image
Basic Materials - Industrial Materials - NYSE - US
$ 19.9
0.397 %
$ 828 M
Market Cap
-5.68
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CMP stock under the worst case scenario is HIDDEN Compared to the current market price of 19.9 USD, Compass Minerals International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CMP stock under the base case scenario is HIDDEN Compared to the current market price of 19.9 USD, Compass Minerals International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one CMP stock under the best case scenario is HIDDEN Compared to the current market price of 19.9 USD, Compass Minerals International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CMP

image
$22.0$22.0$20.0$20.0$18.0$18.0$16.0$16.0$14.0$14.0$12.0$12.0$10.0$10.0$8.0$8.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
1.12 B REVENUE
-7.25%
-117 M OPERATING INCOME
-147.66%
-206 M NET INCOME
-1329.68%
14.4 M OPERATING CASH FLOW
-85.76%
-116 M INVESTING CASH FLOW
32.89%
83.1 M FINANCING CASH FLOW
29.84%
307 M REVENUE
47.13%
500 K OPERATING INCOME
101.68%
-23.6 M NET INCOME
51.14%
-4.1 M OPERATING CASH FLOW
67.72%
-22.2 M INVESTING CASH FLOW
-5.21%
53.1 M FINANCING CASH FLOW
29.83%
Balance Sheet Compass Minerals International, Inc.
image
Current Assets 587 M
Cash & Short-Term Investments 20.2 M
Receivables 126 M
Other Current Assets 441 M
Non-Current Assets 1.05 B
Long-Term Investments 0
PP&E 806 M
Other Non-Current Assets 246 M
7.69 %26.89 %49.17 %15.02 %Total Assets$1.6b
Current Liabilities 217 M
Accounts Payable 82.1 M
Short-Term Debt 7.5 M
Other Current Liabilities 127 M
Non-Current Liabilities 1.11 B
Long-Term Debt 910 M
Other Non-Current Liabilities 196 M
6.20 %9.63 %68.76 %14.85 %Total Liabilities$1.3b
EFFICIENCY
Earnings Waterfall Compass Minerals International, Inc.
image
Revenue 1.12 B
Cost Of Revenue 922 M
Gross Profit 195 M
Operating Expenses 312 M
Operating Income -117 M
Other Expenses 89.3 M
Net Income -206 M
1b1b1b1b800m800m600m600m400m400m200m200m00(200m)(200m)(400m)(400m)1b(922m)195m(312m)(117m)(89m)(206m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
17.45% GROSS MARGIN
17.45%
-10.45% OPERATING MARGIN
-10.45%
-18.44% NET MARGIN
-18.44%
-65.10% ROE
-65.10%
-12.57% ROA
-12.57%
-8.94% ROIC
-8.94%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Compass Minerals International, Inc.
image
100m100m80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)201620162017201720182018201920192020202020212021202220222023202320242024
Net Income -206 M
Depreciation & Amortization 105 M
Capital Expenditures -114 M
Stock-Based Compensation 8.1 M
Change in Working Capital -66.9 M
Others 222 M
Free Cash Flow -99.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Compass Minerals International, Inc.
image
Wall Street analysts predict an average 1-year price target for CMP of $29.8 , with forecasts ranging from a low of $15 to a high of $55 .
CMP Lowest Price Target Wall Street Target
15 USD -24.62%
CMP Average Price Target Wall Street Target
29.8 USD 49.75%
CMP Highest Price Target Wall Street Target
55 USD 176.38%
Price
Max Price Target
Min Price Target
Average Price Target
555550504545404035353030252520201515101055Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
0.15 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
3.0003.0002.5002.5002.0002.0001.5001.5001.0001.0000.5000.5000.0000.0000.660.6950.720.720.720.720.720.150.150.150.660.6950.720.720.720.720.720.150.150.660.6950.720.720.720.720.720.150.150.662.640.6952.780.722.880.722.880.722.880.722.880.152.310.150.600.150.600.1520152015201620162017201720182018201920192020202020212021202220222023202320242024
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Compass Minerals International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
48.4 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Compass Minerals Announces Pricing of $650 Million Senior Notes due 2030 and Partial Redemption of Senior Notes due 2027 OVERLAND PARK, Kan.--(BUSINESS WIRE)--Compass Minerals International, Inc. (NYSE: CMP) (“Compass Minerals” or the “Company”) has priced an offering of $650 million aggregate principal amount of 8.000% senior notes due 2030 (the “Notes”) in a private offering. The sale of the Notes is expected to be completed on or about June 16, 2025, subject to customary closing conditions. The Notes will be senior unsecured obligations of Compass Minerals and will be guaranteed by certain of its domestic subs. businesswire.com - 2 weeks ago
Is Barrick Mining Corporation (B) Stock Outpacing Its Basic Materials Peers This Year? Here is how Barrick Gold (B) and Compass Minerals (CMP) have performed compared to their sector so far this year. zacks.com - 4 weeks ago
Compass Minerals (CMP) Now Trades Above Golden Cross: Time to Buy? Compass Minerals International, Inc. (CMP) reached a significant support level, and could be a good pick for investors from a technical perspective. Recently, CMP's 50-day simple moving average broke out above its 200-day moving average; this is known as a "golden cross. zacks.com - 1 month ago
Are You Looking for a Top Momentum Pick? Why Compass Minerals (CMP) is a Great Choice Does Compass Minerals (CMP) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
Compass Minerals International, Inc. (CMP) Q2 2025 Earnings Call Transcript Compass Minerals International, Inc. (NYSE:CMP ) Q2 2025 Earnings Conference Call May 8, 2025 9:30 AM ET Company Participants Brent Collins - Vice President, Treasurer and Investor Relations Edward Dowling - President & Chief Executive Officer Peter Fjellman - Chief Financial Officer Pat Merrin - Chief Operations Officer Ben Nichols - Chief Commercial Officer Conference Call Participants David Silver - CL King Operator Thank you for standing by. My name is Carli, and I will be your conference operator today. seekingalpha.com - 1 month ago
Compass (CMP) Reports Q2 Earnings: What Key Metrics Have to Say The headline numbers for Compass (CMP) give insight into how the company performed in the quarter ended March 2025, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Compass Minerals (CMP) Q2 Earnings and Revenues Top Estimates Compass Minerals (CMP) came out with quarterly earnings of $0.63 per share, beating the Zacks Consensus Estimate of $0.39 per share. This compares to earnings of $1.49 per share a year ago. zacks.com - 1 month ago
Compass Minerals Reports Fiscal 2025 Second-Quarter Results OVERLAND PARK, Kan.--(BUSINESS WIRE)--Compass Minerals (NYSE: CMP), a leading global provider of essential minerals, today reported fiscal 2025 second-quarter results. Unless otherwise noted, it should be assumed that time periods referenced below are on a fiscal-year basis. MANAGEMENT COMMENTARY "Compass Minerals continues to make progress on its back-to-basics strategy, a key tenet of which is optimization. This is a core principle that we will prioritize as we continue on our path to become. businesswire.com - 1 month ago
Top 2 Materials Stocks That May Fall Off A Cliff This Quarter As of April 30, 2025, two stocks in the materials sector could be flashing a real warning to investors who value momentum as a key criteria in their trading decisions. benzinga.com - 1 month ago
Compass Minerals Announces Conference Call to Discuss Second-Quarter Fiscal 2025 Results OVERLAND PARK, Kan.--(BUSINESS WIRE)--Compass Minerals (NYSE: CMP), a leading global provider of essential minerals, will release its second-quarter fiscal 2025 results Wednesday, May 7, 2025, after the markets close. The company's president and CEO, Edward C. Dowling Jr., and CFO, Peter Fjellman, will discuss these results on a conference call on Thursday, May 8, 2025, at 9:30 a.m. ET. Access to the conference call will be available via webcast at investors.compassminerals.com or by dialing 1-. businesswire.com - 1 month ago
COMPASS MINERALS ALERT: Bragar Eagel & Squire, P.C. is Investigating Compass Minerals International, Inc. on Behalf of Long-Term Stockholders and Encourages Investors to Contact the Firm NEW YORK, April 19, 2025 (GLOBE NEWSWIRE) -- Bragar Eagel & Squire, P.C., a nationally recognized shareholder rights law firm, is investigating potential claims against Compass Minerals International, Inc. (NYSE: CMP) on behalf of long-term stockholders following a class action complaint that was filed against Compass Minerals on April 24, 2024 with a Class Period from November 29, 2023 to March 22, 2024. Our investigation concerns whether the board of directors of Compass Minerals have breached their fiduciary duties to the company. globenewswire.com - 1 month ago
Compass Minerals Announces Cost Cuts to Align With Business Needs CMP plans to closely examine costs across its operations to uncover further opportunities for cost reductions. zacks.com - 2 months ago
8. Profile Summary

