image
Basic Materials - Industrial Materials - NASDAQ - CA
$ 1.76
-3.83 %
$ 612 M
Market Cap
-7.04
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TMC stock under the worst case scenario is HIDDEN Compared to the current market price of 1.76 USD, TMC the metals company Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TMC stock under the base case scenario is HIDDEN Compared to the current market price of 1.76 USD, TMC the metals company Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one TMC stock under the best case scenario is HIDDEN Compared to the current market price of 1.76 USD, TMC the metals company Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
0 REVENUE
0.00%
0 OPERATING INCOME
100.00%
-81.9 M NET INCOME
-11.06%
-43.5 M OPERATING CASH FLOW
27.03%
-515 K INVESTING CASH FLOW
10.90%
40.7 M FINANCING CASH FLOW
102.76%
0 REVENUE
0.00%
-16.3 M OPERATING INCOME
18.10%
65.9 M NET INCOME
421.06%
-13.8 M OPERATING CASH FLOW
-140.43%
-50 K INVESTING CASH FLOW
-0.00%
17.4 M FINANCING CASH FLOW
208.80%
Balance Sheet TMC the metals company Inc.
image
Current Assets 5.33 M
Cash & Short-Term Investments 3.48 M
Receivables 249 K
Other Current Assets 1.6 M
Non-Current Assets 3.81 M
Long-Term Investments 0
PP&E 3.81 M
Other Non-Current Assets 0
Current Liabilities 11.8 M
Accounts Payable 0
Short-Term Debt 11.8 M
Other Current Liabilities 0
Non-Current Liabilities 68.3 M
Long-Term Debt 0
Other Non-Current Liabilities 68.3 M
EFFICIENCY
Earnings Waterfall TMC the metals company Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 30.6 M
Operating Income 0
Other Expenses 81.9 M
Net Income -81.9 M
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
0.00% ROE
0.00%
0.00% ROA
0.00%
0.00% ROIC
0.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TMC the metals company Inc.
image
Net Income -81.9 M
Depreciation & Amortization 362 K
Capital Expenditures 0
Stock-Based Compensation 25.3 M
Change in Working Capital 12.4 M
Others 396 K
Free Cash Flow -43.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TMC the metals company Inc.
image
TMC has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership TMC the metals company Inc.
image
Sold
0-3 MONTHS
600 K USD 2
3-6 MONTHS
343 K USD 3
6-9 MONTHS
0 USD 0
9-12 MONTHS
292 K USD 1
Bought
0 USD 0
0-3 MONTHS
21.9 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 weeks ago
Apr 01, 2025
Sell 586 K USD
Shesky Craig
Chief Financial Officer
- 353702
1.6554 USD
1 month ago
Mar 04, 2025
Sell 14.9 K USD
May Brendan
Director
- 8916
1.67 USD
3 months ago
Dec 30, 2024
Sell 241 K USD
ILVES Erika
Chief Strategy Officer
- 217099
1.11 USD
3 months ago
Dec 24, 2024
Bought 21.9 K USD
May Brendan
Director
+ 25000
0.8748 USD
4 months ago
Nov 27, 2024
Sell 40.2 K USD
Shesky Craig
Chief Financial Officer
- 47523
0.8456 USD
5 months ago
Nov 19, 2024
Sell 61.5 K USD
Hall Andrew
Director
- 66000
0.9324 USD
10 months ago
May 29, 2024
Sell 38.4 K USD
O'Sullivan Anthony
Chief Development Officer
- 25000
1.5358 USD
10 months ago
May 30, 2024
Sell 37.3 K USD
O'Sullivan Anthony
Chief Development Officer
- 25000
1.4915 USD
10 months ago
May 31, 2024
Sell 74.1 K USD
O'Sullivan Anthony
Chief Development Officer
- 50000
1.4822 USD
11 months ago
May 21, 2024
Sell 69.7 K USD
O'Sullivan Anthony
Chief Development Officer
- 50000
1.3948 USD
10 months ago
May 22, 2024
Sell 35.1 K USD
O'Sullivan Anthony
Chief Development Officer
- 25000
1.4044 USD
10 months ago
May 23, 2024
