Vasta Platform Limited, an education company, provides educational printed and digital solutions to private schools operating in the K-12 education sector in Brazil. The company operates in two segments, Content & EdTech Platform and Digital Platform. The Content & EdTech Platform segment offers core and complementary educational content solutions through digital and printed content, including textbooks, learning systems, and other complimentary educational services. The Digital Platform segment provides physical and digital e-commerce platforms, and other digital services. As of December 31, 2021, it had 4,508 partner schools with 1,335 thousand students. The company also sells textbooks, as well as operates an e-commerce channel for the sale of educational content, such as textbooks, school materials, stationery, and others; and offers university admission preparatory exam courses.[ Read More ]
The intrinsic value of one VSTA stock under the base case scenario is HIDDEN Compared to the current market price of 2.5 USD, Vasta Platform Limited is HIDDEN
Current Assets | 1.46 B |
Cash & Short-Term Investments | 342 M |
Receivables | 698 M |
Other Current Assets | 418 M |
Non-Current Assets | 5.95 B |
Long-Term Investments | 74.4 M |
PP&E | 151 M |
Other Non-Current Assets | 5.72 B |
Current Liabilities | 1.45 B |
Accounts Payable | 438 M |
Short-Term Debt | 823 M |
Other Current Liabilities | 186 M |
Non-Current Liabilities | 1.43 B |
Long-Term Debt | 330 M |
Other Non-Current Liabilities | 1.11 B |
Revenue | 1.49 B |
Cost Of Revenue | 571 M |
Gross Profit | 915 M |
Operating Expenses | 726 M |
Operating Income | 189 M |
Other Expenses | 309 M |
Net Income | -120 M |
Net Income | -120 M |
Depreciation & Amortization | 288 M |
Capital Expenditures | -127 M |
Stock-Based Compensation | 13.4 M |
Change in Working Capital | -143 M |
Others | 143 M |
Free Cash Flow | 92 M |
Date | Value | Insider | Amount | Avg Price |
---|---|---|---|---|
12 years ago
Dec 15, 2011
|
Bought 61.1 K USD
|
CATO HOLDING CO
10 percent owner |
+ 34940
|
1.75 USD |
17 years ago
Dec 29, 2006
|
Bought 10.3 K USD
|
DONNELL JON M
Director |
+ 1000
|
10.33 USD |
18 years ago
May 19, 2006
|
Bought 13.2 K USD
|
DONNELL JON M
Director |
+ 1000
|
13.168 USD |
18 years ago
Mar 02, 2006
|
Bought 20.8 K USD
|
HENRY JACK A
Director |
+ 1500
|
13.84 USD |
19 years ago
Oct 27, 2005
|
Bought 38.7 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 3062
|
12.6341 USD |
19 years ago
Oct 31, 2005
|
Bought 113 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 10000
|
11.325 USD |
19 years ago
Oct 31, 2005
|
Bought 38.7 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 3062
|
12.6341 USD |
19 years ago
Oct 26, 2005
|
Bought 843 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 65000
|
12.97 USD |
19 years ago
Oct 25, 2005
|
Bought 650 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 50000
|
13 USD |
19 years ago
Oct 24, 2005
|
Bought 45.5 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 3554
|
12.804 USD |
19 years ago
Oct 21, 2005
|
Bought 46.5 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 3638
|
12.7729 USD |
19 years ago
Oct 20, 2005
|
Bought 119 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 9262
|
12.8936 USD |
19 years ago
Oct 19, 2005
|
Bought 262 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 20630
|
12.7068 USD |
19 years ago
Oct 18, 2005
|
Bought 68.5 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 5300
|
12.93 USD |
19 years ago
Oct 17, 2005
|
Bought 12.4 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 959
|
12.94 USD |
19 years ago
