image
Ambev S.A. ABEV
Consumer Defensive - Beverages - Alcoholic - NYSE - BR
Watchlist
$ 2.48
1.22 %
$ 39 B
Market Cap
15.56
P/E
INCOME STATEMENT
89.5 B REVENUE
12.18%
Growth Rates
1Year 12.18%
3Years 7.08%
5Years 11.20%
7Years 9.33%
10Years 8.92%
21.8 B OPERATING INCOME
15.78%
Growth Rates
1Year 15.78%
3Years 8.48%
5Years 6.28%
7Years 4.13%
10Years 3.25%
14.4 B NET INCOME
-0.45%
Growth Rates
1Year -0.45%
3Years 3.23%
5Years 3.44%
7Years 9.09%
10Years 1.56%
EFFICIENCY
Earnings Waterfall Ambev S.A.
image
Revenue 89.5 B
Cost Of Revenue 43.6 B
Gross Profit 45.8 B
Operating Expenses 24 B
Operating Income 21.8 B
Other Expenses 7.36 B
Net Income 14.4 B
90b90b80b80b70b70b60b60b50b50b40b40b30b30b20b20b10b10b0089b(44b)46b(24b)22b(7b)14bRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
REVENUE
Revenue 89 452.7 79 736.9 79 708.8 72 854.3 58 379.0 52 599.7 50 231.3 47 899.3 45 602.6 46 720.2 38 079.8 34 791.4 32 231.0 27 126.7 25 233.3 23 194.0 20 713.2 19 648.2 17 571.1 15 948.6 12 006.8 8 683.8 7 325.3 6 525.5 5 249.8 3 248.3 3 172.5 2 870.8
GROSS PROFIT
Cost Of Revenue 43 615.1 39 291.6 40 422.1 35 659.7 27 066.1 21 678.2 19 269.6 18 041.8 16 678.0 16 061.4 12 814.6 11 397.8 10 291.5 8 793.3 8 449.0 7 731.9 7 217.7 6 546.0 5 934.3 5 738.7 4 780.5 4 044.2 3 341.7 3 366.2 2 843.5 1 905.1 1 810.9 1 706.4
Gross Profit 45 837.6 40 445.3 39 286.7 37 194.6 31 312.9 30 921.5 30 961.7 29 857.5 28 924.6 30 658.8 25 265.2 23 393.6 21 939.5 18 333.4 16 784.3 15 462.1 13 495.5 13 102.2 11 636.8 10 209.9 7 226.3 4 639.6 3 983.6 3 159.3 2 406.4 1 343.2 1 361.6 1 164.4
OPERATING INCOME
Operating Expenses 24 035.9 21 614.3 21 544.3 19 787.5 16 902.3 14 604.0 14 055.1 13 322.0 13 143.0 11 523.1 9 531.0 8 684.2 8 265.2 6 647.1 6 610.5 6 284.2 5 609.8 5 859.2 7 292.4 7 400.6 4 252.8 2 333.6 2 604.1 2 273.3 2 079.8 878.6 910.5 676.6
Selling, General and Administrative Expenses 26 505.0 23 436.8 23 969.5 21 845.6 17 568.1 15 327.5 14 833.2 14 539.3 14 176.6 13 459.2 10 978.7 9 762.3 8 893.1 7 431.6 7 235.4 7 020.1 5 993.3 4 910.4 4 820.6 4 530.6 3 069.6 1 913.6 1 721.8 1 561.0 1 557.5 783.2 825.2 618.7
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 21 801.7 18 831.0 17 687.9 17 080.2 15 972.2 16 074.9 16 989.4 16 426.8 17 105.4 18 778.5 15 826.6 15 363.7 13 860.0 11 709.4 10 022.9 9 177.9 7 826.5 4 485.6 4 325.6 2 809.3 2 163.3 2 457.5 1 379.5 886.0 326.6 464.6 451.1 487.8
PRE-TAX INCOME
Interest Income Expense 0 2 815.7 2 328.3 1 431.8 1 786.6 1 514.3 1 280.8 4 268.3 1 543.4 3 562.4 697.4 618.9 557.1 468.1 606.1 1 348.5 1 447.6 1 399.3 0 1 182.2 646.5 93.1 537.5 0 0 0 0 0
Total Other Income (2 314.3) (3 795.1) (3 452.2) (3 321.1) (2 477.8) (3 131.8) (3 867.8) (3 591.6) (3 707.0) (2 265.1) (1 458.0) (1 482.9) (892.8) (201.8) (319.2) (981.4) (1 188.5) (3 211.8) (28.8) (411.0) (334.5) (593.3) (72.2) 107.3 (261.8) (159.9) (85.8) 32.0
Pre-Tax Income 19 487.3 15 035.9 14 235.7 13 759.2 13 494.4 12 943.0 13 167.0 12 929.8 13 398.4 16 513.4 14 368.6 13 811.7 13 047.7 11 241.3 9 703.7 8 196.5 6 638.0 4 526.0 4 296.9 2 575.2 1 829.4 1 864.2 1 229.7 836.5 64.8 304.7 365.4 519.8
NET INCOME
Tax Provision 4 640.4 75.5 (655.6) 636.6 1 762.5 754.7 1 789.6 5 079.3 315.0 3 634.2 2 006.6 2 457.6 2 405.1 2 522.0 2 084.4 2 208.1 1 447.1 1 592.9 1 312.1 844.6 511.8 426.1 (280.6) 52.0 (405.4) (17.6) 34.6 51.0
Net Income 14 437.2 14 501.9 14 457.9 12 671.0 11 379.4 11 780.0 11 024.7 7 332.0 12 546.6 12 423.8 12 065.5 9 535.0 10 508.1 8 641.0 7 561.4 5 986.1 5 119.1 2 816.4 2 799.5 1 544.7 1 161.5 1 411.6 1 510.3 784.6 470.1 322.3 330.8 468.8
EPS 0.91 0.92 0.92 0.81 0.72 0.75 0.7 0.47 0.8 0.79 0.77 0.75 0.65 0.53 0.47 0.37 0.33 0.32 0.26 0.18 0.017 0.0248 0.0135 0.0149 0.0223 0.0311 0.0322 0.0446