Sell 37 K USD
O'Sullivan Anthony
Chief Development Officer
- 25000
1.48 USD
1 year ago
Mar 28, 2024
Sell 66.7 K USD
O'Sullivan Anthony
Chief Development Officer
- 50000
1.3348 USD
1 year ago
Sep 28, 2023
Sell 14.5 K USD
Stone Gregory
Chief Ocean Scientist
- 14489
1.0026 USD
1 year ago
Dec 04, 2023
Sell 29.1 K USD
Stone Gregory
Chief Ocean Scientist
- 25000
1.1624 USD
1 year ago
Dec 22, 2023
Sell 27.4 K USD
Stone Gregory
Chief Ocean Scientist
- 25000
1.0957 USD
1 year ago
Mar 22, 2024
Sell 376 K USD
Shesky Craig
Chief Financial Officer
- 233424
1.6087 USD
1 year ago
Nov 27, 2023
Sell 69 K USD
O'Sullivan Anthony
Chief Development Officer
- 50000
1.38 USD
1 year ago
Nov 27, 2023
Sell 39 K USD
Shesky Craig
Chief Financial Officer
- 31057
1.2569 USD
1 year ago
Nov 20, 2023
Sell 26.4 K USD
Stone Gregory
Chief Ocean Scientist
- 25000
1.057 USD
1 year ago
Sep 27, 2023
Sell 10.5 K USD
Stone Gregory
Chief Ocean Scientist
- 10511
1.0011 USD
1 year ago
Sep 26, 2023
Sell 142 K USD
O'Sullivan Anthony
Chief Development Officer
- 140000
1.0152 USD
1 year ago
Aug 14, 2023
Bought 24.5 M USD
Allseas Group S.A.
10 percent owner
+ 3500000
7 USD
1 year ago
Aug 01, 2023
Bought 0 USD
Allseas Group S.A.
10 percent owner
+ 4150000
0 USD
1 year ago
Aug 14, 2023
Bought 10.5 M USD
Allseas Group S.A.
10 percent owner
+ 3500000
3 USD
1 year ago
Jun 08, 2023
Bought 3 M USD
Karkar Andrei
director, 10 percent owner:
+ 3997519
0.75 USD
2 years ago
Mar 29, 2023
Sell 34.6 K USD
Stone Gregory
Chief Ocean Scientist
- 47969
0.7211 USD
2 years ago
Mar 30, 2023
Sell 39.5 K USD
Stone Gregory
Chief Ocean Scientist
- 52031
0.7592 USD
2 years ago
Mar 28, 2023
Sell 70 K USD
O'Sullivan Anthony
Chief Development Officer
- 97393
0.7188 USD
2 years ago
Mar 29, 2023
Sell 61.4 K USD
O'Sullivan Anthony
Chief Development Officer
- 85170
0.7207 USD
2 years ago
Mar 30, 2023
Sell 47.5 K USD
O'Sullivan Anthony
Chief Development Officer
- 60660
0.7836 USD
2 years ago
Mar 28, 2023
Sell 89.8 K USD
Shesky Craig
Chief Financial Officer
- 125582
0.7147 USD
2 years ago
Mar 28, 2023
Bought 25 K USD
Barron Gerard
Chief Executive Officer
+ 35000
0.7143 USD
2 years ago
Dec 30, 2022
Bought 29.8 K USD
Barron Gerard
Chief Executive Officer
+ 42000
0.71 USD
2 years ago
Nov 29, 2022
Sell 29.5 K USD
Shesky Craig
Chief Financial Officer
- 36735
0.8019 USD
2 years ago
Sep 30, 2022
Sell 52.9 K USD
O'Sullivan Anthony
Chief Development Officer
- 50686
1.0429 USD
2 years ago
Sep 19, 2022
Sell 60.9 K USD
O'Sullivan Anthony
Chief Development Officer
- 50686
1.2013 USD
2 years ago
Aug 12, 2022
Bought 5 M USD
ERAS Capital LLC
director:
+ 6250000
0.8 USD
2 years ago
Aug 12, 2022
Bought 100 K USD
Barron Gerard
Chief Executive Officer
+ 103680
0.9645 USD
2 years ago
Jun 29, 2022
Bought 25.2 K USD
Barron Gerard
Chief Executive Officer
+ 25000
1.01 USD
3 years ago
Mar 30, 2022
Bought 1.02 M USD
ERAS Capital LLC
director:
+ 460000
2.21 USD
3 years ago
Mar 30, 2022
Bought 50.4 K USD
Barron Gerard
Chief Executive Officer
+ 23000
2.19 USD
3 years ago
Mar 30, 2022
Bought 59.7 K USD
Hall Andrew
director:
+ 28000
2.1326 USD
3 years ago
Mar 30, 2022
Bought 27 K USD
Shesky Craig
Chief Financial Officer
+ 15000
1.7986 USD
3 years ago
Dec 31, 2021
Bought 2.09 M USD
Karkar Andrei
director, 10 percent owner:
+ 1000000
2.09 USD
3 years ago
Dec 24, 2021
Bought 1.5 M USD
Karkar Andrei
director, 10 percent owner:
+ 748957
2 USD
3 years ago
Dec 24, 2021
Bought 16.3 M USD
Karkar Andrei
director, 10 percent owner:
