image
Technology - Software - Application - NASDAQ - US
$ 5.38
2.28 %
$ 107 M
Market Cap
-107.6
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one IDN stock under the worst case scenario is HIDDEN Compared to the current market price of 5.38 USD, Intellicheck, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one IDN stock under the base case scenario is HIDDEN Compared to the current market price of 5.38 USD, Intellicheck, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one IDN stock under the best case scenario is HIDDEN Compared to the current market price of 5.38 USD, Intellicheck, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IDN

image
$6.5$6.5$6.0$6.0$5.5$5.5$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
20 M REVENUE
5.77%
-1.17 M OPERATING INCOME
48.68%
-918 K NET INCOME
53.64%
-2.69 M OPERATING CASH FLOW
-316.38%
2.9 M INVESTING CASH FLOW
799.28%
485 K FINANCING CASH FLOW
412.90%
4.89 M REVENUE
-17.57%
-348 K OPERATING INCOME
-74.68%
-318 K NET INCOME
-65.16%
750 K OPERATING CASH FLOW
156.78%
-173 K INVESTING CASH FLOW
23.11%
-95 K FINANCING CASH FLOW
-20.43%
Balance Sheet Intellicheck, Inc.
image
Current Assets 9.91 M
Cash & Short-Term Investments 4.67 M
Receivables 4.68 M
Other Current Assets 571 K
Non-Current Assets 11 M
Long-Term Investments 0
PP&E 536 K
Other Non-Current Assets 10.5 M
22.29 %22.33 %50.09 %Total Assets$20.9m
Current Liabilities 3.19 M
Accounts Payable 443 K
Short-Term Debt 0
Other Current Liabilities 2.74 M
Non-Current Liabilities 0
Long-Term Debt 0
Other Non-Current Liabilities 0
13.90 %86.10 %Total Liabilities$3.2m
EFFICIENCY
Earnings Waterfall Intellicheck, Inc.
image
Revenue 20 M
Cost Of Revenue 1.83 M
Gross Profit 18.2 M
Operating Expenses 19.1 M
Operating Income -1.17 M
Other Expenses -250 K
Net Income -918 K
20m20m15m15m10m10m5m5m00(5m)(5m)20m(2m)18m(19m)(1m)250k(918k)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
90.84% GROSS MARGIN
90.84%
-5.84% OPERATING MARGIN
-5.84%
-4.59% NET MARGIN
-4.59%
-5.17% ROE
-5.17%
-4.39% ROA
-4.39%
-6.83% ROIC
-6.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Intellicheck, Inc.
image
1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -918 K
Depreciation & Amortization 436 K
Capital Expenditures -57 K
Stock-Based Compensation 876 K
Change in Working Capital -3.34 M
Others -923 K
Free Cash Flow -2.75 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Intellicheck, Inc.
image
Wall Street analysts predict an average 1-year price target for IDN of $3.5 , with forecasts ranging from a low of $2 to a high of $6 .
IDN Lowest Price Target Wall Street Target
2 USD -62.83%
IDN Average Price Target Wall Street Target
3.5 USD -34.94%
IDN Highest Price Target Wall Street Target
6 USD 11.52%
Price
Max Price Target
Min Price Target
Average Price Target
7766665555444433332222Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 8
6. Ownership
Insider Ownership Intellicheck, Inc.
