image
Financial Services - Insurance - Specialty - NASDAQ - US
$ 34.45
0.32 %
$ 1.46 B
Market Cap
-149.78
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TRUP stock under the worst case scenario is HIDDEN Compared to the current market price of 34.5 USD, Trupanion, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TRUP stock under the base case scenario is HIDDEN Compared to the current market price of 34.5 USD, Trupanion, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TRUP stock under the best case scenario is HIDDEN Compared to the current market price of 34.5 USD, Trupanion, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TRUP

image
$60.0$60.0$55.0$55.0$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
1.29 B REVENUE
15.97%
-9.51 M OPERATING INCOME
76.60%
-9.63 M NET INCOME
78.45%
48.3 M OPERATING CASH FLOW
159.08%
-13.5 M INVESTING CASH FLOW
-176.16%
-3.96 M FINANCING CASH FLOW
-6.69%
337 M REVENUE
3.01%
348 K OPERATING INCOME
-80.07%
1.66 M NET INCOME
16.21%
23.7 M OPERATING CASH FLOW
54.97%
18.5 M INVESTING CASH FLOW
1364.25%
-1.67 M FINANCING CASH FLOW
-61.12%
Balance Sheet Trupanion, Inc.
image
Current Assets 597 M
Cash & Short-Term Investments 307 M
Receivables 274 M
Other Current Assets 15.9 M
Non-Current Assets 210 M
Long-Term Investments 373 K
PP&E 102 M
Other Non-Current Assets 107 M
38.10 %33.96 %12.67 %13.26 %Total Assets$806.9m
Current Liabilities 350 M
Accounts Payable 11.5 M
Short-Term Debt 1.35 M
Other Current Liabilities 337 M
Non-Current Liabilities 134 M
Long-Term Debt 128 M
Other Non-Current Liabilities 6.42 M
69.63 %26.37 %Total Liabilities$483.6m
EFFICIENCY
Earnings Waterfall Trupanion, Inc.
image
Revenue 1.29 B
Cost Of Revenue 1.11 B
Gross Profit 179 M
Operating Expenses 188 M
Operating Income -9.51 M
Other Expenses 119 K
Net Income -9.63 M
1b1b1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)1b(1b)179m(188m)(10m)(119k)(10m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
13.91% GROSS MARGIN
13.91%
-0.74% OPERATING MARGIN
-0.74%
-0.75% NET MARGIN
-0.75%
-2.98% ROE
-2.98%
-1.19% ROA
-1.19%
-2.07% ROIC
-2.07%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Trupanion, Inc.
image
40m40m30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -9.63 M
Depreciation & Amortization 16.5 M
Capital Expenditures -9.72 M
Stock-Based Compensation 33.4 M
Change in Working Capital 4.47 M
Others 12.7 M
Free Cash Flow 38.6 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Trupanion, Inc.
image
Wall Street analysts predict an average 1-year price target for TRUP of $42.4 , with forecasts ranging from a low of $22 to a high of $57 .
TRUP Lowest Price Target Wall Street Target
22 USD -36.14%
TRUP Average Price Target Wall Street Target
42.4 USD 23.00%
TRUP Highest Price Target Wall Street Target
57 USD 65.46%
Price
Max Price Target
Min Price Target
Average Price Target
6060555550504545404035353030252520201515May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Trupanion, Inc.
image
Sold
0-3 MONTHS
1.07 M USD 5
3-6 MONTHS
1.89 M USD 6
6-9 MONTHS
405 K USD 2
9-12 MONTHS
145 K USD 3
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
500 K USD 1
9-12 MONTHS
7. News
Destination Pet Resolves Ongoing Legal Dispute with Trupanion HIGHLANDS RANCH, Colo., March 28, 2025 (GLOBE NEWSWIRE) -- Destination Pet announced today it has resolved an ongoing legal dispute with Trupanion. The matter of Trupanion, Inc. and Trupanion Managers USA, Inc. v. Destination Pet, Inc., Destination Pet LLC, Roy Stein, William Rebozo, and Robert Christensen, was settled and dismissed. Neither Destination Pet, nor the individuals, acknowledge any liability or wrongdoing. globenewswire.com - 2 weeks ago
5 Stocks to Watch From Prospering Accident & Health Insurance Industry Lower claims frequency, moderate pricing and the adoption of technology are likely to boost the performance of Zacks Accident and Health Insurance industry players like AFL, UNM, TRUP, EIG and AMSF. zacks.com - 3 weeks ago
Trupanion to Participate in the 46th Annual Raymond James Institutional Investor Conference SEATTLE, Feb. 26, 2025 (GLOBE NEWSWIRE) -- Trupanion, Inc. (Nasdaq: TRUP), a leader in medical insurance for cats and dogs, announced today that Fawwad Qureshi, Chief Financial Officer, will present at the 46th Annual Raymond James Institutional Investor Conference on Monday, March 3, 2025, at 8:05 a.m. ET and will participate in meetings with investors throughout the day. globenewswire.com - 1 month ago
After Plunging -26.69% in 4 Weeks, Here's Why the Trend Might Reverse for Trupanion (TRUP) Trupanion (TRUP) is technically in oversold territory now, so the heavy selling pressure might have exhausted. This along with strong agreement among Wall Street analysts in raising earnings estimates could lead to a trend reversal for the stock. zacks.com - 1 month ago
Trupanion: A Solid Investment in the Growing Pet Insurance Market? In this episode of the Motley Fool Scoreboard, analysts evaluate Trupanion (TRUP -25.49%) and its potential as a pet insurance leader. With a solid track record and a growing market, is Trupanion a smart investment choice? fool.com - 1 month ago
Trupanion, Inc. (TRUP) Q4 2024 Earnings Call Transcript Trupanion, Inc. (NASDAQ:TRUP ) Q4 2024 Earnings Conference Call February 19, 2025 5:00 PM ET Company Participants Gil Melchior - Director of Investor Relations Margi Tooth - President and Chief Executive Officer Fawwad Qureshi - Chief Financial Officer Conference Call Participants Brandon Vazquez - William Blair Jonathan Block - Stifel Wilma Burdis - Raymond James John Barnidge - Piper Sandler Operator Good day and welcome to the Trupanion Fourth Quarter 2024 Earnings Call. All participants will be in listen-only mode. seekingalpha.com - 1 month ago
Trupanion (TRUP) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates Although the revenue and EPS for Trupanion (TRUP) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Trupanion (TRUP) Q4 Earnings Lag Estimates Trupanion (TRUP) came out with quarterly earnings of $0.04 per share, missing the Zacks Consensus Estimate of $0.06 per share. This compares to loss of $0.05 per share a year ago. zacks.com - 1 month ago
Trupanion Posts Revenue Beat, EPS Miss Trupanion (TRUP -2.42%), a leader in pet medical insurance, released its Q4 2024 earnings on February 19, 2025. The company delivered mixed results, with earnings per share (EPS) at $0.04, missing analysts' expectations of $0.08 by 50%. fool.com - 1 month ago
Trupanion Reports Fourth Quarter & Full Year 2024 Results SEATTLE, Feb. 19, 2025 (GLOBE NEWSWIRE) -- Trupanion, Inc. (Nasdaq: TRUP), a leading provider of medical insurance for cats and dogs, today announced financial results for the fourth quarter and full year ended December 31, 2024. globenewswire.com - 1 month ago
South America Pet Insurance Market Outlook 2030, with Profiles of Nationwide, PetFirst Pet Insurance, PetPlan Pet Insurance and Trupanion Dublin, Feb. 19, 2025 (GLOBE NEWSWIRE) -- The "South America Pet Insurance Market Outlook, 2030" report has been added to ResearchAndMarkets.com's offering. The pet insurance market in South America is poised for considerable growth by 2030, bolstered by the increasing number of pet owners and heightened awareness of animal health care. This burgeoning market is a reflection of a changing society where pets are considered family members, meriting the same level of care and protection as human relatives. With this anthropomorphic shift, pet owners are more inclined to secure financial safety nets to cover potential veterinary costs, thus stimulating the expansion of the pet insurance sector. Rise in pet ownership driving market growth Cultural changes, urbanization, and demographic shifts are contributing to a surge in pet ownership across South America. As pets become more integral to family structures, owners are proactively investing in the well-being of their furry companions through routine veterinary care and preventive measures. This increased focus on pet health has sparked a demand for pet insurance, easing the financial burden for owners and enabling them to manage unforeseen health expenses. Economic growth fuelling industry development The steady rise in disposable income among South America's middle class is rendering pet ownership and care more accessible. This, in turn, is expected to boost the demand for pet insurance policies. Furthermore, gradual improvements in regulatory frameworks are fostering a transparent and consumer-friendly insurance market, encouraging innovation and growth in this sector. Geographical and segment insights Argentina and Brazil are at the forefront of pet ownership in South America, creating vast potential markets for pet insurance providers. While dogs currently dominate the preference among pet owners, other pets, including cats, birds, and fish, are expected to significantly contribute to market growth. The insurance sector is responding to these trends with innovative offerings, maximum coverage plans, and competitive premiums. As the industry prepares for a decade of growth and evolution, entities directly or tangentially associated with the pet insurance sector – from manufacturers and suppliers to associations, organizations, and even governmental entities – will find that aligning their strategies with these market trends will be crucial for success. This transformative period promises opportunities for companies ready to meet the emerging needs of South American pet owners with creative and customer-centric insurance products. Report Scope globenewswire.com - 1 month ago
Trupanion (TRUP) Earnings Expected to Grow: Should You Buy? Trupanion (TRUP) possesses the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations. zacks.com - 2 months ago
8. Profile Summary

