image
Consumer Defensive - Beverages - Alcoholic - NYSE - US
$ 198.17
-1.68 %
$ 2.21 B
Market Cap
32.07
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SAM stock under the worst case scenario is HIDDEN Compared to the current market price of 198 USD, The Boston Beer Company, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SAM stock under the base case scenario is HIDDEN Compared to the current market price of 198 USD, The Boston Beer Company, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one SAM stock under the best case scenario is HIDDEN Compared to the current market price of 198 USD, The Boston Beer Company, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart SAM

image
$320.0$320.0$300.0$300.0$280.0$280.0$260.0$260.0$240.0$240.0$220.0$220.0$200.0$200.0$180.0$180.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
2.01 B REVENUE
0.21%
76 M OPERATING INCOME
-24.03%
59.7 M NET INCOME
-21.71%
249 M OPERATING CASH FLOW
-6.13%
-96.3 M INVESTING CASH FLOW
-54.31%
-239 M FINANCING CASH FLOW
-182.07%
454 M REVENUE
5.74%
33.8 M OPERATING INCOME
160.28%
24.4 M NET INCOME
162.99%
1.94 M OPERATING CASH FLOW
-95.37%
-9.88 M INVESTING CASH FLOW
57.97%
-51.4 M FINANCING CASH FLOW
17.29%
Balance Sheet The Boston Beer Company, Inc.
image
Current Assets 417 M
Cash & Short-Term Investments 212 M
Receivables 68.1 M
Other Current Assets 137 M
Non-Current Assets 833 M
Long-Term Investments 0
PP&E 644 M
Other Non-Current Assets 189 M
16.95 %5.45 %10.99 %51.53 %15.09 %Total Assets$1.3b
Current Liabilities 232 M
Accounts Payable 87.3 M
Short-Term Debt 0
Other Current Liabilities 144 M
Non-Current Liabilities 102 M
Long-Term Debt 0
Other Non-Current Liabilities 102 M
26.14 %43.24 %30.61 %Total Liabilities$333.8m
EFFICIENCY
Earnings Waterfall The Boston Beer Company, Inc.
image
Revenue 2.01 B
Cost Of Revenue 1.12 B
Gross Profit 894 M
Operating Expenses 818 M
Operating Income 76 M
Other Expenses 16.3 M
Net Income 59.7 M
3b3b2b2b2b2b1b1b500m500m002b(1b)894m(818m)76m(16m)60mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
44.40% GROSS MARGIN
44.40%
3.77% OPERATING MARGIN
3.77%
2.97% NET MARGIN
2.97%
6.52% ROE
6.52%
4.78% ROA
4.78%
5.08% ROIC
5.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis The Boston Beer Company, Inc.
image
250m250m200m200m150m150m100m100m50m50m00(50m)(50m)(100m)(100m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 59.7 M
Depreciation & Amortization 94 M
Capital Expenditures -76.3 M
Stock-Based Compensation 19 M
Change in Working Capital 38.9 M
Others 81.1 M
Free Cash Flow 173 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets The Boston Beer Company, Inc.
image
Wall Street analysts predict an average 1-year price target for SAM of $331 , with forecasts ranging from a low of $281 to a high of $389 .
