Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 439.1 | ||||||||||
CAPEX | (96.3) | ||||||||||
Maintenance CAPEX | (67.4) | ||||||||||
Cash Flow For Owners | 371.7 | 392.9 | 415.2 | 438.9 | 463.9 | 490.3 | 518.2 | 547.7 | 578.9 | 611.8 | 12 130.3 |