%
60.5 M NET INCOME
83.45%
Growth Rates
1Year 83.45%
3Years 19.14%
5Years 29.03%
7Years -17.39%
10Years -0.63%
EFFICIENCY
Earnings Waterfall Alexander & Baldwin, Inc.
image
Revenue 237 M
Cost Of Revenue 129 M
Gross Profit 108 M
Operating Expenses 27.9 M
Operating Income 79.8 M
Other Expenses 19.2 M
Net Income 60.5 M
250m250m200m200m150m150m100m100m50m50m00237m(129m)108m(28m)80m(19m)61mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009
REVENUE
Revenue 236.6 208.9 230.5 379.3 305.3 435.2 644.4 425.5 387.5 570.5 560.0 365.2 296.7 1 722.0 1 646.0 1 397.0
GROSS PROFIT
Cost Of Revenue 129.0 106.6 98.7 254.1 233.5 417.4 382.4 302.0 268.5 476.2 442.5 279.5 223.4 1 454.0 1 379.0 1 206.0
Gross Profit 107.6 102.3 131.8 125.2 71.8 17.8 262.0 123.5 119.0 94.3 117.5 85.7 73.3 268.0 267.0 191.0
OPERATING INCOME
Operating Expenses 27.9 37.7 70.1 54.9 48.7 23.6 61.2 81.6 65.7 55.3 52.9 41.2 37.7 154.0 158.0 154.0
Selling, General and Administrative Expenses 29.8 34.5 35.9 54.9 48.7 23.6 61.2 66.4 56.2 55.3 52.9 41.2 37.7 154.0 158.0 154.0
Research and Development Expenses 0 0 0.0816 0.297 0.0183 0.0894 0.0821 0.0233 0.0702 0 0 0 0 0 0 0
Operating Income 79.8 64.6 80.1 62.1 29.7 (5.8) 172.8 19.5 41.6 97.1 64.6 64.7 40.4 114.0 109.0 37.0
PRE-TAX INCOME
Interest Income Expense 25.5 23.0 149.0 26.3 30.3 33.1 35.3 25.6 26.3 26.8 29.0 19.1 14.9 25.0 26.0 25.0
Total Other Income (15.6) (23.8) (96.9) (10.0) (24.1) (24.6) (225.7) (18.9) (6.3) 3.8 (35.8) (16.3) (7.5) (18.6) (5.1) (22.0)
Pre-Tax Income 64.2 40.8 (67.8) 35.8 5.6 (38.9) (52.9) 9.9 35.3 47.6 28.8 45.9 16.5 87.0 97.0 15.0
NET INCOME
Tax Provision 0.2 0 (18.3) 18.6 (0.4) (2.0) 16.3 (218.2) 2.6 16.5 (1.4) 8.5 (1.2) 32.0 38.0 6.0
Net Income 60.5 29.8 (49.5) 17.2 5.6 (36.9) (69.2) 228.3 (10.2) 29.6 61.4 36.9 20.5 34.0 92.0 44.0
EPS 0.83 0.41 0.68 0.24 0.0775 0.51 0.98 4.68 0.21 0.54 1.26 0.83 0.44 0.6 0.8 1.08