image
Real Estate - REIT - Hotel & Motel - NYSE - US
$ 5.85
-3.47 %
$ 34.3 M
Market Cap
-0.15
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AHT stock under the worst case scenario is HIDDEN Compared to the current market price of 5.85 USD, Ashford Hospitality Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AHT stock under the base case scenario is HIDDEN Compared to the current market price of 5.85 USD, Ashford Hospitality Trust, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one AHT stock under the best case scenario is HIDDEN Compared to the current market price of 5.85 USD, Ashford Hospitality Trust, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AHT

image
$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.5Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
1.17 B REVENUE
-14.26%
259 M OPERATING INCOME
98.71%
-65 M NET INCOME
63.58%
-23.6 M OPERATING CASH FLOW
-163.95%
191 M INVESTING CASH FLOW
313.12%
-259 M FINANCING CASH FLOW
-50.32%
277 M REVENUE
0.68%
19.6 M OPERATING INCOME
307.97%
-22.2 M NET INCOME
82.69%
-25 M OPERATING CASH FLOW
-177.22%
99.5 M INVESTING CASH FLOW
583.46%
-70 M FINANCING CASH FLOW
-901.95%
Balance Sheet Ashford Hospitality Trust, Inc.
image
Current Assets 759 M
Cash & Short-Term Investments 113 M
Receivables 434 M
Other Current Assets 212 M
Non-Current Assets 2.4 B
Long-Term Investments 7.59 M
PP&E 43.8 M
Other Non-Current Assets 2.35 B
3.57 %13.73 %6.69 %74.38 %Total Assets$3.2b
Current Liabilities 332 M
Accounts Payable 138 M
Short-Term Debt 0
Other Current Liabilities 195 M
Non-Current Liabilities 3.04 B
Long-Term Debt 2.69 B
Other Non-Current Liabilities 349 M
4.08 %5.78 %79.81 %10.34 %Total Liabilities$3.4b
EFFICIENCY
Earnings Waterfall Ashford Hospitality Trust, Inc.
image
Revenue 1.17 B
Cost Of Revenue 938 M
Gross Profit 234 M
Operating Expenses -24.8 M
Operating Income 259 M
Other Expenses 324 M
Net Income -65 M
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(938m)234m25m259m(324m)(65m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
19.99% GROSS MARGIN
19.99%
22.11% OPERATING MARGIN
22.11%
-5.14% NET MARGIN
-5.14%
24.34% ROE
24.34%
-1.91% ROA
-1.91%
9.31% ROIC
9.31%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ashford Hospitality Trust, Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)(150m)(150m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -65 M
Depreciation & Amortization 153 M
Capital Expenditures -200 K
Stock-Based Compensation 2.1 M
Change in Working Capital 62.8 M
Others -124 M
Free Cash Flow -23.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ashford Hospitality Trust, Inc.
image
AHT has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
13.94% DIVIDEND YIELD
6 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
50.0000050.0000045.0000045.0000040.0000040.0000035.0000035.0000030.0000030.0000025.0000025.0000020.0000020.0000015.0000015.0000010.0000010.000005.000005.000000.000000.0000011.8577111.8577111.8577111.8577111.8577111.8577111.8577111.8577111.857715.9288511.8577111.8577111.8577111.857715.9288511.8577147.4311.8577147.4311.8577147.4311.8577147.43629.722015201520162016201720172018201820192019
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 11
6. Ownership
Insider Ownership Ashford Hospitality Trust, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Ashtead Shares Dip As Profits Fall Despite Record Rental Revenues Rental equipment specialist Ashtead reversed on Tuesday, as tough market conditions forced profits lower despite record revenues. forbes.com - 2 weeks ago
Ashford Agrees to Sell Houston Property to Deleverage Portfolio AHT to sell Hilton Houston NASA Clear Lake for $27M, targeting debt reduction and capex savings as part of its ongoing portfolio optimization strategy. zacks.com - 1 month ago
The State Of REITs: May 2025 Edition The REIT sector saw another month of red in April (-6.45%) and REITs now average a -9.10% return over the first 4 months of the year. Microcap (-8.87%) and small-cap REITs (-8.69%) endured bigger average losses than mid-caps (-5.45%) and large-caps (-2.93%). 84.62% of REIT securities had a negative total return in April. seekingalpha.com - 1 month ago
ASHFORD HOSPITALITY TRUST ANNOUNCES AGREEMENT TO SELL THE HILTON HOUSTON NASA CLEAR LAKE DALLAS , May 23, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that it has signed a definitive agreement to sell the 242-room Hilton Houston NASA Clear Lake located in Houston, Texas for $27.0 million. The sale is expected to be completed in June 2025 and is subject to normal closing conditions. prnewswire.com - 1 month ago
