image
Host Hotels & Resorts, Inc. HST
Real Estate - REIT - Hotel & Motel - NASDAQ - US
Watchlist
$ 16.21
0.247 %
$ 11.2 B
Market Cap
16.89
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HST stock under the worst case scenario is HIDDEN Compared to the current market price of 16.2 USD, Host Hotels & Resorts, Inc. is HIDDEN

HST Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HST stock under the base case scenario is HIDDEN Compared to the current market price of 16.2 USD, Host Hotels & Resorts, Inc. is HIDDEN

HST Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one HST stock under the best case scenario is HIDDEN Compared to the current market price of 16.2 USD, Host Hotels & Resorts, Inc. is HIDDEN

HST Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart HST

image
1M 4%
6M -4%
1Y -4%
3Y 9%
5Y 79%
All
$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.0$13.5$13.5$13.0$13.0$12.5$12.515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
5.68 B REVENUE
7.02%
Growth Rates
1Year 7.02%
3Years 25.29%
5Years 0.77%
7Years 0.77%
10Years 0.60%
875 M OPERATING INCOME
5.80%
Growth Rates
1Year 5.80%
3Years 121.06%
5Years 1.83%
7Years 3.75%
10Years 2.11%
707 M NET INCOME
-5.98%
Growth Rates
1Year -5.98%
3Years 304.68%
5Years -5.38%
7Years 3.10%
10Years -0.55%
1.5 B OPERATING CASH FLOW
3.96%
Growth Rates
1Year 3.96%
3Years 72.47%
5Years 3.69%
7Years 2.86%
10Years 2.68%
-2.04 B INVESTING CASH FLOW
-1014.75%
Growth Rates
1Year -1014.75%
3Years -20.77%
5Years -104.96%
7Years -33.71%
10Years -36.18%
-13 M FINANCING CASH FLOW
98.31%
Growth Rates
1Year 98.31%
3Years 72.95%
5Years 60.28%
7Years 38.75%
10Years 36.53%
1.59 B REVENUE
11.62%
Growth Rates
1Year 7.02%
3Years 25.29%
5Years 0.77%
7Years 0.77%
10Years 0.60%
285 M OPERATING INCOME
81.53%
Growth Rates
1Year 5.80%
3Years 121.06%
5Years 1.83%
7Years 3.75%
10Years 2.11%
251 M NET INCOME
132.41%
Growth Rates
1Year -5.98%
3Years 304.68%
5Years -5.38%
7Years 3.10%
10Years -0.55%
305 M OPERATING CASH FLOW
-7.85%
Growth Rates
1Year 3.96%
3Years 72.47%
5Years 3.69%
7Years 2.86%
10Years 2.68%
-83 M INVESTING CASH FLOW
56.08%
Growth Rates
1Year -1014.75%
3Years -20.77%
5Years -104.96%
7Years -33.71%
10Years -36.18%
-327 M FINANCING CASH FLOW
-130.28%
Growth Rates
1Year 98.31%
3Years 72.95%
5Years 60.28%
7Years 38.75%
10Years 36.53%
Balance Sheet Host Hotels & Resorts, Inc.
image
Current Assets 911 M
Cash & Short-Term Investments 554 M
Receivables 115 M
Other Current Assets 242 M
Non-Current Assets 12.1 B
Long-Term Investments 166 M
PP&E 11.5 B
Other Non-Current Assets 506 M
4.25 %87.87 %3.88 %Total Assets$13.0b
Current Liabilities 1.4 B
Accounts Payable 351 M
Short-Term Debt 0
Other Current Liabilities 1.05 B
Non-Current Liabilities 4.87 B
Long-Term Debt 4.09 B
Other Non-Current Liabilities 783 M
5.60 %16.68 %65.24 %12.49 %Total Liabilities$6.3b
EFFICIENCY
Earnings Waterfall Host Hotels & Resorts, Inc.
image
Revenue 5.68 B
Cost Of Revenue 2.65 B
Gross Profit 3.03 B
Operating Expenses 2.16 B
Operating Income 875 M
Other Expenses 168 M
Net Income 707 M
6b6b5b5b4b4b3b3b2b2b1b1b006b(3b)3b(2b)875m(168m)707mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
53.36% GROSS MARGIN
53.36%
Averages
1Year 53.36%
3Years 47.52%
5Years 46.01%
7Years 49.05%
10Years 51.08%
15.39% OPERATING MARGIN
15.39%
Averages
1Year 15.39%
3Years 15.59%
5Years -1.85%
7Years 2.13%
10Years 5.22%
12.26% NET MARGIN
12.26%
Averages
1Year 12.26%
3Years 13.03%
5Years -1.41%
7Years 4.21%
10Years 6.43%
10.55% ROE
10.55%
Averages
1Year 10.55%
3Years 10.38%
5Years 3.85%
7Years 6.62%
10Years 7.32%
5.34% ROA
5.34%
Averages
1Year 5.34%
3Years 5.52%
5Years 2.14%
7Years 3.88%
10Years 4.34%
7.36% ROIC
7.36%
Averages
1Year 7.36%
3Years 6.98%
5Years 2.90%
7Years 3.64%
10Years 4.24%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Host Hotels & Resorts, Inc.
image
1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 707 M
Depreciation & Amortization 762 M
Capital Expenditures -548 M
Stock-Based Compensation 24 M
Change in Working Capital 0
Others 103 M
Free Cash Flow 950 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Host Hotels & Resorts, Inc.
image
Wall Street analysts predict an average 1-year price target for HST of $19.2 , with forecasts ranging from a low of $17 to a high of $22 .
HST Lowest Price Target Wall Street Target
17 USD 4.87%
HST Average Price Target Wall Street Target
19.2 USD 18.24%
HST Highest Price Target Wall Street Target
22 USD 35.72%
Price
Max Price Target
Min Price Target
Average Price Target
22222121202019191818171716161515141413131212Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
2.12% DIVIDEND YIELD
