image
Consumer Defensive - Beverages - Alcoholic - NYSE - BR
$ 2.22
-3.9 %
$ 34.9 B
Market Cap
13.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ABEV stock under the worst case scenario is HIDDEN Compared to the current market price of 2.22 USD, Ambev S.A. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ABEV stock under the base case scenario is HIDDEN Compared to the current market price of 2.22 USD, Ambev S.A. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one ABEV stock under the best case scenario is HIDDEN Compared to the current market price of 2.22 USD, Ambev S.A. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ABEV

image
$2.5$2.5$2.4$2.4$2.3$2.3$2.2$2.2$2.1$2.1$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.715 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
89.5 B REVENUE
12.18%
21.8 B OPERATING INCOME
15.78%
14.4 B NET INCOME
-0.45%
26.1 B OPERATING CASH FLOW
5.62%
-5.46 B INVESTING CASH FLOW
5.25%
-10.4 B FINANCING CASH FLOW
35.76%
27 B REVENUE
22.35%
7.52 B OPERATING INCOME
41.56%
5.02 B NET INCOME
40.89%
13.9 B OPERATING CASH FLOW
71.60%
-1.47 B INVESTING CASH FLOW
-29.70%
-5.26 B FINANCING CASH FLOW
-383.76%
Balance Sheet Ambev S.A.
image
Current Assets 54.2 B
Cash & Short-Term Investments 29.8 B
Receivables 6.27 B
Other Current Assets 18 B
Non-Current Assets 108 B
Long-Term Investments 580 M
PP&E 30.2 B
Other Non-Current Assets 77.6 B
18.36 %3.86 %11.11 %18.57 %47.75 %Total Assets$162.5b
Current Liabilities 49.4 B
Accounts Payable 25.2 B
Short-Term Debt 1.28 B
Other Current Liabilities 22.9 B
Non-Current Liabilities 13.5 B
Long-Term Debt 2.18 B
Other Non-Current Liabilities 11.4 B
40.08 %36.37 %3.46 %18.06 %Total Liabilities$62.9b
EFFICIENCY
Earnings Waterfall Ambev S.A.
image
Revenue 89.5 B
Cost Of Revenue 43.6 B
Gross Profit 45.8 B
Operating Expenses 24 B
Operating Income 21.8 B
Other Expenses 7.36 B
Net Income 14.4 B
90b90b80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0089b(44b)46b(24b)22b(7b)14bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
51.24% GROSS MARGIN
51.24%
24.37% OPERATING MARGIN
24.37%
16.14% NET MARGIN
16.14%
14.64% ROE
14.64%
8.88% ROA
8.88%
14.52% ROIC
14.52%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Ambev S.A.
image
25b25b20b20b15b15b10b10b5b5b0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 14.4 B
Depreciation & Amortization 7.13 B
Capital Expenditures -4.75 B
Stock-Based Compensation 401 M
Change in Working Capital -1.48 B
Others 5.62 B
Free Cash Flow 21.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Ambev S.A.
image
Wall Street analysts predict an average 1-year price target for ABEV of $2.33 , with forecasts ranging from a low of $2.1 to a high of $2.57 .
