image
Industrials - Rental & Leasing Services - NYSE - IE
$ 95.7
-0.115 %
$ 19.4 B
Market Cap
7.72
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one AER stock under the worst case scenario is HIDDEN Compared to the current market price of 95.7 USD, AerCap Holdings N.V. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one AER stock under the base case scenario is HIDDEN Compared to the current market price of 95.7 USD, AerCap Holdings N.V. is HIDDEN

This DCF valuation model was last updated on Jan, 19, 2025.

The intrinsic value of one AER stock under the best case scenario is HIDDEN Compared to the current market price of 95.7 USD, AerCap Holdings N.V. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
7.57 B REVENUE
9.54%
3.87 B OPERATING INCOME
-14.33%
3.14 B NET INCOME
534.87%
5.26 B OPERATING CASH FLOW
1.75%
-3.18 B INVESTING CASH FLOW
-47.33%
-2.01 B FINANCING CASH FLOW
36.35%
1.95 B REVENUE
3.28%
383 M OPERATING INCOME
-59.78%
375 M NET INCOME
-16.32%
1.37 B OPERATING CASH FLOW
-2.14%
-1.37 B INVESTING CASH FLOW
-62.65%
2.34 B FINANCING CASH FLOW
649.89%
Balance Sheet AerCap Holdings N.V.
image
Current Assets 3.8 B
Cash & Short-Term Investments 1.76 B
Receivables 1.89 B
Other Current Assets 153 M
Non-Current Assets 65.2 B
Long-Term Investments 1.06 B
PP&E 60.7 B
Other Non-Current Assets 3.45 B
Current Liabilities 4.68 B
Accounts Payable 444 M
Short-Term Debt 0
Other Current Liabilities 4.23 B
Non-Current Liabilities 50 B
Long-Term Debt 46.6 B
Other Non-Current Liabilities 3.43 B
EFFICIENCY
Earnings Waterfall AerCap Holdings N.V.
image
Revenue 7.57 B
Cost Of Revenue 3.24 B
Gross Profit 4.34 B
Operating Expenses 464 M
Operating Income 3.87 B
Other Expenses 737 M
Net Income 3.14 B
RATIOS
57.27% GROSS MARGIN
57.27%
51.14% OPERATING MARGIN
51.14%
41.40% NET MARGIN
41.40%
18.90% ROE
18.90%
4.40% ROA
4.40%
5.60% ROIC
5.60%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis AerCap Holdings N.V.
image
Net Income 3.14 B
Depreciation & Amortization 2.48 B
Capital Expenditures -6.23 B
Stock-Based Compensation 97.1 M
Change in Working Capital 149 M
Others -1.01 B
Free Cash Flow -971 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets AerCap Holdings N.V.
image
Wall Street analysts predict an average 1-year price target for AER of $111 , with forecasts ranging from a low of $103 to a high of $119 .
AER Lowest Price Target Wall Street Target
103 USD 7.63%
AER Average Price Target Wall Street Target
111 USD 15.99%
AER Highest Price Target Wall Street Target
119 USD 24.35%
4. DIVIDEND ANALYSIS
0.27% DIVIDEND YIELD
0.25 USD DIVIDEND PER SHARE
5. COMPETITION
6. Ownership
Insider Ownership AerCap Holdings N.V.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
7 years ago
Aug 24, 2017
Bought 24.3 K USD
Walsh Michael George
Director
+ 500
48.58 USD
7 years ago
Aug 09, 2017
Bought 2.32 M USD
LAWRENCE JAMES A
Director
+ 46720
49.69 USD
7 years ago
Aug 07, 2017
Bought 2.66 M USD
LAWRENCE JAMES A
Director
+ 53280
49.91 USD
7 years ago
Aug 07, 2017
Sell 37.2 K USD
Gradon Michael
Director
- 742
50.16 USD
7 years ago
Aug 04, 2017
Sell 4.99 M USD
Kelly Aengus
Chief Executive Officer
- 100000
49.87 USD
7 years ago
May 30, 2017
Sell 2.2 M USD
den Dikken Wouter Marinus
Chief Operating Officer
- 50000
43.99 USD
7 years ago
May 11, 2017
Sell 178 K USD
CHAPMAN JAMES N
Director
- 4000
44.58 USD
7 years ago
Mar 13, 2017
Sell 3.37 M USD
den Dikken Wouter Marinus
Chief Operating Officer
- 75000
44.95 USD
8 years ago
Aug 31, 2016
Sell 93.4 K USD
Korteweg Pieter
Director
- 2337
39.97 USD
8 years ago
Dec 12, 2016
Sell 4.37 M USD
Kelly Aengus
Chief Executive Officer
- 100000
43.71 USD
8 years ago
Nov 21, 2016
Sell 48.6 K USD
Gradon Michael
Director
- 1091
44.5701 USD
8 years ago
Sep 06, 2016
Sell 24 K USD
Gradon Michael
Director
- 592
