Consumer Defensive -
Education & Training Services - NASDAQ - BR
$ 19.06
0.58 %
$ 1.79 B
Market Cap
15.62
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Afya Limited
| Revenue | 3.3 B |
| Cost Of Revenue | 1.22 B |
| Gross Profit | 2.09 B |
| Operating Expenses | 1.08 B |
| Operating Income | 1.01 B |
| Other Expenses | 381 M |
| Net Income | 632 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | Dec-2017 | |
|---|---|---|---|---|---|---|---|---|
| REVENUE | ||||||||
| Revenue | 3 304.3 | 2 875.9 | 2 329.1 | 1 719.4 | 1 201.2 | 750.6 | 333.9 | 216.0 |
| GROSS PROFIT | ||||||||
| Cost Of Revenue | 1 215.6 | 1 109.8 | 859.6 | 652.3 | 434.7 | 308.9 | 168.1 | 124.1 |
| Gross Profit | 2 088.7 | 1 766.1 | 1 469.5 | 1 067.1 | 766.5 | 441.8 | 165.9 | 91.9 |
| OPERATING INCOME | ||||||||
| Operating Expenses | 1 076.6 | 999.0 | 805.6 | 629.5 | 403.2 | 243.3 | 69.4 | 42.6 |
| Selling, General and Administrative Expenses | 1 067.5 | 1 014.7 | 798.2 | 622.6 | 402.9 | 239.1 | 70.0 | 45.4 |
| Research and Development Expenses | 20.1 | 21.5 | 9.4 | 0.6 | 32 K | 0 | 0 | 0 |
| Operating Income | 1 012.1 | 767.1 | 664.1 | 440.9 | 363.3 | 205.3 | 96.4 | 49.3 |
| PRE-TAX INCOME | ||||||||
| Interest Income Expense | 0 | 386.3 | 288.7 | 175.6 | 98.3 | 55.5 | 2.4 | 1.0 |
| Total Other Income | (335.7) | (337.5) | (235.7) | (167.4) | (28.3) | (18.3) | 2.3 | 1.6 |
| Pre-Tax Income | 676.4 | 429.6 | 428.4 | 273.5 | 335.1 | 186.9 | 98.7 | 51.0 |
| NET INCOME | ||||||||
| Tax Provision | 27.5 | 24.2 | 35.7 | 31.2 | 27.1 | 14.2 | 4.0 | 2.5 |
| Net Income | 631.5 | 386.3 | 373.6 | 223.3 | 292.1 | 153.9 | 86.4 | 45.4 |
| EPS | 6.93 | 4.27 | 4.15 | 2.39 | 3.15 | 2.03 | 0.98 | 0.52 |