ABEV Lowest Price Target Wall Street Target
2.1 USD -5.41%
ABEV Average Price Target Wall Street Target
2.33 USD 5.18%
ABEV Highest Price Target Wall Street Target
2.57 USD 15.77%
Price
Max Price Target
Min Price Target
Average Price Target
33332222222222222222May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
2.12% DIVIDEND YIELD
0.0224 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.1800000.1800000.1600000.1600000.1400000.1400000.1200000.1200000.1000000.1000000.0800000.0800000.0600000.0600000.0400000.0400000.0200000.0200000.0000000.0000000.04810.0350.03130.0270.02130.0215390.0150.0224160.0330.04930.04410.0410.0390.0390.160.05140.170.0670.140.09580.120.08280.100.11690.140.08180.100.1080.130.14570.150.147260.1520152015201620162017201720182018201920192020202020212021202220222023202320252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Ambev S.A.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
AMBEV'S 2024 ANNUAL REPORT ON FORM 20-F AVAILABLE ON OUR WEBSITE SÃO PAULO, March 12, 2025 /PRNewswire/ -- Ambev S.A. [B3: ABEV3; NYSE: ABEV] announces that the Company's annual report on Form 20-F for the year ended December 31, 2024 was filed with the U.S. Securities and Exchange Commission - SEC (www.sec.gov) on March 12, 2025 and is available on the Company's website (ri.ambev.com.br) and also on the Company's page on SEC's database (www.sec.gov/edgar/). prnewswire.com - 1 month ago
Ambev Q4: Faces Challenges, But Still A Buy I recommend buying Ambev shares due to its attractive valuation and improved momentum of Brazilian assets despite mixed 4Q24 results and challenging outlook. Ambev's net revenue grew 4.2% y/y, driven by strong performance in Canada, while Brazil's beer segment underperformed due to weather conditions and discounts. Despite cost pressures, Ambev maintained stable gross margins and a strong financial position, with net income growth of 7.5% y/y and net cash of BRL 26 billion. seekingalpha.com - 1 month ago
Ambev S.A. (ABEV) Q4 2024 Earnings Call Transcript Ambev S.A. (NYSE:ABEV ) Q4 2024 Earnings Conference Call February 26, 2025 10:30 AM ET Company Participants Carlos Lisboa – Chief Executive Officer Lucas Lira – Chief Financial, Investor Relations and Shared Services Officer Conference Call Participants Thiago Duarte – BTG Carlos Laboy – HSBC Isabella Simonato – Bank of America Lucas Ferreira – JPMorgan Felipe Ucros – Scotia Ricardo Alves – Morgan Stanley Operator Good morning, good afternoon and thank you for waiting. We would like to welcome everyone to Ambev's 2024 Fourth Quarter Results Conference Call. seekingalpha.com - 1 month ago
Ambev: Only The Third FCF-Yield Strong Buy Signal In 25 Years Ambev S.A. is a Strong Buy due to its ultra-cheap valuation, including 13% free cash flow and 5%+ dividend yields. Despite industry challenges from weak consumer demand to potential tariffs in a trade war, Ambev's valuation metrics are very attractive - the lowest since the 2009 Great Recession bottom. The company's robust profit margins and minor debt level enhance its appeal, with negligible sales in the U.S. seekingalpha.com - 2 months ago
Ambev: Battered And Bruised By Currency And Margin Headwinds Ambev shares have been an incredibly weak performer in recent years. Currency depreciation has hurt dollar returns and the company's margins, with the latter exacerbated by recent cost inflation and market dynamics in Brazil. These shares have also suffered a pretty severe valuation de-rating. However, at 12x earnings and sitting on net cash, Ambev looks cheap. seekingalpha.com - 3 months ago
MoneyShow's Best Investment Ideas For 2025: Part 3 MoneyShow presents top investment ideas for 2025 from their contributors. This year's edition presents a broad mix of theme-based stock picks, momentum-driven high-flyers and beaten-up stocks with turnaround potential, along with some speculative plays and ETFs. Part 3 includes Altria Group, Heico, Intel, Palantir Technologies, ProShares UltraShort S&P 500 ETF, Rivian and Ambev SA, among others. seekingalpha.com - 3 months ago
Ambev: Improving Performance At 6x FCF Ambev S.A. offers strong revenue growth, high operating margins, and a solid balance sheet with minimal debt, making it a compelling investment despite Brazil's economic challenges. ABEV is trading at record low valuation multiples, with a significant net cash position and high capital returns, including a 5.8% dividend yield. Recent earnings show positive trends with net sales up 4.9%, improved margins, and an optimistic management outlook for continued top-line and bottom-line growth. seekingalpha.com - 3 months ago
