image
Consumer Defensive - Education & Training Services - NASDAQ - BR
$ 2.5
1.21 %
$ 203 M
Market Cap
-17.86
P/E
INCOME STATEMENT
1.49 B REVENUE
17.56%
189 M OPERATING INCOME
-10.06%
-120 M NET INCOME
-13.26%
EFFICIENCY
Earnings Waterfall Vasta Platform Limited
image
Revenue 1.49 B
Cost Of Revenue 571 M
Gross Profit 915 M
Operating Expenses 726 M
Operating Income 189 M
Other Expenses 309 M
Net Income -120 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018
REVENUE
Revenue 1 486.3 1 264.3 947.4 997.6 989.7 985.4
GROSS PROFIT
Cost Of Revenue 570.9 473.1 396.8 378.0 447.0 279.6
Gross Profit 915.4 791.1 550.6 619.6 542.6 705.8
OPERATING INCOME
Operating Expenses 726.0 664.6 589.2 592.2 455.9 568.6
Selling, General and Administrative Expenses 777.0 665.7 594.7 596.5 461.0 553.3
Research and Development Expenses 0 0 0 0 0 0
Operating Income 189.4 210.5 (2.9) 48.4 82.5 164.0
PRE-TAX INCOME
Interest Income Expense 291.9 270.3 120.2 119.4 174.9 0
Total Other Income (309.1) (232.2) (117.3) (98.4) (172.8) (149.2)
Pre-Tax Income (119.7) (105.7) (155.8) (71.0) (90.3) 14.8
NET INCOME
Tax Provision (36.7) (51.1) (37.1) (25.4) (29.6) 18.9
Net Income (83.8) (54.6) (118.8) (45.6) (60.7) (4.2)
EPS 1.02 0.65 1.44 0.55 0.73 0.0501