0.2 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.900.900.800.800.700.700.600.600.500.500.400.400.300.300.200.200.100.100.000.000.20.20.20.20.20.20.030.120.20.20.20.20.20.20.20.060.150.20.20.20.20.20.20.20.120.180.20.20.800.250.850.250.850.250.850.250.850.320.700.450.810.30.820.400.2020152015201620162017201720182018201920192020202020222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Host Hotels & Resorts, Inc.
image
Sold
0-3 MONTHS
71.4 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Watch This REIT With Technical Support in Place Real estate investment trust (REIT) Host Hostels and Resorts Inc (NASDAQ:HST) is up 4.4% at $16.03 at last glance, after Wells Fargo lifted its price target to $18 from $16, maintaining its "overweight" rating. schaeffersresearch.com - 2 weeks ago
Host Hotels Stock Rises 10.3% Quarter to Date: Will the Trend Last? Improvement in group travel demand and business transient demand, and capital-recycling moves are likely to aid HST's performance in the quarters ahead. zacks.com - 3 weeks ago
Host Hotels & Resorts: Quality Play That Deserves A Second Look Host Hotels & Rsorts' quality over quantity approach has led to short-term downward pressures on revenue, but has created a moat of customer stickiness, property appreciation, and consistent cash flow. Increased competition from Airbnb is fading, providing HST a landscape of stability and acquisitions over the coming years. Recent property acquisitions seem promising for FY2025 growth that has not been fully factored into HST's valuation. seekingalpha.com - 1 month ago
The Inflation That Wasn't US equity markets retreated from the cusp of record-highs this week as encouraging inflation data showing surprisingly muted tariff-related inflation was spoiled by a sudden escalation in Middle East tensions. The critical CPI and PPI reports both showed cooler-than-expected inflation in May for a third-straight month, as lower oil prices and moderating shelter costs more than offset the tariff uplift. Upsetting the key disinflationary offset that has kept overall inflation suppressed in recent months, the exchange of attacks between Iran and Israel sent global oil prices surging to four-month highs. seekingalpha.com - 1 month ago
4 Passive Income Stocks Trading Under $20 Every Boomer Should Own While reaching retirement age can be both a blessing and a curse, relying on the U.S. 247wallst.com - 1 month ago
Is the Options Market Predicting a Spike in Host Hotels & Resorts Stock? Investors need to pay close attention to Host Hotels & Resorts stock based on the movements in the options market lately. zacks.com - 1 month ago
Host Hotels & Resorts Announces Second Quarter 2025 Earnings Call to be Held on July 31, 2025 BETHESDA, Md., June 13, 2025 (GLOBE NEWSWIRE) -- Host Hotels & Resorts, Inc. (NASDAQ: HST) (the “Company”), the nation's largest lodging real estate investment trust, will report second quarter 2025 financial results on Wednesday, July 30, 2025, after the market close. globenewswire.com - 1 month ago
Host Hotels & Resorts Announces Second Quarter Dividend BETHESDA, Md., June 12, 2025 (GLOBE NEWSWIRE) -- Host Hotels & Resorts, Inc. (NASDAQ: HST) (the “Company”), the nation's largest lodging real estate investment trust, today announced that its board of directors authorized a regular quarterly cash dividend of $0.20 per share. The dividend is payable on July 15, 2025, to stockholders of record as of June 30, 2025. globenewswire.com - 1 month ago
Sell Alert: REITs Getting Disrupted By The AI Revolution The AI revolution will disrupt real estate. Some property sectors could face severe pain. I highlight popular REITs to avoid. seekingalpha.com - 1 month ago
Is it Prudent to Retain Host Hotels Stock in Your Portfolio Now? HST gains from rising travel demand and smart capital moves, but high interest costs and macro risks cloud 2025 growth. zacks.com - 1 month ago
U.S. REIT Share Repurchase Activity Doubles In Q1 2025 Share buyback activity by US equity real estate investment trusts more than doubled in the first quarter, according to an analysis by S&P Global Market Intelligence. The US REIT sector bought back around $993.2 million in common stock in the period, more than twice as much as the $456.2 million in the fourth quarter of 2024 and up 15.5% year over year. More than a dozen REITs announced new share repurchase programs during the first quarter. seekingalpha.com - 1 month ago
Host Hotels & Resorts: Fortress Balance Sheet, 5% Yield Make This A Buy Host Hotels & Resorts boasts one of the strongest balance sheets among lodging REITs. The company's stable, well-covered 5%+ dividend yield, restored to pre-pandemic levels, offers attractive income with minimal risk of a cut. Given its financial strength and stable dividends, I maintain my Buy rating for income-focused investors. seekingalpha.com - 1 month ago
8. Profile Summary