+ 1414716
11.5 USD
3 years ago
Dec 24, 2021
Bought 94.9 K USD
Barron Gerard
Chief Executive Officer
+ 47438
2 USD
3 years ago
Dec 24, 2021
Bought 1.03 M USD
Barron Gerard
Chief Executive Officer
+ 89394
11.5 USD
3 years ago
Nov 22, 2021
Bought 49.9 K USD
Barron Gerard
Chief Executive Officer
+ 15500
3.22 USD
3 years ago
Sep 30, 2021
Bought 10 M USD
Karkar Andrei
director, 10 percent owner:
+ 2250110
4.4442 USD
3 years ago
Sep 30, 2021
Bought 150 K USD
Barron Gerard
Chief Executive Officer
+ 34000
4.41 USD
7. News
Seabed explorer lobbies Trump to mine the Pacific for critical metals The Metals Company (NASDAQ:TMC) has asked the Trump Administration for approval to mine the Pacific Ocean seabed for critical metals, bypassing a United Nations-backed process that governs international waters. According to Bloomberg, the firm, already licensed by the International Seabed Authority (ISA), is now seeking US backing via a pre-application with the National Oceanic and Atmospheric Administration. proactiveinvestors.co.uk - 3 weeks ago
TMC the metals company Inc. (TMC) Q4 2024 Earnings Call Transcript TMC the metals company Inc. (NASDAQ:TMC ) Q4 2024 Results Conference Call March 27, 2025 4:30 PM ET Company Participants Craig Shesky - Chief Financial Officer Gerard Barron - Chairman & Chief Executive Officer Conference Call Participants Matthew O'Keefe - Cantor Fitzgerald Jake Sekelsky - Alliance Global Partners Dmitry Silversteyn - Water Tower Research Operator Good day, and thank you for standing by. Welcome to The Metals Company Fourth Quarter 2024 Corporate Update Conference Call. seekingalpha.com - 3 weeks ago
TMC Announces Fourth Quarter and Full Year 2024 Results NEW YORK, March 27, 2025 (GLOBE NEWSWIRE) -- TMC the metals company Inc. (Nasdaq: TMC) (“TMC” or “the Company”), an explorer of the world's largest undeveloped resource of critical metals for building infrastructure, power generation, transmission, and batteries, today provided a corporate update and fourth quarter and full year financial results for the period ended December 31, 2024. globenewswire.com - 3 weeks ago
The Metals Company to Apply for Permits under Existing U.S. Mining Code for Deep-Sea Minerals in the High Seas in Second Quarter of 2025 NEW YORK, March 27, 2025 (GLOBE NEWSWIRE) -- TMC the metals company Inc. (Nasdaq: TMC) (“TMC” or the “Company”), an explorer of the world's largest undeveloped resource of critical metals for building infrastructure, power generation, transmission, and batteries, today announced that its subsidiary The Metals Company USA LLC (“TMC USA”) has formally initiated a process with NOAA under the U.S. Department of Commerce to apply for exploration licenses and commercial recovery permits under existing U.S. legislation, the Deep Seabed Hard Mineral Resources Act of 1980 (DSHMRA). globenewswire.com - 3 weeks ago
The Metals Company Announces Fourth Quarter and Full Year 2024 Corporate Update Conference Call for Thursday, March 27, 2025 NEW YORK, March 21, 2025 (GLOBE NEWSWIRE) -- TMC the metals company Inc. (Nasdaq: TMC) (“TMC” or the “Company”), an explorer of the world's largest undeveloped resource of critical metals for building infrastructure, power generation, transmission, and batteries, today announced that it will host a conference call on Thursday, March 27, 2025, to provide an update on fourth quarter and full year 2024 financial results and recent corporate developments. globenewswire.com - 1 month ago
