image
Financial Services - Banks - Regional - NASDAQ - US
$ 25.91
-3.75 %
$ 118 M
Market Cap
13.36
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one UNB stock under the worst case scenario is HIDDEN Compared to the current market price of 25.9 USD, Union Bankshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one UNB stock under the base case scenario is HIDDEN Compared to the current market price of 25.9 USD, Union Bankshares, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one UNB stock under the best case scenario is HIDDEN Compared to the current market price of 25.9 USD, Union Bankshares, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart UNB

image
$36.0$36.0$35.0$35.0$34.0$34.0$33.0$33.0$32.0$32.0$31.0$31.0$30.0$30.0$29.0$29.0$28.0$28.0$27.0$27.0$26.0$26.0$25.0$25.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
76.4 M REVENUE
15.60%
9.13 M OPERATING INCOME
-29.10%
8.76 M NET INCOME
-22.17%
12.2 M OPERATING CASH FLOW
32.21%
-125 M INVESTING CASH FLOW
-51.76%
50.8 M FINANCING CASH FLOW
-54.94%
20.7 M REVENUE
-3.44%
2.66 M OPERATING INCOME
-18.43%
2.5 M NET INCOME
-16.66%
4.06 M OPERATING CASH FLOW
-29.50%
1.95 M INVESTING CASH FLOW
103.88%
-8.13 M FINANCING CASH FLOW
-62.48%
Balance Sheet Union Bankshares, Inc.
image
Current Assets 189 M
Cash & Short-Term Investments 189 M
Receivables 0
Other Current Assets 0
Non-Current Assets 1.34 B
Long-Term Investments 1.23 B
PP&E 20.2 M
Other Non-Current Assets 85.8 M
12.36 %80.70 %5.62 %Total Assets$1.5b
Current Liabilities 1.17 B
Accounts Payable 0
Short-Term Debt 0
Other Current Liabilities 1.17 B
Non-Current Liabilities 293 M
Long-Term Debt 276 M
Other Non-Current Liabilities 17 M
79.96 %18.88 %Total Liabilities$1.5b
EFFICIENCY
Earnings Waterfall Union Bankshares, Inc.
image
Revenue 76.4 M
Cost Of Revenue 30.5 M
Gross Profit 45.9 M
Operating Expenses 36.8 M
Operating Income 9.13 M
Other Expenses 369 K
Net Income 8.76 M
80m80m70m70m60m60m50m50m40m40m30m30m20m20m10m10m0076m(31m)46m(37m)9m(369k)9mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
60.06% GROSS MARGIN
60.06%
11.95% OPERATING MARGIN
11.95%
11.46% NET MARGIN
11.46%
13.18% ROE
13.18%
0.57% ROA
0.57%
2.44% ROIC
2.44%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Union Bankshares, Inc.
image
30m30m25m25m20m20m15m15m10m10m5m5m00(5m)(5m)(10m)(10m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 8.76 M
Depreciation & Amortization 1.59 M
Capital Expenditures -1.07 M
Stock-Based Compensation 398 K
Change in Working Capital 1.09 M
Others 4.29 M
Free Cash Flow 11.1 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Union Bankshares, Inc.
image
UNB has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
1.12% DIVIDEND YIELD
0.36 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.601.601.401.401.201.201.001.000.800.800.600.600.400.400.200.200.000.000.270.270.290.30.310.320.330.350.360.360.360.270.280.290.30.310.320.330.350.360.360.360.270.280.290.30.310.320.330.350.360.360.271.080.281.110.291.160.31.200.311.240.321.280.331.320.351.400.361.440.361.440.722015201520162016201720172018201820192019202020202021202120222022202320232024202420252025
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 13
6. Ownership
Insider Ownership Union Bankshares, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
206 USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Union Bankshares Announces Earnings for the three months and year ended December 31, 2024 and Declares Quarterly Dividend MORRISVILLE, Vt., Jan. 15, 2025 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced results for the three months and year ended December 31, 2024 and declared a regular quarterly cash dividend. globenewswire.com - 5 months ago
Union Bankshares: Earnings Likely To Recover Soon; Dividend Yield Of 4.9% Interest rate cuts and tight local labor markets will drive Union Bankshares' loan growth. However, elevated home prices may put a dampener on growth. The recent balance sheet repositioning and the ongoing down-rate cycle will lift the margin. The December 2025 target price suggests a mid-single-digit upside from the October 28 closing price. seekingalpha.com - 8 months ago
Union Bankshares Announces Earnings for the three and nine months ended September 30, 2024 and Declares Quarterly Dividend MORRISVILLE, Vt., Oct. 16, 2024 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced results for the three and nine months ended September 30, 2024 and declared a regular quarterly cash dividend. Consolidated net income for the three months ended September 30, 2024 was $1.3 million, or $0.29 per share, compared to $2.5 million, or $0.56 per share, for the same period in 2023, and $5.8 million, or $1.27 per share, for the nine months ended September 30, 2024, compared to $8.2 million, or $1.82 per share for the same period in 2023. The decrease in earnings for the comparison periods was primarily due to the impact of the previously announced strategic balance sheet repositioning executed during the third quarter. The Company's wholly-owned subsidiary, Union Bank, executed the sale of $38.8 million in book value of its lower-yielding available-for-sale debt securities for a pre-tax realized loss of $1.3 million, which was recorded in the third quarter of 2024. globenewswire.com - 8 months ago
Union Bankshares Announces Balance Sheet Repositioning MORRISVILLE, Vt., Sept. 04, 2024 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced the completion of a balance sheet repositioning related to its investment securities portfolio. globenewswire.com - 9 months ago
Union Bankshares Announces Earnings for the three and six months ended June 30, 2024 and Declares Quarterly Dividend MORRISVILLE, Vt., July 17, 2024 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced results for the three and six months ended June 30, 2024 and declared a regular quarterly cash dividend. Consolidated net income for the three months ended June 30, 2024 was $2.0 million, or $0.45 per share, compared to $2.7 million, or $0.60 per share, for the same period in 2023, and $4.4 million, or $0.98 per share, for the six months ended June 30, 2024, compared to $5.7 million, or $1.26 per share for the same period in 2023. globenewswire.com - 11 months ago
Union Bankshares Announces Earnings for the three months ended March 31, 2024 and Declares Quarterly Dividend MORRISVILLE, Vt., April 17, 2024 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced results for the three months ended March 31, 2024 and declared a regular quarterly cash dividend. Consolidated net income for the three months ended March 31, 2024 was $2.4 million, or $0.53 per share, compared to $3.0 million, or $0.66 cents per share, for the same period in 2023, a decrease of $560 thousand, or 18.8%. globenewswire.com - 1 year ago
Union Bankshares Announces Earnings for the three months and year ended December 31, 2023 and Declares Quarterly Dividend MORRISVILLE, Vt., Jan. 17, 2024 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced results for the three months and year ended December 31, 2023 and declared a regular quarterly cash dividend. globenewswire.com - 1 year ago
Dividend Growth Investors: Big Income With Union Bankshares Regional banks have been heavily impacted by the economic downturn, but their actual performance remains relatively strong, not all banks are created equal. Union Bankshares, Inc. offers a high and growing dividend income source and share prices have increased in the past two months while the market has been crushed. The bank has a strong track record and is expected to weather the margin storm and continue to be attractive to investors. seekingalpha.com - 1 year ago
Union Bankshares Announces Earnings for the three months and nine months ended September 30, 2023 and Declares Quarterly Dividend MORRISVILLE, Vt., Oct. 18, 2023 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced results for the three and nine months ended September 30, 2023 and declared a regular quarterly cash dividend. globenewswire.com - 1 year ago
Union Bankshares Announces Earnings for the three months and six months ended June 30, 2023 and Declares Quarterly Dividend MORRISVILLE, Vt., July 19, 2023 (GLOBE NEWSWIRE) -- Union Bankshares, Inc. (NASDAQ - UNB) today announced results for the three and six months ended June 30, 2023 and declared a regular quarterly cash dividend. Consolidated net income for the three months ended June 30, 2023 was $2.7 million, or $0.60 per share, compared to $2.9 million, or $0.65 cents per share, for the same period in 2022, and $5.7 million, or $1.26 per share, for the six months ended June 30, 2023, compared to $5.4 million, or $1.20 per share for the same period in 2022. globenewswire.com - 1 year ago
Union Bankshares: Uniting Growth And Sustainability Makes The Stock Enticing Union Bankshares, Inc. had a nice start with its steady revenue growth and decent margins. Its excellent financial positioning remains one of its sturdy cornerstones. seekingalpha.com - 2 years ago
Union Bankshares: Highly Profitable Regional Bank With Attractive Dividend Yield Union Bankshares has a multi-decade track record of delivering positive bottom-line results. The company is paying a well-covered dividend with a yield of almost 7%. seekingalpha.com - 2 years ago
8. Profile Summary