Oct 14, 2005
|
Bought 32.3 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 2500
|
12.9244 USD |
19 years ago
Oct 13, 2005
|
Bought 230 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 17967
|
12.794 USD |
19 years ago
Oct 13, 2005
|
Bought 82.9 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 6500
|
12.75 USD |
19 years ago
Oct 12, 2005
|
Bought 27.9 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 2162
|
12.9196 USD |
19 years ago
Oct 11, 2005
|
Bought 391 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 30234
|
12.9262 USD |
19 years ago
Oct 11, 2005
|
Bought 1.3 M USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 100000
|
12.9992 USD |
19 years ago
Oct 11, 2005
|
Bought 5.2 M USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 400000
|
13 USD |
19 years ago
Aug 11, 2005
|
Bought 1.74 K USD
|
MATRICARIA RONALD A
Director |
+ 100
|
17.38 USD |
19 years ago
Aug 11, 2005
|
Bought 8.7 K USD
|
MATRICARIA RONALD A
Director |
+ 500
|
17.39 USD |
19 years ago
Aug 11, 2005
|
Bought 107 K USD
|
MATRICARIA RONALD A
Director |
+ 6173
|
17.4 USD |
19 years ago
Aug 12, 2005
|
Bought 55.8 K USD
|
MATRICARIA RONALD A
Director |
+ 3227
|
17.3 USD |
19 years ago
Aug 11, 2005
|
Sell 107 K USD
|
MATRICARIA RONALD A
Director |
- 6173
|
17.4 USD |
19 years ago
Aug 11, 2005
|
Sell 8.7 K USD
|
MATRICARIA RONALD A
Director |
- 500
|
17.39 USD |
19 years ago
Aug 11, 2005
|
Sell 1.74 K USD
|
MATRICARIA RONALD A
Director |
- 100
|
17.38 USD |
19 years ago
May 12, 2005
|
Bought 11 K USD
|
MATRICARIA RONALD A
Director |
+ 700
|
15.72 USD |
19 years ago
May 12, 2005
|
Bought 14.1 K USD
|
MATRICARIA RONALD A
Director |
+ 900
|
15.71 USD |
19 years ago
May 12, 2005
|
Bought 3.14 K USD
|
MATRICARIA RONALD A
Director |
+ 200
|
15.7 USD |
19 years ago
May 12, 2005
|
Bought 18.4 K USD
|
MATRICARIA RONALD A
Director |
+ 1174
|
15.69 USD |
19 years ago
May 12, 2005
|
Bought 18.4 K USD
|
MATRICARIA RONALD A
Director |
+ 1172
|
15.68 USD |
19 years ago
May 12, 2005
|
Bought 35.5 K USD
|
MATRICARIA RONALD A
Director |
+ 2268
|
15.67 USD |
19 years ago
May 12, 2005
|
Bought 41.7 K USD
|
MATRICARIA RONALD A
Director |
+ 2663
|
15.66 USD |
19 years ago
May 12, 2005
|
Bought 28.3 K USD
|
MATRICARIA RONALD A
Director |
+ 1806
|
15.65 USD |
19 years ago
May 12, 2005
|
Bought 37.8 K USD
|
MATRICARIA RONALD A
Director |
+ 2414
|
15.64 USD |
19 years ago
May 12, 2005
|
Bought 27 K USD
|
MATRICARIA RONALD A
Director |
+ 1725
|
15.63 USD |
19 years ago
May 12, 2005
|
Bought 35.9 K USD
|
MATRICARIA RONALD A
Director |
+ 2300
|
15.62 USD |
19 years ago
May 12, 2005
|
Bought 1.97 K USD
|
MATRICARIA RONALD A
Director |
+ 126
|
15.61 USD |
19 years ago
May 12, 2005
|
Bought 3.9 K USD
|
MATRICARIA RONALD A
Director |
+ 250
|
15.6 USD |
19 years ago
May 12, 2005
|
Bought 4.68 K USD
|
MATRICARIA RONALD A
Director |
+ 300
|
15.59 USD |
19 years ago
May 12, 2005
|
Bought 31.2 K USD
|
MATRICARIA RONALD A
Director |
+ 2000
|
15.58 USD |
19 years ago
May 12, 2005
|
Bought 77.9 K USD
|
MATRICARIA RONALD A
Director |
+ 5002
|
15.57 USD |
19 years ago
May 05, 2005
|
Bought 143 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 8269
|
17.3458 USD |
19 years ago
May 04, 2005
|
Bought 21.5 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 1231
|
17.4518 USD |
19 years ago
Mar 17, 2005
|
Bought 20.4 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 1200
|
16.9717 USD |
19 years ago
Mar 16, 2005
|
Bought 3.4 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 200
|
16.98 USD |
19 years ago
Feb 17, 2005
|
Bought 100 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 6000