Ambev S.A. (ABEV) Q3 2024 Earnings Call Transcript Ambev S.A. (NYSE:ABEV ) Q3 2024 Earnings Conference Call October 31, 2024 11:30 AM ET Company Participants Jean Jereissati - Chief Executive Officer Lucas Lira - Chief Financial and Investor Relations Officer Conference Call Participants Isabella Simonato - Bank of America Thiago Duarte - BTG Robert Ottenstein - Evercore Lucas Ferreira - JPMorgan Henrique Brustolin - Bradesco BBI Guilherme Palhares - Santander Leonardo Alencar - XP Renata Cabral - Citi Ricardo Alves - Morgan Stanley Operator Good morning, good afternoon and thank you for waiting. We would like to welcome everyone to Ambev's 2024 Third Quarter Results Conference Call. seekingalpha.com - 5 months ago
Ambev And Its Real Value Ambev S.A. shows strong stability and innovation but faces challenges from competitive pressure, declining profitability, and shifting consumer preferences. The company has a solid balance sheet, low debt, and a high dividend yield, making it a potential defensive investment. Ambev's fundamentals, including EPS, ROE, and ROIC, indicate a recovery from Covid lows, suggesting the stock may be undervalued. seekingalpha.com - 5 months ago
Is A Golden Cross Brewing For Ambev? Technical Charts Show Bullish Potential Ambev SA ABEV is inching towards a golden cross —a technical signal that could suggest brighter days ahead for the stock. benzinga.com - 5 months ago
Want Safe Dividend Income in 2024 and Beyond? Invest in the Following 3 Ultra-High-Yield Stocks. A strong yield doesn't mean much if the underlying payment can't be sustained. fool.com - 6 months ago
Ambev: A Quintessential Value Stock With Low Multiples And Strong Financials Ambev is a quintessential value stock. It is cheap relative to where it has traded historically, its peers, the consumer staples sector, and the market. The stock has clean financials and operating results, which increase its margin of safety for investors and reduce the odds it is a value trap. seekingalpha.com - 6 months ago
8. Profile Summary

Ambev S.A. ABEV

image
COUNTRY BR
INDUSTRY Beverages - Alcoholic
MARKET CAP $ 34.9 B
Dividend Yield 2.12%
Description Ambev S.A., through its subsidiaries, produces, distributes, and sells beer, draft beer, carbonated soft drinks, other non-alcoholic beverages, malt, and food products in the Americas. The company operates through four segments: Brazil; Central America and the Caribbean; Latin America South; and Canada. It offers beer primarily under the Skol, Brahma, Antarctica, Brahva, Brahva Gold, Extra, Bud Light, Beck, Leffe and Hoegaarden, Bucanero, Cristal, Mayabe, Cacique, Presidente, Brahma Light, Presidente Light, Presidente Golden Light, Bohemia, The One, Corona, Modelo Especial, Stella Artois, and Budweiser, Quilmes Clásica, Paceña, Taquiña, Huari, Becker, Cusqueña, Michelob Ultra, Busch, Pilsen, Ouro Fino, Banks, Deputy, Patricia, Labatt Blue, Alexander Keith's, and Kokanee brands. The company also provides bottled water, isotonic beverages, energy drinks, coconut water, powdered and natural juices, and ready-to-drink teas under the Guaraná Antarctica, Gatorade, H2OH!, Lipton Iced Tea, Fusion, Do Bem, Pepsi, Canada Dry, Squirt, Red Rock, Pepsi-Cola, Seven Up, Nutrl, Bud Light Seltzer, Palm Bay, and Mike's brands. It offers its products through a network of third-party distributors and a direct distribution system. The company was founded in 1885 and is headquartered in São Paulo, Brazil. Ambev S.A. is a subsidiary of Interbrew International B.V.
Contact Rua Dr. Renato Paes de Barros, 1017, São Paulo, SP, 04530-001 https://www.ambev.com.br
IPO Date March 5, 1997
Employees 43000
Officers Ms. Leticia Rudge Barbosa Kina Vice President Officer of Legal & Compliance & Member of Executive Board of Officers Mr. Paulo André Zagman Vice President Officer of Logistics & Member of Executive Board of Officers Ms. Daniela Gavranic Cachich Beyond Beer Vice President Officer & Member of Board of Executive Officer Mr. Lucas Machado Lira Member of Board of Executive Officers, Chief Financial & IR and Shared Services Officer Mr. Eduardo Braga Cavalcanti de Lacerda Vice President Officer of Commercial & Member of Executive Board of Officers Mr. Daniel Wakswaser Cordeiro Vice President Officer of Marketing & Member of Executive Board of Officers Mr. Carlos Eduardo Klutzenschell Lisboa Chief Executive Officer Mr. Ricardo Morais Pereira de Melo Vice President Officer of People and Management & Member of Executive Board of Officers Mr. Eduardo Eiji Horai Vice President Officer of Information Technology & Member of Board of Executive Officers Mr. Valdecir Duarte Industrial Vice President Officer & Member of Executive Board of Officers