40.5834 USD
8 years ago
Feb 26, 2016
Bought 52.9 K USD
Jonkhart Marius
Director
+ 1500
35.25 USD
8 years ago
Feb 25, 2016
Bought 119 K USD
Jonkhart Marius
Director
+ 3500
34 USD
9 years ago
Dec 09, 2015
Sell 57.8 K USD
CHAPMAN JAMES N
Director
- 1400
41.287 USD
9 years ago
Dec 09, 2015
Sell 16.5 K USD
CHAPMAN JAMES N
Director
- 400
41.284 USD
9 years ago
Dec 09, 2015
Sell 4.13 K USD
CHAPMAN JAMES N
Director
- 100
41.284 USD
9 years ago
Dec 09, 2015
Sell 4.13 K USD
CHAPMAN JAMES N
Director
- 100
41.281 USD
9 years ago
Aug 26, 2015
Bought 60 K USD
Jonkhart Marius
Director
+ 1500
40 USD
9 years ago
Jun 18, 2015
Sell 74.4 K USD
Gradon Michael
Director
- 1603
46.4075 USD
10 years ago
Dec 11, 2014
Sell 1.04 M USD
Helming Keith A
Chief Financial Officer
- 25000
41.5306 USD
10 years ago
Dec 03, 2014
Sell 1.08 M USD
den Dikken Wouter Marinus
CLO, COO
- 25000
43.1365 USD
10 years ago
Nov 05, 2014
Sell 200 K USD
Korteweg Pieter
Director
- 4446
44.9 USD
10 years ago
Nov 05, 2014
Sell 3.37 M USD
Kelly Aengus
Chief Executive Officer
- 75000
44.9563 USD
10 years ago
Sep 05, 2014
Sell 635 K USD
den Dikken Wouter Marinus
CLO, COO
- 13448
47.2 USD
10 years ago
Sep 04, 2014
Sell 374 K USD
CHAPMAN JAMES N
Director
- 8000
46.71 USD
10 years ago
Sep 03, 2014
Sell 3.93 M USD
Kelly Aengus
Chief Executive Officer
- 83000
47.3567 USD
10 years ago
Jun 12, 2014
Sell 1.34 M USD
Helming Keith A
Chief Financial Officer
- 29500
45.29 USD
10 years ago
Jun 12, 2014
Sell 2.1 M USD
Helming Keith A
Chief Financial Officer
- 45500
46.19 USD
10 years ago
Jun 13, 2014
Sell 147 K USD
Gradon Michael
Director
- 3250
45.23 USD
10 years ago
May 28, 2014
Sell 42.2 K USD
CHAPMAN JAMES N
Director
- 900
46.9 USD
10 years ago
May 28, 2014
Sell 4.69 K USD
CHAPMAN JAMES N
Director
- 100
46.92 USD
10 years ago
May 28, 2014
Sell 93.9 K USD
CHAPMAN JAMES N
Director
- 2000
46.94 USD
11 years ago
Mar 15, 2013
Sell 240 K USD
CHAPMAN JAMES N
Director
- 15000
15.97 USD
11 years ago
Mar 14, 2013
Sell 155 K USD
Jonkhart Marius
Director
- 10000
15.53 USD
12 years ago
Sep 13, 2012
Sell 156 K USD
den Dikken Wouter Marinus
Chief Legal Officer, COO
- 12000
13 USD
12 years ago
Sep 12, 2012
Sell 231 K USD
Kelly Aengus
Chief Executive Officer
- 18000
12.83 USD
12 years ago
Sep 06, 2012
Sell 268 K USD
Helming Keith A
Chief Financial Officer
- 20959
12.78 USD
12 years ago
Sep 07, 2012
Sell 437 K USD
Helming Keith A
Chief Financial Officer
- 34041
12.85 USD
12 years ago
Aug 21, 2012
Sell 318 K USD
Helming Keith A
Chief Financial Officer
- 25000
12.7 USD
12 years ago
Aug 16, 2012
Sell 29.5 K USD
Venuto Joseph
Chief Technical Officer
- 2500
11.81 USD
14 years ago
Nov 25, 2010
Bought 13.6 K USD
den Dikken Wouter Marinus
COO & CLO
+ 1000
13.55 USD
16 years ago
Dec 12, 2008
Bought 31.4 K USD
Heinemann Klaus W
Chief Executive Officer
+ 10000
3.14 USD
16 years ago
Dec 11, 2008
Bought 22 K USD
den Dikken Wouter Marinus
Chief Legal Officer
+ 7000
3.15 USD
16 years ago
Nov 14, 2008
Bought 12.6 K USD
den Dikken Wouter Marinus
Chief Legal Officer
+ 3000
4.2 USD
16 years ago
Nov 17, 2008
Bought 40.5 K USD
Jonkhart Marius
Director
+ 10000
4.05 USD
16 years ago
Nov 18, 2008
Bought 22.5 K USD
Ferre Soeren Eric
CEO - Aercap Group Svcs
+ 6000
3.75 USD
16 years ago
Nov 14, 2008
Bought 106 K USD
Heinemann Klaus W
Chief Executive Officer
+ 25000
4.22 USD
16 years ago
Nov 14, 2008
Bought 105 K USD
Helming Keith A
Chief Financial Officer
+ 25000
4.2 USD
16 years ago
Nov 14, 2008
Bought 62.3 K USD
den Elzen Patricius Petrus Johannus
Chief Trading Officer
+ 15000
4.15 USD
16 years ago
Nov 14, 2008
Bought 8.4 K USD
CHAPMAN JAMES N
Director
+ 2000
4.2 USD
16 years ago
Nov 14, 2008
Bought 12.9 K USD
den Dikken Wouter Marinus
Chief Legal Officer
+ 3000
4.3 USD
16 years ago
Nov 13, 2008
Bought 37 K USD
Kelly Aengus
CEO - Aercap, Inc.
