image
Consumer Defensive - Education & Training Services - NASDAQ - US
$ 0.6497
-0.0462 %
$ 8.52 M
Market Cap
-1.38
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EEIQ stock under the worst case scenario is HIDDEN Compared to the current market price of 0.65 USD, Elite Education Group International Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EEIQ stock under the base case scenario is HIDDEN Compared to the current market price of 0.65 USD, Elite Education Group International Limited is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one EEIQ stock under the best case scenario is HIDDEN Compared to the current market price of 0.65 USD, Elite Education Group International Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart EEIQ

image
$1.1$1.1$1.1$1.1$1.0$1.0$1.0$1.0$0.9$0.9$0.9$0.9$0.8$0.8$0.8$0.8$0.7$0.7$0.7$0.7$0.6$0.6Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
8.15 M REVENUE
42.73%
-7.43 M OPERATING INCOME
-4.24%
-6.57 M NET INCOME
8.39%
-9.48 M OPERATING CASH FLOW
-80.52%
717 K INVESTING CASH FLOW
181.67%
4.95 M FINANCING CASH FLOW
0.00%
3.99 M REVENUE
-4.13%
-3.28 M OPERATING INCOME
20.81%
-2.78 M NET INCOME
13.24%
587 K OPERATING CASH FLOW
105.83%
-3.77 M INVESTING CASH FLOW
-84.02%
3.74 M FINANCING CASH FLOW
208.91%
Balance Sheet Elite Education Group International Limited
image
Current Assets 4.29 M
Cash & Short-Term Investments 1.15 M
Receivables 1.45 M
Other Current Assets 1.69 M
Non-Current Assets 19 M
Long-Term Investments 7.5 M
PP&E 4.38 M
Other Non-Current Assets 7.12 M
4.94 %6.22 %7.27 %32.20 %18.82 %30.56 %Total Assets$23.3m
Current Liabilities 9.76 M
Accounts Payable 1.21 M
Short-Term Debt 641 K
Other Current Liabilities 7.91 M
Non-Current Liabilities 2.65 M
Long-Term Debt 2.18 M
Other Non-Current Liabilities 470 K
9.72 %5.17 %63.75 %17.58 %3.79 %Total Liabilities$12.4m
EFFICIENCY
Earnings Waterfall Elite Education Group International Limited
image
Revenue 8.15 M
Cost Of Revenue 2.84 M
Gross Profit 5.31 M
Operating Expenses 12.7 M
Operating Income -7.43 M
Other Expenses -854 K
Net Income -6.57 M
10m10m8m8m6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)8m(3m)5m(13m)(7m)854k(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
65.17% GROSS MARGIN
65.17%
-91.06% OPERATING MARGIN
-91.06%
-73.47% NET MARGIN
-73.47%
-115.90% ROE
-115.90%
-25.72% ROA
-25.72%
-49.85% ROIC
-49.85%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Elite Education Group International Limited
image
6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)(10m)(10m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -6.57 M
Depreciation & Amortization 426 K
Capital Expenditures -40.3 K
Stock-Based Compensation 1.98 M
Change in Working Capital -4.48 M
Others 2.96 M
Free Cash Flow -9.52 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Elite Education Group International Limited
image
EEIQ has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Elite Education Group International Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
EpicQuest Education Enters into Agreement for a New Foundational Program The Foundational Programs in Students' Home Countries Provides  Robust Revenue Potential and Increases Student Enrollment MIDDLETOWN, Ohio , March 26, 2025 /PRNewswire/ -- EpicQuest Education Group International Limited (NASDAQ: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK, today announced that its owned and operated Davis University ("Davis") entered into a Contract Agreement (the "Agreement") with South China University of Technology for the Company to establish a foundational program on its University Town Campus, one its three main campuses. The Agreement is effective until January 2027. prnewswire.com - 1 month ago
