Consumer Defensive -
Education & Training Services - NASDAQ - BR
$ 4.32
-4.66 %
$ 346 M
Market Cap
4.17
P/E
INCOME STATEMENT
EFFICIENCY
Earnings Waterfall
Vasta Platform Limited
| Revenue | 1.67 B |
| Cost Of Revenue | 653 M |
| Gross Profit | 1.02 B |
| Operating Expenses | 655 M |
| Operating Income | 366 M |
| Other Expenses | -121 M |
| Net Income | 486 M |
Income Statement
Millions
| Dec-2024 | Dec-2023 | Dec-2022 | Dec-2021 | Dec-2020 | Dec-2019 | Dec-2018 | |
|---|---|---|---|---|---|---|---|
| REVENUE | |||||||
| Revenue | 1 674.2 | 1 486.3 | 1 264.3 | 947.4 | 997.6 | 989.7 | 985.4 |
| GROSS PROFIT | |||||||
| Cost Of Revenue | 653.4 | 570.9 | 473.1 | 396.8 | 378.0 | 447.0 | 279.6 |
| Gross Profit | 1 020.7 | 915.4 | 791.1 | 550.6 | 619.6 | 542.6 | 705.8 |
| OPERATING INCOME | |||||||
| Operating Expenses | 655.0 | 726.0 | 664.6 | 589.2 | 592.2 | 455.9 | 568.6 |
| Selling, General and Administrative Expenses | 647.4 | 711.6 | 665.7 | 594.7 | 596.5 | 461.0 | 553.3 |
| Research and Development Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | 365.7 | 189.4 | 210.5 | (2.9) | 48.4 | 82.5 | 164.0 |
| PRE-TAX INCOME | |||||||
| Interest Income Expense | 7.0 | 291.9 | 270.3 | 120.2 | 119.4 | 174.9 | 0 |
| Total Other Income | (58.6) | (309.1) | (232.2) | (117.3) | (98.4) | (172.8) | (149.2) |
| Pre-Tax Income | 307.1 | (119.7) | (105.7) | (155.8) | (71.0) | (90.3) | 14.8 |
| NET INCOME | |||||||
| Tax Provision | (179.3) | (36.7) | (51.1) | (37.1) | (25.4) | (29.6) | 18.9 |
| Net Income | 486.5 | (83.8) | (54.6) | (118.8) | (45.6) | (60.7) | (4.2) |
| EPS | 6.07 | 1.02 | 0.65 | 1.44 | 0.55 | 0.73 | 0.0501 |