image
Consumer Defensive - Education & Training Services - NASDAQ - BR
$ 16.99
-0.527 %
$ 1.53 B
Market Cap
13.93
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AFYA stock under the worst case scenario is HIDDEN Compared to the current market price of 17 USD, Afya Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AFYA stock under the base case scenario is HIDDEN Compared to the current market price of 17 USD, Afya Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one AFYA stock under the best case scenario is HIDDEN Compared to the current market price of 17 USD, Afya Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart AFYA

image
$18.5$18.5$18.0$18.0$17.5$17.5$17.0$17.0$16.5$16.5$16.0$16.0$15.5$15.5$15.0$15.0$14.5$14.5$14.0$14.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.3 B REVENUE
14.90%
1.01 B OPERATING INCOME
31.95%
632 M NET INCOME
47.01%
1.43 B OPERATING CASH FLOW
37.28%
-1.09 B INVESTING CASH FLOW
4.50%
24 M FINANCING CASH FLOW
105.45%
849 M REVENUE
0.93%
258 M OPERATING INCOME
10.33%
150 M NET INCOME
9.78%
284 M OPERATING CASH FLOW
-40.86%
-146 M INVESTING CASH FLOW
76.63%
-64.7 M FINANCING CASH FLOW
-24.35%
Balance Sheet Afya Limited
image
Current Assets 1.59 B
Cash & Short-Term Investments 911 M
Receivables 596 M
Other Current Assets 82.9 M
Non-Current Assets 7.24 B
Long-Term Investments 54.4 M
PP&E 1.5 B
Other Non-Current Assets 5.68 B
10.32 %6.75 %17.00 %64.38 %Total Assets$8.8b
Current Liabilities 1.14 B
Accounts Payable 128 M
Short-Term Debt 409 M
Other Current Liabilities 603 M
Non-Current Liabilities 3.38 B
Long-Term Debt 2.76 B
Other Non-Current Liabilities 614 M
2.83 %9.05 %13.34 %61.17 %13.60 %Total Liabilities$4.5b
EFFICIENCY
Earnings Waterfall Afya Limited
image
Revenue 3.3 B
Cost Of Revenue 1.22 B
Gross Profit 2.09 B
Operating Expenses 1.08 B
Operating Income 1.01 B
Other Expenses 381 M
Net Income 632 M
4b4b3b3b3b3b2b2b2b2b1b1b500m500m003b(1b)2b(1b)1b(381m)632mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
63.21% GROSS MARGIN
63.21%
30.63% OPERATING MARGIN
30.63%
19.11% NET MARGIN
19.11%
14.79% ROE
14.79%
7.15% ROA
7.15%
11.99% ROIC
11.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Afya Limited
image
1b1b1b1b1b1b800m800m600m600m400m400m200m200m002018201820192019202020202021202120222022202320232024202420252025
Net Income 632 M
Depreciation & Amortization 333 M
Capital Expenditures -137 M
Stock-Based Compensation 32.4 M
Change in Working Capital -47.1 M
Others 533 M
Free Cash Flow 1.3 B
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Afya Limited
image
Wall Street analysts predict an average 1-year price target for AFYA of $18 , with forecasts ranging from a low of $17 to a high of $19 .
AFYA Lowest Price Target Wall Street Target
17 USD 0.06%
AFYA Average Price Target Wall Street Target
18 USD 5.94%
AFYA Highest Price Target Wall Street Target
19 USD 11.83%
Price
Max Price Target
Min Price Target
Average Price Target
2020191918181717161615151414May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.232 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
0.250000.250000.200000.200000.150000.150000.100000.100000.050000.050000.000000.000000.232050.2320252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Afya Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Afya (AFYA) Surpasses Q4 Earnings and Revenue Estimates Afya (AFYA) came out with quarterly earnings of $0.36 per share, beating the Zacks Consensus Estimate of $0.34 per share. This compares to earnings of $0.36 per share a year ago. zacks.com - 1 month ago
Afya Limited Announces Fourth Quarter and Full-Year 2024 Financial Results NOVA LIMA, Brazil--(BUSINESS WIRE)--Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, reported today its financial and operating results for the fourth quarter and full-year period ended December 31, 2024. Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS). Fourth Quarter 2024 Highlights 4Q24 Net Revenue i. businesswire.com - 1 month ago
Afya Limited Announces First Dividend Distribution of R$129.8 Million NOVA LIMA, Brazil--(BUSINESS WIRE)--Afya Limited (Nasdaq: AFYA; B3: A2FY34) ("Afya" or the "Company"), Brazil's leading medical education group and provider of medical practice solutions, announced that its board of directors (the “Board”) approved its first distribution of a cash dividend. On March 12, 2025, Afya's Board declared a cash dividend of R$129.8 million, representing 20% of the Company's consolidated net income of R$648.9 million for the year ended December 31, 2024. This amounts to. businesswire.com - 1 month ago
Afya to Expand Medical Education Reach With FUNIC Acquisition AFYA has announced a share purchase agreement to acquire 100% of FUNIC. zacks.com - 4 months ago
Afya Limited Announces Entering Into a Share Purchase Agreement for the Acquisition of Faculdade Única de Contagem NOVA LIMA, Brazil--(BUSINESS WIRE)--Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, announced today that it has entered into a share purchase agreement for the acquisition, through its wholly-owned subsidiary Afya Participações S.A., of 100% of the total share capital of Faculdade Masterclass Ltda. (“Faculdade Única de Contagem” or “FUNIC”), present in Contagem (MG). The acquisition will ad. businesswire.com - 4 months ago
Afya Continues To Be An Opportunity Even After Brazil's Depreciation Afya's 3Q24 results showed 12% organic revenue growth and 16% overall growth, driven by the Unidom acquisition and strong performance in medical education and software segments. The company leveraged its cost structure, achieving a 300bps increase in adj EBITDA margin and a 68% YoY net income growth despite higher financial costs. Afya's valuation remains attractive, with a P/E of 11x and a potential yield of 20% in a few years, justifying a Buy rating. seekingalpha.com - 4 months ago
Afya (AFYA) Q3 Earnings Miss Estimates Afya (AFYA) came out with quarterly earnings of $0.32 per share, missing the Zacks Consensus Estimate of $0.36 per share. This compares to earnings of $0.28 per share a year ago. zacks.com - 5 months ago
Afya Limited Third Quarter and Nine Months 2024 Financial Results NOVA LIMA, Brazil--(BUSINESS WIRE)--Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, reported today financial and operating results for the three and nine-month periods ended September 30, 2024 (third quarter 2024). Financial results are expressed in Brazilian Reais and are presented in accordance with International Financial Reporting Standards (IFRS). Third Quarter 2024 Highlights 3Q24 Net. businesswire.com - 5 months ago
Afya Limited to Report Third Quarter and Nine Months 2024 Financial Results on November 13th NOVA LIMA, Brazil--(BUSINESS WIRE)--Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, announced today that it will report third-quarter and nine months 2024 financial results for the period ended September 30th, 2024, following the close of the market on Wednesday, November 13th, 2024 and will host a corresponding conference call and webcast at 05:00 pm EST. A live and archived webcast of the. businesswire.com - 5 months ago
Is the Options Market Predicting a Spike in AFYA Stock? Investors need to pay close attention to AFYA stock based on the movements in the options market lately. zacks.com - 6 months ago
Afya Limited to Host Afya Day 2024 on October 29th | Hybrid Event NOVA LIMA, Brazil--(BUSINESS WIRE)--Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, today announced that it will host its Afya Day on October 29th, 2024. The event will be held in a hybrid format, combining both in-person and online participation, and will feature presentations from Afya's executive team, covering the Company's growth, business strategy and future outlook. Event Details: Da. businesswire.com - 6 months ago
Afya Assumes a Voluntary Commitment to Free Health Consultations NOVA LIMA, Brazil--(BUSINESS WIRE)--Afya Limited (Nasdaq: AFYA; B3: A2FY34) (“Afya” or the “Company”), the leading medical education group and medical practice solutions provider in Brazil, announced a public commitment to achieve 5 million free health consultations by 2030, in line with Sustainable Development Goal 3 (SDG 3), which aims to ensure healthy lives and promote well-being for all people, at all ages. To serve the communities and achieve the estimated results, Afya intends to increas. businesswire.com - 6 months ago
8. Profile Summary

