image
Consumer Defensive - Education & Training Services - NASDAQ - CN
$ 1.6344
3.51 %
$ 245 K
Market Cap
-1.74
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one YQ stock under the worst case scenario is HIDDEN Compared to the current market price of 1.63 USD, 17 Education & Technology Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one YQ stock under the base case scenario is HIDDEN Compared to the current market price of 1.63 USD, 17 Education & Technology Group Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 23, 2025.

The intrinsic value of one YQ stock under the best case scenario is HIDDEN Compared to the current market price of 1.63 USD, 17 Education & Technology Group Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart YQ

image
$2.4$2.4$2.3$2.3$2.2$2.2$2.1$2.1$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.4Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
171 M REVENUE
-67.81%
-343 M OPERATING INCOME
-62.33%
-312 M NET INCOME
-75.28%
-212 M OPERATING CASH FLOW
54.29%
-161 M INVESTING CASH FLOW
-1704.29%
-51.4 M FINANCING CASH FLOW
-51.69%
59.6 M REVENUE
-11.65%
-21.6 M OPERATING INCOME
64.03%
-17.4 M NET INCOME
68.76%
0 OPERATING CASH FLOW
0.00%
0 INVESTING CASH FLOW
0.00%
0 FINANCING CASH FLOW
0.00%
Balance Sheet 17 Education & Technology Group Inc.
image
Current Assets 631 M
Cash & Short-Term Investments 481 M
Receivables 59.2 M
Other Current Assets 90.9 M
Non-Current Assets 53.8 M
Long-Term Investments 3.91 M
PP&E 52 M
Other Non-Current Assets -2.13 M
70.21 %8.65 %13.28 %7.60 %Total Assets$684.5m
Current Liabilities 181 M
Accounts Payable 0
Short-Term Debt 7.65 M
Other Current Liabilities 173 M
Non-Current Liabilities 9.66 M
Long-Term Debt 9.66 M
Other Non-Current Liabilities 0
4.02 %90.90 %5.08 %Total Liabilities$190.3m
EFFICIENCY
Earnings Waterfall 17 Education & Technology Group Inc.
image
Revenue 171 M
Cost Of Revenue 90.3 M
Gross Profit 80.7 M
Operating Expenses 423 M
Operating Income -343 M
Other Expenses -31 M
Net Income -312 M
200m200m100m100m00(100m)(100m)(200m)(200m)(300m)(300m)(400m)(400m)171m(90m)81m(423m)(343m)31m(312m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
47.21% GROSS MARGIN
47.21%
-200.48% OPERATING MARGIN
-200.48%
-182.37% NET MARGIN
-182.37%
-63.08% ROE
-63.08%
-45.55% ROA
-45.55%
-67.00% ROIC
-67.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis 17 Education & Technology Group Inc.
image
00(200m)(200m)(400m)(400m)(600m)(600m)(800m)(800m)(1b)(1b)(1b)(1b)(1b)(1b)(2b)(2b)(2b)(2b)201920192020202020212021202220222023202320242024
Net Income -312 M
Depreciation & Amortization 16.2 M
Capital Expenditures -26.6 M
Stock-Based Compensation 83.7 M
Change in Working Capital -36.1 M
Others 31 M
Free Cash Flow -239 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets 17 Education & Technology Group Inc.
image
YQ has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership 17 Education & Technology Group Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
17 Education & Technology Group, Inc. (YQ) Q4 2024 Earnings Call Transcript 17 Education & Technology Group, Inc. (NASDAQ:YQ ) Q4 2024 Earnings Conference Call March 25, 2025 8:00 AM ET Company Participants Lara Zhao - IR Manager Michael Chao Du - Director & CFO Conference Call Participants Operator Good evening, and good morning ladies and gentlemen, and thank you for standing by for the 17EdTech's Fourth Quarter 2024 and Full Year Earnings Conference Call. At this time, all participants are in listen only mode. seekingalpha.com - 1 month ago
17 Education & Technology Group Inc. Announces Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results BEIJING, March 25, 2025 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced its unaudited financial results for the fourth quarter and the year ended December 31, 2024. globenewswire.com - 1 month ago
17 Education & Technology Group Inc. to Report Fourth Quarter and Fiscal Year 2024 Unaudited Financial Results on March 25, 2025 BEIJING, March 18, 2025 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced that it will report its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2024, on March 25, 2025, prior to the opening of U.S. markets. globenewswire.com - 1 month ago
17 Education & Technology Group, Inc. (YQ) Q3 2024 Earnings Conference Call Transcript 17 Education & Technology Group, Inc. (NASDAQ:YQ )0 Q3 2024 Earnings Conference Call December 11, 2024 8:00 PM ET Company Participants Lara Zhao - IR Manager Michael Chao Du - Director & CFO Conference Call Participants Operator Good evening and good morning, ladies and gentlemen, and thank you for standing by for 17EdTech's Third Quarter 2024 Earnings Conference Call. At this time, all participants are in a listen-only mode. seekingalpha.com - 4 months ago