Union Bankshares, Inc. UNB

image
COUNTRY US
INDUSTRY Banks - Regional
MARKET CAP $ 118 M
Dividend Yield 1.12%
Description Union Bankshares, Inc. operates as the bank holding company for Union Bank that provides retail, commercial, and municipal banking products and services in northern Vermont and New Hampshire. It offers retail depository services, such as personal checking, savings, money market, IRA/SEP/KEOGH, and health savings accounts, as well as certificates of deposit. The company also provides commercial real estate loans; commercial loans for plant and equipment, working capital, real estate renovation, and other business purposes to business owners and investors; small business administration guaranteed loans; home improvement loans and overdraft; and residential construction and mortgage loans. In addition, it offers online cash management services, including account reconciliation, credit card depository, automated clearing house origination, wire transfers, and night depository services; merchant credit card services for the deposit and immediate credit of sales drafts; remote deposit capture services; and online mortgage application services. Further, the company provides business checking accounts; standby letters of credit, bank checks or money orders, and safe deposit boxes; ATM services; debit cards; telephone, Internet, and mobile banking services; and asset management, fiduciary, and trust services. The company offers retail banking services to individuals; and commercial banking services to small and medium sized corporations, partnerships, and sole proprietorships, as well as nonprofit organizations, local municipalities, and school districts. It operates 18 banking offices, 3 loan centers, and various ATMs. Union Bankshares, Inc. was founded in 1891 and is headquartered in Morrisville, Vermont.
Contact 20 Lower Main Street, Morrisville, VT, 05661-0667 https://www.ublocal.com
IPO Date Aug. 9, 1999
Employees 191
Officers Mr. David Scott Silverman President, Chief Executive Officer & Director Ms. Karyn J. Hale CPA Vice President, Treasurer & Chief Financial Officer Mr. Jonathan Jay Gould Executive Vice President & Senior Commercial Loan Officer of Union Bank Ms. Patricia N. Hogan Executive Vice President & Senior Risk Officer of Union Bank Mr. Timothy Willis Sargent Independent Vice Chairman & Secretary Ms. Kristy Adams Alfieri Assistant Secretary