image
Basic Materials - Industrial Materials - NASDAQ - CA
$ 1.46
-2.01 %
$ 2.5 B
Market Cap
-2.32
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TMCWW stock under the worst case scenario is HIDDEN Compared to the current market price of 1.46 USD, TMC the metals company Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TMCWW stock under the base case scenario is HIDDEN Compared to the current market price of 1.46 USD, TMC the metals company Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one TMCWW stock under the best case scenario is HIDDEN Compared to the current market price of 1.46 USD, TMC the metals company Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart TMCWW

image
$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6$0.4$0.4$0.2$0.2$0.0$0.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
0 REVENUE
0.00%
-81.3 M OPERATING INCOME
-12.29%
-81.9 M NET INCOME
-11.06%
-43.5 M OPERATING CASH FLOW
27.03%
-515 K INVESTING CASH FLOW
10.90%
40.7 M FINANCING CASH FLOW
102.76%
0 REVENUE
0.00%
-18 M OPERATING INCOME
-10.20%
-20.6 M NET INCOME
0.00%
-9.35 M OPERATING CASH FLOW
32.22%
-70 K INVESTING CASH FLOW
-40.00%
8.29 M FINANCING CASH FLOW
-52.27%
Balance Sheet TMC the metals company Inc.
image
Current Assets 5.33 M
Cash & Short-Term Investments 3.48 M
Receivables 249 K
Other Current Assets 1.6 M
Non-Current Assets 57.7 M
Long-Term Investments 8.2 M
PP&E 6.51 M
Other Non-Current Assets 43 M
5.52 %13.02 %10.34 %68.18 %Total Assets$63.0m
Current Liabilities 54.5 M
Accounts Payable 0
Short-Term Debt 11.8 M
Other Current Liabilities 42.8 M
Non-Current Liabilities 68.3 M
Long-Term Debt 0
Other Non-Current Liabilities 68.3 M
9.58 %34.80 %55.62 %Total Liabilities$122.9m
EFFICIENCY
Earnings Waterfall TMC the metals company Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 30.6 M
Operating Income -81.3 M
Other Expenses 656 K
Net Income -81.9 M
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)000(31m)(81m)(656k)(82m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
478.69% ROE
478.69%
-130.07% ROA
-130.07%
-401.77% ROIC
-401.77%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis TMC the metals company Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)202020202021202120222022202320232024202420252025
Net Income -81.9 M
Depreciation & Amortization 362 K
Capital Expenditures -515 K
Stock-Based Compensation 25.3 M
Change in Working Capital 12.4 M
Others 396 K
Free Cash Flow -44 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets TMC the metals company Inc.
image
TMCWW has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership TMC the metals company Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
8. Profile Summary

TMC the metals company Inc. TMCWW

image
COUNTRY CA
INDUSTRY Industrial Materials
MARKET CAP $ 2.5 B
Dividend Yield 0.00%
Description TMC the metals company Inc., a deep-sea minerals exploration company, focuses on the collection, processing, and refining of polymetallic nodules found on the seafloor in the Clarion Clipperton Zone (CCZ) in the south-west of San Diego, California. It primarily explores for nickel, cobalt, copper, and manganese products. The company holds exploration and commercial rights in three polymetallic nodule contract areas in the CCZ of the Pacific Ocean. Its products are used in electric vehicles (EV), renewable energy storage markets, EV wiring, clean energy transmission, manganese alloy production required for steel production, and other applications. The company was formerly known as Sustainable Opportunities Acquisition Corporation and changed its name to TMC the metals company Inc. TMC the metals company Inc. was incorporated in 2019 and is based in Vancouver, Canada.
Contact 595 Howe Street, Vancouver, V6C 2T5 https://metals.co
IPO Date Sept. 14, 2021
Employees 47
Officers Mr. Gerard Barron Chief Executive Officer & Chairman of the Board Mr. Craig Shesky Chief Financial Officer Mr. Ryan Coombes General Counsel & Corporate Secretary Mr. Andy Jones Chief Technology Officer Dr. Gregory S. Stone Ph.D. Chief Ocean Scientist Ms. Erika Ilves Chief Strategy Officer Mr. Anthony O'Sullivan B.Sc., M.Sc. Chief Development Officer Mr. Dan Porras Head Of Communications & Brand Ms. Erica Ocampo Chief Sustainability Officer Mr. Claude Plourde Chief Accounting Officer