EpicQuest Education Announces Receipt of Nasdaq Notification Letter Regarding Minimum Bid Price Deficiency MIDDLETOWN, Ohio , March 7, 2025 /PRNewswire/ -- EpicQuest Education Group International Limited (NASDAQ: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK, announced that it received a delinquency notification letter (the "Letter") from the Listing Qualifications Department of The Nasdaq Stock Market LLC ("Nasdaq") on March 5, 2025 indicating that the Company is not currently in compliance with the minimum bid price requirement set forth in Nasdaq's Listing Rules for continued listing on the Nasdaq Capital Market, as the closing bid price for the Company's common shares listed on the Nasdaq Capital Market was below $1.00 per share for 30 consecutive business days. Nasdaq Listing Rule 5550(a)(2) requires listed securities to maintain a minimum bid price of $1.00 per share, and Nasdaq Listing Rule 5810(c)(3)(A) provides that a failure to meet the minimum bid price requirement exists if the deficiency continues for a period of 30 consecutive business days. prnewswire.com - 1 month ago
EpicQuest Education Announces Fiscal Year 2024 Financial Results and an Operations Update Revenue Increased by a Robust 43% as International Student Enrollment Continues to Climb MIDDLETOWN, Ohio , Jan. 31, 2025 /PRNewswire/ -- EpicQuest Education Group International Limited (NASDAQ: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of comprehensive education solutions for domestic and international students seeking college and university degrees in the US, Canada and the UK, today announced its financial results for the twelve months ended September 30, 2024 and an operations update. "We are pleased to announce a 43% increase in revenue for our 2024 fiscal year as compared to fiscal 2023. prnewswire.com - 3 months ago
EpicQuest Education Regains Compliance with Nasdaq Minimum Bid Price Requirement MIDDLETOWN, Ohio , Jan. 10, 2025 /PRNewswire/ -- EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK,  today announced that on January 8, 2025, it received a notice from the Listing Qualifications Department of the Nasdaq Stock Market ("Nasdaq") indicating that the Company has regained with the minimum bid requirement under Listing Rule 5550(a)(2). The notice indicated that as a result of the closing bid price of the Company's common shares having been at $1.00 per share or greater for 20 consecutive business days, from December 9, 2024, to January 7, 2025, the Company has regained compliance with Nasdaq's minimum bid price requirement and the matter is now closed. prnewswire.com - 3 months ago
EpicQuest Education Pre-Announces Full Year 2024 Revenue of $9.2 Million Representing a 61% Year-over-Year Increase MIDDLETOWN, Ohio , Dec. 5, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK,  today pre-announced that its full year revenue for its fiscal year ended September 30, 2024 is expected to be approximately $9.2 million. This represents a 61% increase compared to full year revenue of $5.8 million for its fiscal year ended September 30, 2023. prnewswire.com - 4 months ago
EpicQuest Education Announces Agreement that Substantially Expands its International Student Engagement from the Southeast Asian and South American Markets EEIQ Estimates that the New Agreement has the Potential to Increase its International Student Enrollment by at Least 20% MIDDLETOWN, Ohio , Nov. 20, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK,  today announced that Davis University recently entered into a Transfer Articulation Agreement (the "Agreement") with The Center of Advanced Studies, based in Tokyo, Japan, that operates international study programs in numerous schools in Southeast Asia and South America. The Agreement, effective December 1, 2024, establishes a pathway for international students from five Southeast Asian and South American colleges and universities to complete associate and bachelor's degrees in business at Davis University. prnewswire.com - 5 months ago
EpicQuest Education to Participate in Fireside Chat with Force Family Office on October 31, 2024 MIDDLETOWN, Ohio , Oct. 28, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK, today announced that CFO Zhenyu Wu and Board Director Craig Wilson will participate in a Fireside Chat hosted by Steven Saltzstein, CEO of Force Family Office, on Thursday, October 31, 2024, at 12:00 pm ET. Register now to join the Fireside Chat to hear how EpicQuest Education's unique value proposition positions it as a high-growth opportunity in the education sector. prnewswire.com - 6 months ago