+ 10000
3.7 USD
16 years ago
Nov 13, 2008
Bought 39 K USD
Reese Cole T
Chief Accounting Officer
+ 10000
3.9 USD
7. News
AerCap Holdings: A Financial Company That Flies AerCap Holdings operates by leasing aircraft to airlines globally, acquiring units from Boeing and Airbus, and financing purchases with aircraft as collateral. Viewing AerCap as a financial entity reveals strong financial results, favorable ratios, and manageable leverage, presenting a compelling investment opportunity. Analyzing AerCap like a bank highlights its robust business model and potential for significant returns. seekingalpha.com - 1 week ago
AerCap Holdings N.V. Announces Pricing of $1.5 Billion Aggregate Principal Amount of Senior Notes DUBLIN , Jan. 6, 2025 /PRNewswire/ -- AerCap Ireland Capital Designated Activity Company and AerCap Global Aviation Trust (together, the "Issuers"), each a wholly-owned subsidiary of AerCap Holdings N.V. ("AerCap" or the "Company"), priced an offering of senior notes, consisting of $750 million aggregate principal amount of the Issuers' 4.875% Senior Notes due 2028 (the "2028 Notes") and $750 million aggregate principal amount of the Issuers' 5.375% Senior Notes due 2031 (the "2031 Notes" and, together with the 2028 Notes, the "Notes"). prnewswire.com - 1 week ago
AerCap Leased, Purchased and Sold 812 Assets in the Full Year 2024, including 150 Assets Purchased and Signed Financing Transactions for Approximately $17.5 Billion in the Full Year 2024 DUBLIN , Jan. 6, 2025 /PRNewswire/ -- AerCap Holdings N.V. ("AerCap") (NYSE: AER) has announced its major business transactions during the full year and fourth quarter 2024: Full Year 2024 Transactions Signed 496 lease agreements, completed 150 purchases and 166 sale transactions. prnewswire.com - 1 week ago
AerCap Signs Sale and Leaseback Agreement for One New Boeing 787-9 Aircraft with New Customer TAAG Angola Airlines DUBLIN , Dec. 27, 2024 /PRNewswire/ -- AerCap Holdings N.V. ("AerCap" or the "Company") (NYSE: AER) today announced it has signed a sale and leaseback agreement for one new Boeing 787-9 aircraft with TAAG Angola Airlines ("TAAG"), the national carrier of Angola. prnewswire.com - 3 weeks ago
D.A. Davidson Acts as Exclusive Financial Advisor to Verisk on its Sale of AER to JANUS Research Group WASHINGTON--(BUSINESS WIRE)--D.A. Davidson & Co. announced today that it served as exclusive financial advisor to Verisk (Nasdaq: VRSK), a leading global data analytics and technology provider, on the sale of its Atmospheric and Environmental Research (“AER”) business to JANUS Research Group (“JANUS”). JANUS is a portfolio company of CM Equity Partners. Founded in 1977, AER provides science-based solutions and actionable intelligence to global corporations, research universities, and govern. businesswire.com - 1 month ago
The Smartest Dividend Stocks to Buy With $300 Right Now In a year when the stock market soared 29%, primarily driven by the Magnificent Seven -- accounting for approximately 30% of the S&P 500 index -- investors may want to consider portfolio diversification. One proven long-term strategy is investing in dividend-paying stocks, which offer income and stability due to the discipline required by management to pay -- and, ideally, increase -- distributions. fool.com - 1 month ago
AerCap Signs Lease Agreements for Two Boeing 737 Aircraft with Aloula Aviation DUBLIN , Dec. 12, 2024 /PRNewswire/ -- AerCap Holdings N.V. ("AerCap" or the "Company") (NYSE: AER) today announced it has signed lease agreements for two Boeing 737-800 aircraft. prnewswire.com - 1 month ago
AerCap Stock Still Scores A Strong Buy Rating AerCap Holdings N.V. net income declined due to higher cost of debt and a provision for potential credit losses. Demand for airplanes remains strong, supporting high gains on sales for aircraft trading. AerCap stock provides a rock solid investment opportunity with upside to it stock prices for years to come. seekingalpha.com - 2 months ago