Wabash Showcases Industry-Leading Innovation and Expanded Services at TMC 2025 LAFAYETTE, Ind., March 10, 2025 (GLOBE NEWSWIRE) -- Wabash (NYSE: WNC), a leader in end-to-end supply chain solutions for the transportation, logistics and infrastructure markets, will showcase how its bold transformation in recent years is reshaping what fleets can expect from an OEM partner at TMC 2025, March 10–13 in Nashville. This year's exhibit highlights how Wabash is helping customers tackle today's most pressing operational challenges—merging physical and digital technologies with services and solutions that drive efficiency, flexibility and stronger business outcomes. globenewswire.com - 1 month ago
World First: TMC and PAMCO Achieve a New Nodule Processing Milestone, Unlocking Critical Energy & Steelmaking Materials at Existing Facilities NEW YORK, Feb. 18, 2025 (GLOBE NEWSWIRE) -- TMC the metals company Inc. (Nasdaq: TMC) (“TMC” or the “Company”), an explorer of the world's largest undeveloped resource of critical battery metals, today announced that it had successfully produced a high-grade nickel-copper-cobalt alloy and manganese silicate during a smelting campaign, run as part of the 18-month feasibility program designed to process a 2,000-tonne sample of deep-seafloor polymetallic nodules at its partner PAMCO's Rotary Kiln Electric-Arc Furnace (RKEF) operating facility in Hachinohe, Japan. globenewswire.com - 2 months ago
TMC the metals company: Still Speculative, But Cautiously Optimistic The Metals Company's stock surged 93% recently due to optimism about potential commercial operations under the new US administration, despite a deteriorating financial position. The new US administration's support for deep-sea mining could enable TMC to start scaling commercially, but the company urgently needs cash. TMC's financials show a significant decline, with a sharp increase in short-term payables and a reduction in cash burn from operations. seekingalpha.com - 2 months ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in TMC the metals company Inc. of Class Action Lawsuit and Upcoming Deadlines - TMC NEW YORK, NY / ACCESSWIRE / January 10, 2025 / Pomerantz LLP announces that a class action lawsuit has been filed against TMC the metals company Inc. ("TMC" or the "Company") (NASDAQ:TMC) and certain officers. The class action, filed in the United States District Court for the Central District Of California, and docketed under 24-cv-09684 is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired TMC securities between May 12, 2023 and March 25, 2024, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. accesswire.com - 3 months ago
SHAREHOLDER ALERT: Pomerantz Law Firm Reminds Shareholders with Losses on their Investment in TMC the metals company Inc. of Class Action Lawsuit and Upcoming Deadlines - TMC NEW YORK , Jan. 8, 2025 /PRNewswire/ -- Pomerantz LLP announces that a class action lawsuit has been filed against TMC the metals company Inc.  ("TMC" or the "Company") (NASDAQ: TMC) and certain officers.  The class action, filed in the United States District Court for the Central District Of California, and docketed under 24-cv-09684 is on behalf of a class consisting of all persons and entities other than Defendants that purchased or otherwise acquired TMC securities between May 12, 2023 and March 25, 2024, both dates inclusive (the "Class Period"), seeking to recover damages caused by Defendants' violations of the federal securities laws and to pursue remedies under Sections 10(b) and 20(a) of the Securities Exchange Act of 1934 (the "Exchange Act") and Rule 10b-5 promulgated thereunder, against the Company and certain of its top officials. prnewswire.com - 3 months ago