Compass Minerals International, Inc. CMP

image
COUNTRY US
INDUSTRY Industrial Materials
MARKET CAP $ 828 M
Dividend Yield 0.00%
Description Compass Minerals International, Inc., produces and sells essential minerals primarily in the United States, Canada, Brazil, the United Kingdom, and internationally. It operates through three segments: Salt, Plant Nutrition North America, and Plant Nutrition South America. The Salt segment offers sodium chloride and magnesium chloride, including rock salt, mechanically and solar evaporated salt, and brine and flake magnesium chloride products; and purchases potassium chloride and calcium chloride to sell as finished products or to blend with salt to produce specialty products. This segment provides products for use as a deicer for roadways, consumer, and professional use; as an ingredient in chemical production; for water treatment, human, and animal nutrition; and for various other consumer and industrial uses, as well as records management services. The Plant Nutrition North America segment offers sulfate of potash specialty fertilizers in various grades, including agricultural products that are used in broadcast spreaders, direct application, and liquid fertilizer solutions; turf products used by the turf and ornamental markets, as well as for blends used on golf course greens; organic products under the Protassium+ brand; and micronutrient products under the Wolf Trax and other brands. This segment provides its products to distributors and retailers of crop inputs, as well as growers. The Plant Nutrition South America segment offers various specialty plant nutrients and supplements; water and wastewater treatment chemicals for cleaning, decontaminating, and purifying water; and process chemicals for industrial use. The company was formerly known as Salt Holdings Corporation and changed its name to Compass Minerals International, Inc. in December 2003. Compass Minerals International, Inc. was founded in 1993 and is headquartered in Overland Park, Kansas.
Contact 9900 West 109th Street, Overland Park, KS, 66210 https://www.compassminerals.com
IPO Date Dec. 12, 2003
Employees 2000
Officers Mr. Patrick James Merrin Chief Operating Officer Ms. Ashley Ward Vice President, Corporate Controller & Principal Accounting Officer Mr. Brent Collins Vice President of Investor Relations Ms. Mary L. Frontczak J.D. Chief Legal & Administrative Officer and Corporate Secretary Mr. Benjamin Nichols Chief Commercial Officer Dr. Edward C. Dowling Jr., B.Sc., M.Sc. President, Chief Executive Officer & Director Mr. Peter Fjellman Chief Financial Officer