SAM Lowest Price Target Wall Street Target
281 USD 41.85%
SAM Average Price Target Wall Street Target
331 USD 67.24%
SAM Highest Price Target Wall Street Target
389 USD 96.30%
Price
Max Price Target
Min Price Target
Average Price Target
400400380380360360340340320320300300280280260260240240220220200200180180Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership The Boston Beer Company, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
818 K USD 2
6-9 MONTHS
55.7 K USD 1
9-12 MONTHS
34.6 K USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
AB InBev vs. Boston Beer: Which Stock is Poised to Brew a Better Return? BUD depends on global scale and digital reach, while SAM banks on product diversity to bolster future growth. zacks.com - 2 weeks ago
CCU or SAM: Which Is the Better Value Stock Right Now? Investors looking for stocks in the Beverages - Alcohol sector might want to consider either Cervecerias Unidas (CCU) or Boston Beer (SAM). But which of these two stocks presents investors with the better value opportunity right now? zacks.com - 2 weeks ago
Rain Check, Please! Truly Hard Seltzer is Paying Fans with a “Rain Check” to Use on Their Next Pack If Fourth of July Plans Get Rained Out We can't guarantee the weather, but we can guarantee delicious fruity refreshment with the new, limited-edition Truly Pool Party Variety Pack We can't guarantee the weather, but we can guarantee delicious fruity refreshment with the new, limited-edition Truly Pool Party Variety Pack globenewswire.com - 2 weeks ago
SAMUEL ADAMS AWARDS MOOR'S BREWING CO 2025 BREWING & BUSINESS EXPERIENCESHIP Boston, MA, June 12, 2025 (GLOBE NEWSWIRE) -- Samuel Adams Brewing the American Dream®, the philanthropic program supporting food and beverage entrepreneurs nationwide, proudly announces Moor's Brewing Co. as the 2025 winner of its prestigious Brewing & Business Experienceship. Now in its 14th year, the program welcomes this standout craft brewer into an esteemed community of innovators and changemakers in the beer industry. globenewswire.com - 3 weeks ago
4th Annual Summer Food And Resource Rally Shines Light On Food Insecurity RESTON, VA — StarKist, Feed the Children and Cornerstones teamed up on Friday morning to distribute 25-pound boxes of shelf-stable food and essential hygiene products to 400 Northern Virginia families in need. Volunteers and representatives from those three organizations joined members of Floris United Methodist Church in Herndon to distribute the boxes as part of the Fourth Annual Summer Food and Resource Rally. “All of this is possible because of the StarKist’s sponsorship,” said Julie Laird Davis of Feed the Children. “This is our 20th event together, and we're so excited to be here today to be able to share protein from StarKist and really have their volunteers come out and serve the community.” In 2022, StarKist moved its headquarters to Reston and the annual food donation is just one of the things the company has done to support the community where many of its employees live. Related: Food Bank Expects 50% Cut In Food To Distribute In Fairfax County “It’s really important that we give out to the community here locally,” said Michael Merritt, StarKist’s head of marketing. “Food insecurity is a huge issue throughout the country, and particularly here in this part of Virginia. For us, it's critical that we be able to help out.” While Friday’s event served the local community, StarKist also assists communities across the country who are also facing food insecurity, according to Merritt. The company will be participating in another Feed the Children event later this month in Bentonville, Arkansas. The annual Summer Food and Resource Rally is not only a great opportunity to highlight the generosity of StarKist, Feed the Children, Floris United Methodist Church, and Cornerstones, it also helps to raise awareness of food insecurity in the region, according to Kerrie Wilson, executive director of Cornerstones. Related: StarKist Teams With Local Nonprofits To Feed 400 Families In Reston In March, the Trump Administration announced it was cutting $500 million in funding to USDA’s Local Food Purchasing Program, which bought food directly from farmers to be distributed to food banks across the country, according to the Associated Press. “We're going through some pretty tough times,” Wilson said. “Everything's uncertain. As things are playing out, a lot of the federal resources that we depend on, that state and county governments depend on to serve the community, we're waiting to see the other shoe drop.” Deb Haynes, executive director of Food for Others in Merrifield, recently told Patch that her organization expected to see a minimum of a 50 percent reduction in the food that it received from the federal government to distribute to the community. The Capital Area Food Bank worked directly with the USDA to obtain food purchased from farmers, which was then distributed to food banks across the DMV, like the one operated by Food for Others. “What they are reporting is that about half of the orders they have placed for that emergency food have been canceled,” Haynes said. As part of its food rescue, Cornerstones operates a warehouse in Sterling that serves two small food pantries in Loudoun and Fairfax counties. “With our food hub, we're seeing the same thing that Capital Area Food Bank and Food for Others is,” Wilson said. “That means we can't get that food out to everybody.” Unlike