Ashford Hospitality Trust, Inc. (AHT) Q1 2025 Earnings Call Transcript Ashford Hospitality Trust, Inc. (NYSE:AHT ) Q1 2025 Earnings Conference Call May 7, 2025 11:00 AM ET Company Participants Deric Eubanks – Chief Financial Officer Stephen Zsigray – President and Chief Executive Officer Chris Nixon – Executive Vice President and Head of Asset Management Conference Call Participants Jonathan Jenkins – Oppenheimer and Company Operator Hello, and thank you for standing by. My name is Regina, and I will be your conference operator today. seekingalpha.com - 1 month ago
Ashford Hospitality Trust (AHT) Reports Q1 Loss, Lags Revenue Estimates Ashford Hospitality Trust (AHT) came out with a quarterly loss of $0.98 per share versus the Zacks Consensus Estimate of a loss of $0.53. This compares to loss of $3.50 per share a year ago. zacks.com - 1 month ago
Powell On The Hot Seat US equity markets steadied this past week while bond markets rallied as investors parsed a surprisingly solid slate of economic data and a decent start to corporate earnings season. Early week gains were pared following comments from Fed Chair Powell regarding the inflationary impact of tariffs and the reluctance of the Fed to step in to support markets. The hawkish comments sparked a series of blistering critiques by President Trump, accusing the Fed Chair of "playing politics" and posting that his "termination cannot come fast enough." seekingalpha.com - 2 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES PRELIMINARY FIRST QUARTER 2025 RESULTS DALLAS , April 16, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") reported today that the Company expects to report Occupancy of approximately 68% for the first quarter of 2025 with Average Daily Rate of approximately $196 resulting in RevPAR of approximately $133. This Comparable RevPAR reflects an approximate increase of 3.2% compared to the first quarter of 2024. prnewswire.com - 2 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES EXTENSION OF MORTGAGE LOAN SECURED BY 17 HOTELS DALLAS , April 14, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that it has successfully extended its Morgan Stanley Pool mortgage loan secured by 17 hotels. The loan had an original final maturity date in November of 2024. prnewswire.com - 2 months ago
ASHFORD TRUST DECLARES PREFERRED DIVIDENDS FOR THE SECOND QUARTER OF 2025 DALLAS , April 10, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that its Board of Directors (the "Board") declared a dividend of $0.5281 per diluted share for the Company's 8.45% Series D Cumulative Preferred Stock for the second quarter ending June 30, 2025. The dividend is payable on July 15, 2025, to stockholders of record as of June 30, 2025. prnewswire.com - 2 months ago
ASHFORD TRUST SETS FIRST QUARTER EARNINGS RELEASE AND CONFERENCE CALL DATES DALLAS , March 21, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") today announced details for the release of its results for the first quarter ended March 31, 2025. Ashford Trust plans to issue its earnings release for the first quarter after the market closes on Tuesday, May 6, 2025, and will host a conference call on Wednesday, May 7, 2025, at 11:00 a.m. prnewswire.com - 3 months ago
ASHFORD HOSPITALITY TRUST ANNOUNCES PROPERTY-LEVEL WORKFORCE ADJUSTMENTS AND EXPENSE REDUCTIONS DALLAS , March 20, 2025 /PRNewswire/ -- Ashford Hospitality Trust, Inc. (NYSE: AHT) ("Ashford Trust" or the "Company") announced today that Remington, its largest property manager, has fully implemented property-level headcount reductions, reduced travel expenses, changed the PTO policy for field associates, and reduced contracted services and centralized expenses allocated to the Company's properties as part of its ongoing efforts to enhance Hotel EBITDA. These strategic moves reflect Remington's commitment to helping Ashford Trust execute on "GRO AHT," the Company's transformative initiative, aimed at driving $50 million in annual run-rate EBITDA improvement and significantly increasing shareholder value. prnewswire.com - 3 months ago
8. Profile Summary

Ashford Hospitality Trust, Inc. AHT

image
COUNTRY US
INDUSTRY REIT - Hotel & Motel
MARKET CAP $ 34.3 M
Dividend Yield 13.94%
Description Ashford Hospitality Trust is a real estate investment trust (REIT) focused on investing predominantly in upper upscale, full-service hotels.
Contact 14185 Dallas Parkway, Dallas, TX, 75254 https://www.ahtreit.com
IPO Date Aug. 26, 2003
Employees 116
Officers Mr. Stephen Zsigray Chief Executive Officer & President Mr. Alex Rose Executive Vice President, General Counsel & Secretary Mr. Deric S. Eubanks C.F.A. Chief Financial Officer & Treasurer Mr. Montgomery Jack Bennett IV Founder & Chairman of the Board Mr. Justin R. Coe Chief Accounting Officer Mr. Larry Doyle Senior Vice President of Asset Management Mr. Chris Batchelor President of RED Hospitality & Leisure Ms. Jordan Jennings Manager of Investor Relations Mr. Jay Steigerwald Head of Distribution