Trupanion, Inc. TRUP

image
COUNTRY US
INDUSTRY Insurance - Specialty
MARKET CAP $ 1.46 B
Dividend Yield 0.00%
Description Trupanion, Inc., together with its subsidiaries, provides medical insurance for cats and dogs on a monthly subscription basis in the United States, Canada, Puerto Rico, and Australia. The company operates in two segments, Subscription Business and Other Business. It serves pet owners and veterinarians. The company was formerly known as Vetinsurance International, Inc. changed its name to Trupanion, Inc. in 2013. The company was founded in 2000 and is headquartered in Seattle, Washington.
Contact 6100 4th Avenue South, Seattle, WA, 98108 https://www.trupanion.com
IPO Date July 18, 2014
Employees 1130
Officers Mr. John Gallagher Chief Operating Officer Mr. Christopher John Kearns Chief Legal Officer Mr. Darryl Graham Andrew Rawlings Founder & Chair of the Board Ms. Margaret Rosemary Maria Tooth President, Chief Executive Officer & Director Dr. Steve Weinrauch BVMS, MRCVS Executive Vice President of North America & Veterinary Strategy Mr. Wei Li Senior Vice President of Finance & Corporate Controller Ms. Brenna McGibney Chief Administrative Officer Mr. Steve Ireland Senior Vice President of Marketing Mr. Fawwad Qureshi Chief Financial & Information Officer Ms. Laura Bainbridge Senior Vice President of Corporate Corporations & Head of Investor Relations