image
Smith Micro Software, Inc. SMSI
Technology - Software - Application - NASDAQ - US
Watchlist
$ 0.8997
-2.1 %
$ 17.5 M
Market Cap
-0.85
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one SMSI stock under the worst case scenario is HIDDEN Compared to the current market price of 0.9 USD, Smith Micro Software, Inc. is HIDDEN

SMSI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one SMSI stock under the base case scenario is HIDDEN Compared to the current market price of 0.9 USD, Smith Micro Software, Inc. is HIDDEN

SMSI Intrinsic Value
HIDDEN
SHOW

This DCF valuation model was last updated on Jun, 7, 2025.

The intrinsic value of one SMSI stock under the best case scenario is HIDDEN Compared to the current market price of 0.9 USD, Smith Micro Software, Inc. is HIDDEN

SMSI Intrinsic Value
HIDDEN
SHOW
2. FUNDAMENTAL ANALYSIS

Price Chart SMSI

image
1M 1%
6M 18%
1Y -150%
3Y -2016%
5Y -3946%
All
$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.615 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
20.6 M REVENUE
-49.70%
Growth Rates
1Year -49.70%
3Years -29.40%
5Years -13.86%
7Years -1.58%
10Years -5.70%
-43.3 M OPERATING INCOME
-139.62%
Growth Rates
1Year -139.62%
3Years -102.50%
5Years -39.49%
7Years -33.67%
10Years -13.93%
-48.7 M NET INCOME
-99.61%
Growth Rates
1Year -99.61%
3Years -16.19%
5Years -40.84%
7Years -32.87%
10Years -15.23%
-14.3 M OPERATING CASH FLOW
-105.01%
Growth Rates
1Year -105.01%
3Years -3.44%
5Years -19.44%
7Years -9.82%
10Years -7.64%
178 K INVESTING CASH FLOW
34.85%
Growth Rates
1Year 34.85%
3Years 26.06%
5Years 15.26%
7Years 23.22%
10Years 28.09%
9.8 M FINANCING CASH FLOW
16433.33%
Growth Rates
1Year 16433.33%
3Years -45.56%
5Years -2.95%
7Years 3.95%
10Years 6.40%
4.62 M REVENUE
-7.00%
Growth Rates
1Year -49.70%
3Years -29.40%
5Years -13.86%
7Years -1.58%
10Years -5.70%
-3.95 M OPERATING INCOME
11.31%
Growth Rates
1Year -139.62%
3Years -102.50%
5Years -39.49%
7Years -33.67%
10Years -13.93%
-5.18 M NET INCOME
-17.92%
Growth Rates
1Year -99.61%
3Years -16.19%
5Years -40.84%
7Years -32.87%
10Years -15.23%
-602 K OPERATING CASH FLOW
87.78%
Growth Rates
1Year -105.01%
3Years -3.44%
5Years -19.44%
7Years -9.82%
10Years -7.64%
-4 K INVESTING CASH FLOW
-33.33%
Growth Rates
1Year 34.85%
3Years 26.06%
5Years 15.26%
7Years 23.22%
10Years 28.09%
86 K FINANCING CASH FLOW
-98.62%
Growth Rates
1Year 16433.33%
3Years -45.56%
5Years -2.95%
7Years 3.95%
10Years 6.40%
Balance Sheet Smith Micro Software, Inc.
image
Current Assets 10 M
Cash & Short-Term Investments 2.81 M
Receivables 5.72 M
Other Current Assets 1.47 M
Non-Current Assets 38 M
Long-Term Investments 0
PP&E 2.9 M
Other Non-Current Assets 35.1 M
5.84 %11.91 %3.05 %6.05 %73.15 %Total Assets$48.0m
Current Liabilities 5.65 M
Accounts Payable 1.74 M
Short-Term Debt 1.28 M
Other Current Liabilities 2.63 M
Non-Current Liabilities 1.64 M
Long-Term Debt 1.29 M
Other Non-Current Liabilities 352 K
23.84 %17.54 %36.13 %17.65 %4.83 %Total Liabilities$7.3m
EFFICIENCY
Earnings Waterfall Smith Micro Software, Inc.
image
Revenue 20.6 M
Cost Of Revenue 6.13 M
Gross Profit 14.4 M
Operating Expenses 57.7 M
Operating Income -43.3 M
Other Expenses 5.43 M
Net Income -48.7 M
30m30m20m20m10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)21m(6m)14m(58m)(43m)(5m)(49m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.20% GROSS MARGIN
70.20%
Averages
1Year 70.20%
3Years 71.69%
5Years 76.64%
7Years 79.67%
10Years 78.81%
-210.48% OPERATING MARGIN
-210.48%
Averages
1Year -210.48%
3Years -106.14%
5Years -64.09%
7Years -43.11%
10Years -38.92%
-236.91% NET MARGIN
-236.91%
Averages
1Year -236.91%
3Years -118.99%
5Years -80.40%
7Years -55.38%
10Years -47.76%
-119.48% ROE
-119.48%
Averages
1Year -119.48%
3Years -63.39%
5Years -42.79%
7Years -29.32%
10Years -87.12%
-101.35% ROA
-101.35%
Averages
1Year -101.35%
3Years -52.71%
5Years -35.87%
7Years -24.67%
10Years -33.85%
-99.03% ROIC
-99.03%
Averages
1Year -99.03%
3Years -51.61%
5Years -30.92%
7Years -20.36%
10Years -38.78%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Smith Micro Software, Inc.
image
10m10m5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -48.7 M
Depreciation & Amortization 6.3 M
Capital Expenditures -20 K
Stock-Based Compensation 4.5 M
Change in Working Capital 524 K
Others 23.4 M
Free Cash Flow -14.3 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Smith Micro Software, Inc.
image
SMSI has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 6
6. Ownership
Insider Ownership Smith Micro Software, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
7.44 K USD 2
6-9 MONTHS
5.51 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Smith Micro Divests ViewSpot® Retail Display Management Product to Focus on Family Safety Solutions PITTSBURGH--(BUSINESS WIRE)--Smith Micro Software, Inc. (Nasdaq: SMSI) today announced that it has sold its ViewSpot® platform to a US-based company. The divestiture is another milestone in the Company's strategic plan to focus on its SafePath® family safety solutions. “Divesting ViewSpot allows us to further concentrate our resources on our SafePath platform, delivering innovative family safety solutions to our customers and their end users,” said William W. Smith, Jr., president, chief execut. businesswire.com - 1 week ago