17 Education & Technology Group Inc. Announces Third Quarter 2024 Unaudited Financial Results BEIJING, Dec. 12, 2024 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced its unaudited financial results for the third quarter of 2024. Third Quarter 2024 Highlights 1 Net revenues were RMB59.6 million (US$8.5 million), compared with net revenues of RMB45.1 million in the third quarter of 2023. globenewswire.com - 4 months ago
17 Education & Technology Group Inc. to Report Third Quarter 2024 Unaudited Financial Results on December 11, 2024 BEIJING, Dec. 05, 2024 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced that it will report its unaudited financial results for the third quarter ended September 30, 2024, on December 11, 2024 after the close of U.S. markets. globenewswire.com - 4 months ago
17 Education & Technology Group, Inc. (YQ) Q2 2024 Earnings Conference Call Transcript 17 Education & Technology Group, Inc. (NASDAQ:YQ ) Q2 2024Earnings Conference Call September 4, 2024 9:00 PM ET Company Participants Lara Zhao - IR Manager Michael Chao Du - Director & CFO Conference Call Participants Operator Good evening and good morning, ladies and gentlemen, and thank you for standing by for 17EdTech's Second Quarter 2024 Earnings Conference Call. At this time, all participants are in listen-only mode. seekingalpha.com - 7 months ago
17 Education & Technology Group Inc. Announces Second Quarter 2024 Unaudited Financial Results BEIJING, Sept. 05, 2024 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced its unaudited financial results for the second quarter of 2024. globenewswire.com - 7 months ago
17 Education & Technology Group Inc. Announces First Quarter 2024 Unaudited Financial Results BEIJING, June 06, 2024 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced its unaudited financial results for the first quarter of 2024. First Quarter 2024 Highlights 1 Net revenues were RMB25.5 million (US$3.5 million), compared with net revenues of RMB9.3 million in the first quarter of 2023. globenewswire.com - 10 months ago
17 Education & Technology Group Inc. to Report First Quarter 2024 Unaudited Financial Results on June 5, 2024 BEIJING, May 30, 2024 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced that it will report its unaudited financial results for the first quarter ended March 31, 2024, on June 05, 2024 after the close of U.S. markets. The Company's management will hold an earnings conference call on Wednesday, June 05, 2024 at 9:00 p.m. globenewswire.com - 11 months ago
17 Education & Technology Group Inc. Files Its Annual Report on Form 20-F BEIJING, April 25, 2024 (GLOBE NEWSWIRE) -- 17 Education & Technology Group Inc. (NASDAQ: YQ) (“17EdTech” or the “Company”), a leading education technology company in China, today announced that it filed its annual report on Form 20-F, including its audited financial statements, for the fiscal year ended December 31, 2023 with the Securities and Exchange Commission (the “SEC”) on April 25, 2024. The annual report can be accessed on the Company's investor relations website at https://ir.17zuoye.com as well as on the SEC's website at http://www.sec.gov. globenewswire.com - 1 year ago
17 Education & Technology Group, Inc. (YQ) Q4 2023 Earnings Call Transcript 17 Education & Technology Group, Inc. (YQ) Q4 2023 Earnings Call Transcript seekingalpha.com - 1 year ago
8. Profile Summary

17 Education & Technology Group Inc. YQ

image
COUNTRY CN
INDUSTRY Education & Training Services
MARKET CAP $ 245 K
Dividend Yield 0.00%
Description 17 Education & Technology Group Inc., an education technology company, provides education and education technology services in the People's Republic of China. The company also provides educational services comprising membership-based educational content subscriptions to à la carte workbooks, study plans, and associated services. It also offers teaching and learning SaaS solutions, such as education informatization services for education-related government entities, schools, and service providers. 17 Education & Technology Group Inc. was incorporated in 2012 and is headquartered in Beijing, the People's Republic of China.
Contact Wangjing Greenland Center, Beijing, 100102 https://ucenter.17zuoye.com
IPO Date Dec. 4, 2020
Employees 503
Officers Mr. Raymond Huang Investor Relations Director Ms. Lara Zhao Investor Relations Manager Mr. Michael Chao Du Chief Financial Officer & Director Mr. Kuanghao Zhang Senior Vice President of Online After-School Tutoring Ms. Na Ai Vice President of Human Resources & Director Mr. Andy Chang Liu Founder, Chairman & Chief Executive Officer