Host Hotels & Resorts, Inc. HST

image
COUNTRY US
INDUSTRY REIT - Hotel & Motel
MARKET CAP $ 11.2 B
Dividend Yield 2.12%
Description Host Hotels & Resorts, Inc. is an S&P 500 company and is the largest lodging real estate investment trust and one of the largest owners of luxury and upper-upscale hotels. The Company currently owns 74 properties in the United States and five properties internationally totaling approximately 46,100 rooms. The Company also holds non-controlling interests in six domestic and one international joint ventures. Guided by a disciplined approach to capital allocation and aggressive asset management, the Company partners with premium brands such as Marriott®, Ritz-Carlton®, Westin®, Sheraton®, W®, St. Regis®, The Luxury Collection®, Hyatt®, Fairmont®, Hilton®, Swissôtel®, ibis® and Novotel®, as well as independent brands. For additional information, please visit the Company's website at www.hosthotels.com.
Contact 4747 Bethesda Avenue, Bethesda, MD, 20817 https://www.hosthotels.com
IPO Date March 17, 1980
Employees 165
Officers Mr. Sourav Ghosh Executive Vice President & Chief Financial Officer Mr. Raj Contractor Senior Vice President of Investments Mr. Michael Rock Senior Vice President of Asset Management Ms. Julie P. Aslaksen J.D. Executive Vice President, General Counsel & Secretary Ms. Deanne Brand Senior Vice President of Strategy & Analytics and Treasurer Mr. James F. Risoleo President, Chief Executive Officer & Director Mr. Nathan S. Tyrrell Executive Vice President & Chief Investment Officer Mr. Padmanabh Yardi Senior Vice President of Information Technology Ms. Jaime N. Marcus Senior Vice President of Investor Relations Mr. Michael E. Lentz Executive Vice President of Development, Design & Construction