Smith Micro Announces New Chief Operating Officer and Chief Financial Officer PITTSBURGH--(BUSINESS WIRE)--Smith Micro Software, Inc. (Nasdaq: SMSI) today announced that it has appointed Tim Huffmyer to serve in the newly-created dual role of chief operating officer and chief financial officer of the company. In this dual role, Huffmyer will have oversight of key operational areas as well as financial operations. Having previously served as the company's CFO, Huffmyer will rejoin the company on June 9, 2025, reporting to William W. Smith, Jr., president, chief executive. businesswire.com - 2 weeks ago
Smith Micro Software, Inc. (SMSI) Q1 2025 Earnings Call Transcript Smith Micro Software, Inc. (NASDAQ:SMSI ) Q1 2025 Earnings Conference Call May 7, 2025 4:30 PM ET Company Participants Charles Messman - Vice President, Marketing Bill Smith - Chairman, President & Chief Executive Officer Jim Kempton - Chief Financial Officer Conference Call Participants Scott Searle - Roth Capital Matthew Harrigan - Benchmark Operator Good day, and welcome to the Smith Micro First Quarter 2025 Earnings Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 1 month ago
Smith Micro Software, Inc. (SMSI) Reports Q1 Loss, Misses Revenue Estimates Smith Micro Software, Inc. (SMSI) came out with a quarterly loss of $0.16 per share versus the Zacks Consensus Estimate of a loss of $0.11. This compares to loss of $0.45 per share a year ago. zacks.com - 1 month ago
Smith Micro Unveils SafePath® 8: A Bold Leap into AI-Powered Family Safety PITTSBURGH--(BUSINESS WIRE)--Smith Micro Software, Inc. (Nasdaq: SMSI) is excited to announce the upcoming launch of SafePath® 8, the next-generation evolution of its industry-leading family safety platform. Launching in 2025, SafePath 8 will introduce a suite of AI-driven features designed to help families navigate and manage their digital lives with greater confidence, control, and care. “At Smith Micro we have used Artificial Intelligence (AI) for quite some time with our CommSuite visual vo. businesswire.com - 1 month ago
Smith Micro Reports First Quarter 2025 Financial Results PITTSBURGH--(BUSINESS WIRE)--Smith Micro Software, Inc. (Nasdaq: SMSI) (“Smith Micro” or the “Company”) today reported financial results for its first quarter ended March 31, 2025. “During our first quarter, we continued executing on our initiatives with a sharpened focus on our latest product developments in SafePath OS™ for kids and senior phones and SafePath Kids™, which enables carriers to deliver child-friendly rate plans. We have engaged in extensive discussions with current and prospecti. businesswire.com - 1 month ago
Smith Micro Schedules Teleconference to Announce First Quarter 2025 Financial Results PITTSBURGH--(BUSINESS WIRE)--Smith Micro Software, Inc. (NASDAQ: SMSI) today announced that it will report its first quarter 2025 financial results following the close of regular trading on Wednesday, May 7, 2025. The news release will be followed by a teleconference available to all interested parties at 4:30 pm ET / 1:30 pm PT. The Smith Micro first quarter conference call may be accessed as follows: Date and Time: Wednesday, May 7, 2025 at 4:30 pm ET / 1:30 pm PT News Release: Available in S. businesswire.com - 1 month ago
Smith Micro's Q4 Loss In Line With Estimates, Revenues Decrease Y/Y SMSI's fourth-quarter revenues are affected by the conclusion of various contracts and weakness in Sprint Safe & Found revenues. zacks.com - 3 months ago
Smith Micro Software, Inc. (SMSI) Q4 2024 Earnings Call Transcript Smith Micro Software, Inc. (NASDAQ:SMSI ) Q4 2024 Earnings Conference Call March 11, 2025 4:30 PM ET Company Participants Charles Messman - VP, Marketing Bill Smith - Chairman, President, & CEO Jim Kempton - CFO Conference Call Participants Scott Searle - Roth Capital Partners Matthew Harrigan - Benchmark Operator Good day, and welcome to the Smith Micro Fourth Quarter 2024 Earnings Conference Call. All participants will be in a listen-only mode. seekingalpha.com - 3 months ago
Smith Micro Software, Inc. (SMSI) Reports Q4 Loss, Misses Revenue Estimates Smith Micro Software, Inc. (SMSI) came out with a quarterly loss of $0.11 per share in line with the Zacks Consensus Estimate. This compares to loss of $0.16 per share a year ago. zacks.com - 3 months ago
Smith Micro Reports Fourth Quarter and Fiscal Year 2024 Financial Results PITTSBURGH--(BUSINESS WIRE)--Smith Micro Software, Inc. (Nasdaq: SMSI) (“Smith Micro” or the “Company”) today reported financial results for its fourth quarter and fiscal year ended December 31, 2024. “Looking back on 2024, it was a transformative year for Smith Micro as we addressed challenges head-on and developed new innovations that have ignited a renewed focus for the Company. We are seeing excitement – both within the company and among our customers and prospects – for the opportunities t. businesswire.com - 3 months ago
Smith Micro Deploys SafePath® Solution in Spain, Powering the Newly Launched Orange Spain TúYo Children's Mobile Plan PITTSBURGH--(BUSINESS WIRE)--Smith Micro Software, Inc. (Nasdaq: SMSI) announces that its white-label SafePath® digital parenting solution is powering the new and groundbreaking TúYo children's mobile plan launched by Orange Spain (MASORANGE Group) earlier today. Based on Smith Micro's flagship SafePath Digital Family Lifestyle™ solution, the new TúYo service is the world's first mobile tariff with built-in protections designed specifically for the development of healthy and responsible digital. businesswire.com - 6 months ago
8. Profile Summary

