image
Ambev S.A. ABEV
Consumer Defensive - Beverages - Alcoholic - NYSE - BR
Watchlist
$ 2.21
0 %
$ 34.8 B
Market Cap
14.73
P/E
INCOME STATEMENT
79.7 B REVENUE
0.04%
Growth Rates
1Year 0.04%
3Years 10.95%
5Years 9.68%
7Years 8.31%
10Years 8.65%
18.8 B OPERATING INCOME
6.46%
Growth Rates
1Year 6.46%
3Years 5.64%
5Years 2.08%
7Years 1.38%
10Years 2.06%
14.5 B NET INCOME
-2.61%
Growth Rates
1Year -2.61%
3Years 7.32%
5Years 4.97%
7Years 1.48%
10Years 2.48%
EFFICIENCY
Earnings Waterfall Ambev S.A.
image
Revenue 79.7 B
Cost Of Revenue 42.1 B
Gross Profit 37.6 B
Operating Expenses 21.6 B
Operating Income 18.8 B
Other Expenses 4.33 B
Net Income 14.5 B

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997
REVENUE
Revenue 79 736.9 79 708.8 72 854.3 58 379.0 52 599.7 50 231.3 47 899.3 45 602.6 46 720.2 38 079.8 34 791.4 32 231.0 27 126.7 25 233.3 23 194.0 20 713.2 19 648.2 17 571.1 15 948.6 12 006.8 8 683.8 7 325.3 6 525.5 5 249.8 3 248.3 3 172.5 2 870.8
GROSS PROFIT
Cost Of Revenue 42 141.0 40 422.1 35 659.7 27 066.1 21 678.2 19 269.6 18 041.8 16 678.0 16 061.4 12 814.6 11 397.8 10 291.5 8 793.3 8 449.0 7 731.9 7 217.7 6 546.0 5 934.3 5 738.7 4 780.5 4 044.2 3 341.7 3 366.2 2 843.5 1 905.1 1 810.9 1 706.4
Gross Profit 37 595.9 39 286.7 37 194.6 31 312.9 30 921.5 30 961.7 29 857.5 28 924.6 30 658.8 25 265.2 23 393.6 21 939.5 18 333.4 16 784.3 15 462.1 13 495.5 13 102.2 11 636.8 10 209.9 7 226.3 4 639.6 3 983.6 3 159.3 2 406.4 1 343.2 1 361.6 1 164.4
OPERATING INCOME
Operating Expenses 21 614.3 21 544.3 19 787.5 16 902.3 14 604.0 14 055.1 13 322.0 13 143.0 11 523.1 9 531.0 8 684.2 8 265.2 6 647.1 6 610.5 6 284.2 5 609.8 5 859.2 7 292.4 7 400.6 4 252.8 2 333.6 2 604.1 2 273.3 2 079.8 878.6 910.5 676.6
Selling, General and Administrative Expenses 23 436.8 23 969.5 21 845.6 17 568.1 15 327.5 14 833.2 14 539.3 14 176.6 13 459.2 10 978.7 9 762.3 8 893.1 7 431.6 7 235.4 7 020.1 5 993.3 4 910.4 4 820.6 4 530.6 3 069.6 1 913.6 1 721.8 1 561.0 1 557.5 783.2 825.2 618.7
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 18 831.0 17 687.9 17 080.2 15 972.2 16 074.9 16 989.4 16 426.8 17 105.4 18 778.5 15 826.6 15 363.7 13 860.0 11 709.4 10 022.9 9 177.9 7 826.5 4 485.6 4 325.6 2 809.3 2 163.3 2 457.5 1 379.5 886.0 326.6 464.6 451.1 487.8
PRE-TAX INCOME
Interest Income Expense 2 815.7 2 328.3 1 431.8 1 786.6 1 514.3 1 280.8 4 268.3 1 543.4 3 562.4 697.4 618.9 557.1 468.1 606.1 1 348.5 1 447.6 1 399.3 0 1 182.2 646.5 93.1 537.5 0 0 0 0 0
Total Other Income (3 795.1) (3 452.2) (3 321.1) (2 477.8) (3 131.8) (3 867.8) (3 591.6) (3 707.0) (2 265.1) (1 458.0) (1 482.9) (892.8) (201.8) (319.2) (981.4) (1 188.5) (3 211.8) (28.8) (411.0) (334.5) (593.3) (72.2) 107.3 (261.8) (159.9) (85.8) 32.0
Pre-Tax Income 15 035.9 14 235.7 13 759.2 13 494.4 12 943.0 13 167.0 12 929.8 13 398.4 16 513.4 14 368.6 13 811.7 13 047.7 11 241.3 9 703.7 8 196.5 6 638.0 4 526.0 4 296.9 2 575.2 1 829.4 1 864.2 1 229.7 836.5 64.8 304.7 365.4 519.8
NET INCOME
Tax Provision 75.5 (655.6) 636.6 1 762.5 754.7 1 789.6 5 079.3 315.0 3 634.2 2 006.6 2 457.6 2 405.1 2 522.0 2 084.4 2 208.1 1 447.1 1 592.9 1 312.1 844.6 511.8 426.1 (280.6) 52.0 (405.4) (17.6) 34.6 51.0
Net Income 14 501.9 14 457.9 12 671.0 11 379.4 11 780.0 11 024.7 7 332.0 12 546.6 12 423.8 12 065.5 9 535.0 10 508.1 8 641.0 7 561.4 5 986.1 5 119.1 2 816.4 2 799.5 1 544.7 1 161.5 1 411.6 1 510.3 784.6 470.1 322.3 330.8 468.8
EPS 0.92 0.92 0.81 0.72 0.75 0.7 0.47 0.8 0.79 0.77 0.75 0.65 0.53 0.47 0.37 0.33 0.32 0.26 0.18 0.017 0.0248 0.0135 0.0149 0.0223 0.0311 0.0322 0.0446