EpicQuest Education Group International Limited Announces Participation in the LD Micro Main Event XVII Presentation on Tuesday, October 29th at 2:00 PM PT Middletown, Ohio--(Newsfile Corp. - October 25, 2024) - EpicQuest Education Group International Limited (NASDAQ: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK, today announced that it will be presenting at the 17th annual LD Micro Main Event Conference on Tuesday October 29th at 2:00 PM PT at the Luxe Sunset Boulevard Hotel. Chris Lahiji, Founder of LD Micro, shared, "We understand the significance of this event for our industry and the enthusiasm it generates among attendees. newsfilecorp.com - 6 months ago
EpicQuest Education Announces a 2x Increase in its Overseas Foundational Programs Existing Programs Represent an Annual Revenue Stream of at Least $4 Million in the 2024-25 Academic Year MIDDLETOWN, Ohio , Oct. 10, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK, today announced a doubling of student enrollment in its overseas foundational programs for the Fall 2024 semester as compared to the 2023-24 academic year. The foundational programs are a key component of EpicQuest Education's core mission of internationalization. prnewswire.com - 6 months ago
EpicQuest Education Announces First Half Fiscal Year 2024 Financial Results and Operations Update Company Revenue Increases 22% as Compared to the Year-Ago Period MIDDLETOWN, Ohio , Oct. 7, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (NASDAQ: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of comprehensive education solutions for domestic and international students seeking college and university degrees in the US, Canada and the UK, today announced its first half financial results for the six months ended March 31, 2024 and an operations update. "We are pleased to announce a 22% increase in revenue for first half of our fiscal year as compared to the year-ago period. prnewswire.com - 6 months ago
EpicQuest Education Announces New Collaborative Programs at Davis University to Generate Greater Student Enrollment Our Strategy of Internationalization Spurs Enrollment and Revenue Streams from Abroad MIDDLETOWN, Ohio , Oct. 1, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK, today announced an update of new collaborative academic programs at its owned and operated Davis University ("Davis"). The Company believes that these programs are key additions to its core mission of internationalization. prnewswire.com - 7 months ago
EpicQuest Education to Present in Webinar Hosted by Force Family Office on September 10, 2024 MIDDLETOWN, Ohio , Sept. 5, 2024 /PRNewswire/ -- EpicQuest Education Group International Limited (Nasdaq: EEIQ), ("EpicQuest Education", "EEIQ" or the "Company"), a provider of higher education for domestic and international students in the US, Canada and the UK, today announced that CFO Zhenyu Wu and Board Director Craig Wilson will present in a live webinar hosted by Steven Saltzstein, CEO of Force Family Office, on Tuesday, September 10, 2024, at 12:00 pm ET. prnewswire.com - 7 months ago
8. Profile Summary

Elite Education Group International Limited EEIQ

image
COUNTRY US
INDUSTRY Education & Training Services
MARKET CAP $ 8.52 M
Dividend Yield 0.00%
Description Elite Education Group International Limited, together with its subsidiaries, offers study abroad and post-study services to Chinese students in the United States. The company provides international English proficiency test counseling, registration, and test placement services for students with no or poor language skills; admission application services; visa counseling and guidance services; logistical and organizational support for the student applicants prior to their departure to the educational institutions; accommodation arrangements; welcome services; and dormitory services. In addition, it offers catering, academic guidance, internship, and shuttle bus services. The company was founded in 2012 and is based in Middletown, Ohio.
Contact 1209 North University Boulevard, Middletown, OH, 45042 https://www.eei-global.net
IPO Date March 24, 2021
Employees 43
Officers Ms. Yunxia Xu Chief Operating Officer & Chief Marketing Officer Ms. Jing Li Chief Development Officer Mr. Jianbo Zhang Chairman & Chief Executive Officer Dr. Zhenyu Wu Chief Financial Officer & Director Mr. Bo Yu Chief Programs Officer