the other food banks, Cornerstones has historically relied on donations from the community and its gleaning program, which gathers food from local farmers markets, to distribute to families in the Supplemental Nutrition Assistance Program, formerly called food stamps. “We have the highest number of SNAP households in the market,” Wilson said. “So we've been able to supplement with the fresh produce. We still get what we need for the staple foods — for now.” The budget bill passed last month by the U.S. House of Representatives includes large cuts to SNAP. On top of that higher inflation and job uncertainty is already affecting the amount of donations Cornerstones has been receiving. “From a donation standpoint, I know A Simple Gesture has seen in its monthly pickups, that they have had families that tell them, ‘I'm one of the workers, federal workers, that lost a job. I still want to give, but it's not going to be as much,'” Wilson said. “That is absolutely what we're seeing.” Cornerstones offers a number of different ways for the community to support its food programs, including donations of food and money, volunteering, employer match and giving programs, and setting up a fundraiser. https://www.patch.com - 3 weeks ago
CCU vs. SAM: Which Stock Is the Better Value Option? Investors with an interest in Beverages - Alcohol stocks have likely encountered both Cervecerias Unidas (CCU) and Boston Beer (SAM). But which of these two stocks is more attractive to value investors? zacks.com - 1 month ago
CCU or SAM: Which Is the Better Value Stock Right Now? Investors interested in stocks from the Beverages - Alcohol sector have probably already heard of Cervecerias Unidas (CCU) and Boston Beer (SAM). But which of these two companies is the best option for those looking for undervalued stocks? zacks.com - 1 month ago
Starcore Announces Fourth Quarter Production Results Vancouver, British Columbia--(Newsfile Corp. - May 13, 2025) - Starcore International Mines Ltd. (TSX: SAM) ("Starcore" or the "Company") announces production results for the fourth fiscal quarter ended April 2025, at its San Martin Mine ("San Martin") in Queretaro, Mexico. newsfilecorp.com - 1 month ago
Boston Beer: Significant Gross Margin Progress, Resilient Sales Boston Beer's Q1 sales were very strong due to great shipments, but the underlying performance was also resilient. Sales should remain good with Sun Cruiser's rollout and Twisted Tea's resilience. The gross margin has continued to recover significantly despite continued shortfall fees and non-cash pre-payments. Despite tariff pressure, Boston Beer should continue to gain margin. Boston Beer's stock remains moderately overvalued. I estimate a fair value of $210.9. seekingalpha.com - 1 month ago
Boston Beer Company Expands Cannabis Beverage Lineup for Summer with New TeaPot Iced Teas and Emerald Hour Cocktails TORONTO, May 08, 2025 (GLOBE NEWSWIRE) -- BBCCC Inc, the Canadian-based subsidiary of The Boston Beer Company, is elevating summer for Canadians with new offerings from its cannabis brands TeaPot and Emerald Hour.   TeaPot Introduces Rosin-Infused Iced Tea with 10mg of THC Since launching in 2022, TeaPot cannabis iced tea has become one of the most popular cannabis beverage brands in Canada and is now expanding its offerings into the full-potency segment. globenewswire.com - 1 month ago
Truly Hard Seltzer Rolls Out New 8% Alc. Unruly Lemonade with a “Lemonade Stand-Up" BOSTON, May 01, 2025 (GLOBE NEWSWIRE) -- Pucker up lemonade fans, things are about to get unruly! In anticipation of summer, Truly Hard Seltzer is dropping its latest innovation: all-new Truly Unruly 8% Lemonade Hard Seltzer. globenewswire.com - 2 months ago
8. Profile Summary

The Boston Beer Company, Inc. SAM

image
COUNTRY US
INDUSTRY Beverages - Alcoholic
MARKET CAP $ 2.21 B
Dividend Yield 0.00%
Description The Boston Beer Company, Inc. produces and sells alcohol beverages primarily in the United States. The company's flagship beer is Samuel Adams Boston Lager. It offers various beers, hard ciders, and hard seltzers under the Samuel Adams, Twisted Tea, Truly Hard Seltzer, Angry Orchard, Dogfish Head, Angel City, Coney Island, Concrete Beach brand names. The company markets and sells its products to a network of approximately 400 wholesalers in the United States, as well as international wholesalers, importers, or other agencies that in turn sell to retailers, such as grocery stores, club stores, convenience stores, liquor stores, bars, restaurants, stadiums, and other retail outlets. It also sells in products in Canada, Europe, Israel, Australia, New Zealand, the Caribbean, the Pacific Rim, Mexico, and Central and South America. The Boston Beer Company, Inc. was founded in 1984 and is based in Boston, Massachusetts.
Contact One Design Center Place, Boston, MA, 02210 https://www.bostonbeer.com
IPO Date Nov. 21, 1995
Employees 2537
Officers Ms. Lesya Lysyj Chief Marketing Officer Mr. Samuel A. Calagione III Founder, Brewer of Dogfish Head & Director Ms. Carolyn L. O'Boyle Chief People Officer Ms. Tara L. Heath Chief Legal Officer & General Counsel Mr. Michael R. Crowley Chief Sales Officer Mr. David A. Burwick Advisor Mr. Diego Reynoso Chief Financial Officer & Treasurer Mr. Matthew Donal Murphy Chief Accounting Officer & Vice President of Finance Mr. Michael Spillane President, Chief Executive Officer & Director Mr. C. James Koch J.D. Founder, Brewer & Chairman of the Board