Smith Micro Software, Inc. SMSI

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 17.5 M
Dividend Yield 0.00%
Description Smith Micro Software, Inc. develops and sells software to enhance the mobile experience to wireless and cable service providers worldwide. It offers SafePath Family, SafePath IoT, and SafePath Home product suite, which provides tools to protect digital lifestyles and manage connected devices inside and outside the home; and CommSuite, a messaging platform that helps mobile service providers deliver a next-generation voicemail experience to mobile subscribers, as well as enables multi-language Voice-to-Text transcription messaging. It also offers ViewSpot, a retail display management platform that provides on-screen and interactive demos to wireless carriers and retailers; and technical support and customer services. The company was founded in 1982 and is headquartered in Pittsburgh, Pennsylvania.
Contact 5800 Corporate Drive, Pittsburgh, PA, 15237 https://www.smithmicro.com
IPO Date Sept. 19, 1995
Employees 164
Officers Mr. James M. Kempton CPA Vice President, Chief Financial Officer & Treasurer Mr. Kenneth J. Shebek Vice President & Chief Information Officer Ms. Jennifer M. Reinke Vice President, General Counsel & Secretary Mr. William W. Smith Jr. Co-Founder, Chairman of the Board, President & Chief Executive Officer Mr. Von Cameron Vice President & Chief Revenue Officer Mr. David P. Sperling Vice President & Chief Technology Officer Mr. Charles B. Messman Vice President of Marketing Mr. David L. Blakeney Senior Vice President of Engineering