Afya Limited AFYA

image
COUNTRY BR
INDUSTRY Education & Training Services
MARKET CAP $ 1.53 B
Dividend Yield 0.00%
Description Afya Limited, through its subsidiaries, operates as a medical education group in Brazil. It offers educational products and services, including medical schools, medical residency preparatory courses, graduate courses, and other programs to lifelong medical learners enrolled across its distribution network, as well as to third-party medical schools. The company also provides digital health services, such as subscription-based mobile app and website portal that focuses on assisting health professionals and students with clinical decision-making through tools, such as medical calculators, charts, and updated content, as well as prescriptions, clinical scores, medical procedures and laboratory exams, and others. It offers health sciences courses, which comprise medicine, dentistry, nursing, radiology, psychology, pharmacy, physical education, physiotherapy, nutrition, and biomedicine; and degree programs and courses in other subjects and disciplines, including undergraduate and post graduate courses in business administration, accounting, law, civil engineering, industrial engineering, and pedagogy. In addition, the company provides medical postgraduate specialization programs; printed and digital content; and an online medical education platform and practical medical training services. As of December 31, 2021, it operated a network of 46 undergraduate and graduate medical school campuses consisted of 30 undergrad operating units and five approved units; and a network of 2,731 medical school seats that consisted of 2,481 operating seats and 278 approved seats. The company was founded in 1999 and is headquartered in Nova Lima, Brazil.
Contact Alameda Oscar Niemeyer, No. 119, Nova Lima, MG, https://www.afya.com.br
IPO Date July 19, 2019
Employees 5260
Officers Mr. Luis Andre Carpintero Blanco Chief Financial Officer Mr. Virgilio Deloy Capobianco Gibbon Chief Executive Officer Renata Couto Investor Relations Executive Manager Mr. Julio Eduardo Razente de Angeli Vice President of Continuing Education & Innovation