FINAL REMINDER TMC DEADLINE: Bronstein, Gewirtz & Grossman LLC Alerts TMC the metals company Inc. Investors to Participate in the Class Action Lawsuit NEW YORK CITY, NY / ACCESSWIRE / January 7, 2025 / Bronstein, Gewirtz & Grossman, LLC, a nationally recognized law firm, notifies investors that a class action lawsuit has been filed against TMC the metals company Inc. ("TMC" or "the Company") (NASDAQ:TMC) and certain of its officers. Class Definition This lawsuit seeks to recover damages against Defendants for alleged violations of the federal securities laws on behalf of all persons and entities that purchased or otherwise acquired TMC securities between May 12, 2023 and March 25, 2024 inclusive (the "Class Period"). accesswire.com - 3 months ago
TMC Investors Have Opportunity to Lead TMC the metals company Inc. Securities Fraud Lawsuit with the Schall Law Firm LOS ANGELES , Jan. 6, 2025 /PRNewswire/ -- The Schall Law Firm, a national shareholder rights litigation firm, reminds investors of a class action lawsuit against TMC the metals company Inc. ("TMC" or "the Company") (NASDAQ: TMC) for violations of §§10(b) and 20(a) of the Securities Exchange Act of 1934 and Rule 10b-5 promulgated thereunder by the U.S. Securities and Exchange Commission. Investors who purchased the Company's securities between May 12, 2023 and March 25, 2024, inclusive (the "Class Period"), are encouraged to contact the firm before January 7, 2025. prnewswire.com - 3 months ago
8. Profile Summary

TMC the metals company Inc. TMC

image
COUNTRY CA
INDUSTRY Industrial Materials
MARKET CAP $ 612 M
Dividend Yield 0.00%
Description TMC the metals company Inc., a deep-sea minerals exploration company, focuses on the collection, processing, and refining of polymetallic nodules found on the seafloor in the Clarion Clipperton Zone (CCZ) in the south-west of San Diego, California. The company primarily explores for nickel, cobalt, copper, and manganese products. TMC the metals company Inc., through its subsidiaries, holds exploration rights in three polymetallic nodule contract areas in the CCZ of the Pacific Ocean. Its products are used in electric vehicles (EV), renewable energy storage markets, EV wiring, clean energy transmission, manganese alloy production required for steel production, and other applications. The company was formerly known as Sustainable Opportunities Acquisition Corporation and changed its name to TMC the metals company Inc. TMC the metals company Inc. was incorporated in 2019 and is based in Vancouver, Canada.
Contact 595 Howe Street, Vancouver, BC, V6C 2T5 https://metals.co
IPO Date Sept. 10, 2021
Employees 47
Officers Mr. Gerard Barron Chief Executive Officer & Chairman of the Board Mr. Anthony O'Sullivan B.Sc., M.Sc. Chief Development Officer Ms. Erika Ilves Chief Strategy Officer Mr. Ryan Coombes General Counsel & Corporate Secretary Mr. Claude Plourde Chief Accounting Officer Dr. Gregory S. Stone Ph.D. Chief Ocean Scientist Mr. Craig Shesky Chief Financial Officer Mr. Andy Jones Chief Technology Officer Mr. Dan Porras Head Of Communications & Brand Ms. Erica Ocampo Chief Sustainability Officer