AerCap Holdings N.V. Announces Filing of Interim Financial Report for the Third Quarter of 2024 DUBLIN , Oct. 30, 2024 /PRNewswire/ -- AerCap Holdings N.V. ("AerCap" or the "Company") (NYSE: AER) today announced it has filed an interim financial report including its unaudited condensed consolidated financial statements and notes for the third quarter ended September 30, 2024, with the U.S. Securities and Exchange Commission (the "SEC"). prnewswire.com - 2 months ago
AerCap Holdings N.V. (AER) Q3 2024 Earnings Call Transcript AerCap Holdings N.V. (NYSE:AER ) Q3 2024 Earnings Conference Call October 30, 2024 8:30 AM ET Company Participants Joseph McGinley - Head of Investor Relations Aengus Kelly - Chief Executive Officer Peter Juhas - Chief Financial Officer Conference Call Participants Hillary Cacanando - Deutsche Bank Stephen Trent - Citi Moshe Orenbuch - TD Cowen Ronald Epstein - Bank of America Christopher Stathoulopoulos - Susquehanna International Group Operator Good day everyone, and welcome to the AerCap's Q3 2024 Financial Results. seekingalpha.com - 2 months ago
AerCap (AER) Q3 Earnings Match Estimates AerCap (AER) came out with quarterly earnings of $2.41 per share, in line with the Zacks Consensus Estimate. This compares to earnings of $2.81 per share a year ago. zacks.com - 2 months ago
AerCap Holdings N.V. Reports Financial Results for the Third Quarter 2024 Net income for the third quarter of 2024 was $375 million, or $1.95 per share. Adjusted net income for the third quarter of 2024 was $463 million, or $2.41 per share. prnewswire.com - 2 months ago
8. Profile Summary

AerCap Holdings N.V. AER

image
COUNTRY IE
INDUSTRY Rental & Leasing Services
MARKET CAP $ 19.4 B
Dividend Yield 0.27%
Description AerCap Holdings N.V. engages in the lease, financing, sale, and management of commercial flight equipment in China, Hong Kong, Macau, the United States, Ireland, and internationally. The company offers aircraft asset management services, such as remarketing aircraft and engines; collecting rental and maintenance rent payments, monitoring aircraft maintenance, monitoring and enforcing contract compliance, and accepting delivery and redelivery of aircraft and engines; and conducting ongoing lessee financial performance reviews. Its aircraft asset management services also include periodically inspecting the leased aircraft; coordinating technical modifications to aircraft to meet new lessee requirements; conducting restructuring negotiations in connection with lease defaults; repossessing aircraft and engines; arranging and monitoring insurance coverage; registering and de-registering aircraft; arranging for aircraft and engine valuations; and providing market research services. The company also provides cash management services, including treasury services, such as the financing, refinancing, hedging, and ongoing cash management of vehicles; and administrative services comprising accounting and corporate secretarial services consisting of the preparation of budgets and financial statements. In addition, it offers airframe and engine parts and supply chain solutions to airlines; maintenance, repair, and overhaul service providers; and aircraft parts distributors. As of December 31, 2021, the company had a portfolio of 2,369 owned, managed, or on order aircraft. AerCap Holdings N.V. was founded in 1995 and is headquartered in Dublin, Ireland.
Contact AerCap House, Dublin, D02 YX20 https://www.aercap.com
IPO Date Nov. 21, 2006
Employees 678
Officers Ms. Theresa Murray Head of Human Resources Mr. Bart Ligthart Chief Investment Officer Gillian Culhane Vice President of Corporate Communications Mr. Risteard Sheridan Company Secretary & Chief Compliance Officer Mr. Jorg Koletzki Chief Information & Information Security Officer Mr. Joseph McGinley C.F.A. Head of Investor Relations Mr. Aengus Kelly A.C.A. Chief Executive Officer & Executive Director Mr. John Burke Chief Technical Officer Mr. Peter L. Juhas J.D. Chief Financial Officer Mr. Vincent Drouillard General Counsel