image
Woodward, Inc. WWD
Industrials - Aerospace & Defense - NASDAQ - US
Watchlist
$ 189.12
0.617 %
$ 11.2 B
Market Cap
31.47
P/E
INCOME STATEMENT
3.32 B REVENUE
14.06%
Growth Rates
1Year 14.06%
3Years 13.97%
5Years 2.77%
7Years 6.79%
10Years 5.21%
428 M OPERATING INCOME
40.56%
Growth Rates
1Year 40.56%
3Years 40.16%
5Years 13.98%
7Years 6.85%
10Years 5.60%
373 M NET INCOME
60.51%
Growth Rates
1Year 60.51%
3Years 21.36%
5Years 7.52%
7Years 9.27%
10Years 8.44%
EFFICIENCY
Earnings Waterfall Woodward, Inc.
image
Revenue 3.32 B
Cost Of Revenue 2.45 B
Gross Profit 876 M
Operating Expenses 876 M
Operating Income 428 M
Other Expenses 55.3 M
Net Income 373 M

Income Statement

Millions
Sep-2024 Sep-2023 Sep-2022 Sep-2021 Sep-2020 Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015 Sep-2014 Sep-2013 Sep-2012 Sep-2011 Sep-2010 Sep-2009 Sep-2008 Sep-2007 Sep-2006 Sep-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994
REVENUE
Revenue 3 324.2 2 914.6 2 382.8 2 245.8 2 495.7 2 900.2 2 325.9 2 098.7 2 023.1 2 038.3 2 001.2 1 936.0 1 865.6 1 711.7 1 457.0 1 430.1 1 258.2 1 042.3 854.5 827.7 709.8 586.7 680.0 678.8 597.4 596.9 490.5 442.2 417.3 379.7 333.2
GROSS PROFIT
Cost Of Revenue 2 447.8 2 237.0 1 857.5 1 694.8 1 855.4 2 192.7 1 719.7 1 526.1 1 475.5 1 453.7 1 425.8 1 376.3 1 303.3 1 198.2 1 021.5 1 029.1 883.0 728.8 612.3 623.7 542.2 492.2 539.1 511.0 429.5 411.9 333.1 303.0 281.5 274.7 248.8
Gross Profit 876.5 677.6 525.3 551.1 640.2 707.5 606.2 572.6 547.5 584.6 575.4 559.7 562.3 513.5 435.5 401.0 375.2 313.5 242.3 204.0 167.6 94.4 140.9 167.8 167.8 185.0 157.4 139.2 135.8 105.1 84.4
OPERATING INCOME
Operating Expenses 876.5 390.7 322.8 304.0 350.8 370.3 341.0 303.2 308.6 320.7 326.9 335.3 340.6 301.1 253.6 264.6 195.6 184.1 158.8 136.9 117.9 69.9 62.5 74.5 107.9 111.0 105.9 95.1 93.3 75.1 61.9
Selling, General and Administrative Expenses 307.5 259.1 203.0 186.9 217.7 211.2 192.8 176.6 155.0 157.0 155.3 168.1 164.5 148.9 135.9 128.7 115.4 111.3 92.0 79.9 70.9 65.0 58.8 67.4 77.5 79.0 79.3 72.3 69.9 70.0 58.6
Research and Development Expenses 140.7 132.1 119.8 117.1 133.1 159.1 148.3 126.5 126.2 134.5 138.0 130.2 143.3 115.6 82.6 78.5 73.4 65.3 59.9 50.0 40.1 0 0 0 0 0 0 0 0 0 0
Operating Income 428.3 304.7 110.4 155.6 216.2 222.6 265.2 269.4 238.9 263.9 248.5 224.4 221.7 212.4 182.0 136.4 179.6 129.4 83.4 67.1 49.7 24.5 78.3 93.3 60.0 74.0 51.5 44.1 42.5 29.9 22.4
PRE-TAX INCOME
Interest Income Expense 48.0 47.9 34.5 34.3 35.8 44.0 31.8 27.4 26.8 24.9 22.8 26.7 26.0 25.4 29.4 33.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income 25.7 (28.9) (13.0) (8.5) (7.5) 98.0 (41.5) (16.7) (12.4) (22.9) (26.5) (32.0) (23.9) (26.5) (27.1) (45.3) 2.3 (1.5) 1.1 12.0 (0.4) (2.3) (7.7) (7.3) 14.2 (22.0) (13.2) (10.7) (7.4) (9.8) (27.6)
Pre-Tax Income 454.0 275.8 199.9 245.8 281.9 320.6 219.6 252.7 226.5 240.9 227.2 199.6 197.8 187.6 154.9 122.4 181.9 132.0 84.5 79.1 49.3 19.9 70.7 86.0 74.2 52.0 38.3 33.4 35.1 20.2 (5.2)
NET INCOME
Tax Provision 81.0 43.4 28.2 37.1 41.5 61.0 39.2 52.2 45.6 59.5 61.4 53.6 56.2 55.3 43.7 28.1 60.0 33.8 14.6 23.1 17.9 7.6 25.5 32.9 27.2 21.2 16.7 15.3 13.0 8.2 (1.9)
Net Income 373.0 232.4 171.7 208.6 240.4 259.6 180.4 200.5 180.8 181.5 165.8 145.9 141.6 132.2 110.8 94.4 121.9 98.2 69.9 56.0 31.4 12.3 42.7 53.1 47.0 30.8 21.6 11.9 22.1 11.9 (3.3)
EPS 6.21 3.88 2.79 3.3 3.86 4.19 2.93 3.27 2.92 2.81 2.5 2.13 2.06 1.92 1.62 1.39 1.8 0.72 1.01 0.27 0.46 0.18 0.63 0.78 0.7 0.46 0.32 0.0438 0.32 0.17 0.0464