|
16.6779 USD |
19 years ago
Feb 16, 2005
|
Bought 510 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 30000
|
16.9956 USD |
19 years ago
Feb 15, 2005
|
Bought 255 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 15000
|
16.9877 USD |
19 years ago
Jan 14, 2005
|
Bought 228 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 15000
|
15.2254 USD |
19 years ago
Jan 13, 2005
|
Bought 442 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 28103
|
15.7281 USD |
19 years ago
Jan 12, 2005
|
Bought 370 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 23306
|
15.8686 USD |
19 years ago
Jan 11, 2005
|
Bought 119 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 7500
|
15.84 USD |
19 years ago
Jan 11, 2005
|
Bought 49 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 3100
|
15.8 USD |
19 years ago
Jan 07, 2005
|
Bought 799 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 50000
|
15.9877 USD |
19 years ago
Jan 06, 2005
|
Bought 400 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 25000
|
15.9997 USD |
19 years ago
Jan 05, 2005
|
Bought 31.9 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 2000
|
15.9313 USD |
19 years ago
Jan 04, 2005
|
Bought 484 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 30000
|
16.127 USD |
19 years ago
Jan 03, 2005
|
Bought 45.8 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 2800
|
16.35 USD |
19 years ago
Dec 31, 2004
|
Bought 3.34 M USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 200000
|
16.6906 USD |
19 years ago
Dec 30, 2004
|
Bought 308 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 18300
|
16.848 USD |
19 years ago
Dec 29, 2004
|
Bought 5 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 300
|
16.6667 USD |
19 years ago
Dec 28, 2004
|
Bought 83 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 5000
|
16.6 USD |
19 years ago
Dec 27, 2004
|
Bought 331 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 20000
|
16.5271 USD |
19 years ago
Dec 06, 2004
|
Bought 496 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 35419
|
13.9947 USD |
19 years ago
Dec 06, 2004
|
Bought 172 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 11500
|
14.9565 USD |
19 years ago
Dec 06, 2004
|
Bought 1.41 M USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 95000
|
14.87 USD |
20 years ago
Oct 26, 2004
|
Bought 379 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 29100
|
13.0251 USD |
20 years ago
Oct 25, 2004
|
Bought 136 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 10400
|
13.0948 USD |
20 years ago
Oct 22, 2004
|
Bought 18.3 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 1400
|
13.09 USD |
20 years ago
Oct 21, 2004
|
Bought 26 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 2000
|
13.015 USD |
20 years ago
Oct 20, 2004
|
Bought 251 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 18600
|
13.51 USD |
20 years ago
Oct 19, 2004
|
Bought 40.5 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 3000
|
13.4836 USD |
20 years ago
Oct 19, 2004
|
Bought 165 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 12200
|
13.5567 USD |
20 years ago
Oct 18, 2004
|
Bought 267 K USD
|
ENDOWMENT CAPITAL GROUP LLC
10 percent owner |
+ 20000
|
13.3584 USD |
20 years ago
Apr 27, 2004
|
Sell 556 K USD
|
FINE PERRY G MD
Director |
- 20000
|
27.815 USD |
20 years ago
Apr 13, 2004
|
Sell 41.9 K USD
|
FINE PERRY G MD
Director |
- 1500
|
27.9544 USD |
20 years ago
Mar 19, 2004
|
Sell 288 K USD
|
FINE PERRY G MD
Director |
- 10900
|
26.3807 USD |
20 years ago
Mar 18, 2004
|
Sell 239 K USD
|
FINE PERRY G MD
Director |
- 9100
|
26.2929 USD |