image
Sold
0-3 MONTHS
221 K USD 1
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
96 K USD 1
Bought
9.33 K USD 1
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
64.9 K USD 3
9-12 MONTHS
7. News
Intellicheck Mobilisa, Inc. (IDN) Just Reclaimed the 20-Day Moving Average After reaching an important support level, Intellicheck Mobilisa, Inc. (IDN) could be a good stock pick from a technical perspective. IDN surpassed resistance at the 20-day moving average, suggesting a short-term bullish trend. zacks.com - 1 week ago
Intellicheck Mobilisa, Inc. (IDN) is a Great Momentum Stock: Should You Buy? Does Intellicheck Mobilisa, Inc. (IDN) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 2 weeks ago
Squarepoint Ops LLC Cuts Stock Holdings in Intellicheck, Inc. (NYSE:IDN) Squarepoint Ops LLC reduced its position in Intellicheck, Inc. (NYSE:IDN – Free Report) by 51.4% during the fourth quarter, according to its most recent 13F filing with the SEC. The institutional investor owned 13,121 shares of the company’s stock after selling 13,879 shares during the period. Squarepoint Ops LLC owned 0.07% of Intellicheck worth $37,000 at the end of the most recent quarter. A number of other institutional investors have also modified their holdings of the company. Captrust Financial Advisors bought a new stake in shares of Intellicheck in the 4th quarter valued at about $676,000. Northern Trust Corp boosted its holdings in shares of Intellicheck by 20.7% in the 4th quarter. Northern Trust Corp now owns 33,925 shares of the company’s stock valued at $95,000 after buying an additional 5,827 shares in the last quarter. Topline Capital Management LLC bought a new stake in shares of Intellicheck in the 4th quarter valued at about $3,248,000. Renaissance Technologies LLC boosted its holdings in shares of Intellicheck by 9.5% in the 4th quarter. Renaissance Technologies LLC now owns 114,000 shares of the company’s stock valued at $319,000 after buying an additional 9,900 shares in the last quarter. Finally, Geode Capital Management LLC boosted its holdings in shares of Intellicheck by 4.8% in the 4th quarter. Geode Capital Management LLC now owns 199,835 shares of the company’s stock valued at $560,000 after buying an additional 9,166 shares in the last quarter. 42.79% of the stock is currently owned by institutional investors. Wall Street Analyst Weigh In A number of research firms have recently weighed in on IDN. HC Wainwright set a $6.00 price target on shares of Intellicheck and gave the company a “buy” rating in a report on Wednesday, May 21st. DA Davidson upgraded shares of Intellicheck from a “neutral” rating to a “buy” rating and lifted their target price for the stock from $3.00 to $5.50 in a research note on Tuesday, May 20th. Wall Street Zen began coverage on shares of Intellicheck in a research report on Tuesday, April 22nd. They set a “hold” rating on the stock. Finally, Craig Hallum raised shares of Intellicheck from a “hold” rating to a “buy” rating and set a $6.00 target price on the stock in a research report on Wednesday, May 21st. Read Our Latest Analysis on Intellicheck Intellicheck Trading Down 6.3% NYSE:IDN opened at $5.69 on Wednesday. The company has a market cap of $112.92 million, a PE ratio of -189.67 and a beta of 1.19. Intellicheck, Inc. has a twelve month low of $1.92 and a twelve month high of $6.49. The company’s 50 day moving average is $3.41 and its two-hundred day moving average is $2.94. Insiders Place Their Bets In other news, Director Gregory Braca sold 7,703 shares of the company’s stock in a transaction on Thursday, May 22nd. The shares were sold at an average price of $4.33, for a total value of $33,353.99. Following the sale, the director now directly owns 823 shares of the company’s stock, valued at $3,563.59. This represents a 90.35% decrease in their position. The transaction was disclosed in a legal filing with the Securities & Exchange Commission, which is accessible through the SEC website. 6.88% of the stock is owned by insiders. About Intellicheck (Free Report) Intellicheck, Inc, a technology company, provides on-demand digital identity validation solutions for KYC, fraud, and age verification needs in North America. The company offers solutions for digital and physical identities for financial services, fintech companies, BNPL providers, e-commerce and retail commerce businesses, law enforcement, and government agencies. https://www.defenseworld.net - 2 weeks ago
Intellicheck Now Integrates with Ping Identity's PingOne DaVinci to Advance Access to Industry-Leading Identity Verification MELVILLE, N.Y.--(BUSINESS WIRE)---- $IDN #InvestorRelations--Intellicheck, Inc. (Nasdaq: IDN), an industry-leading identity company delivering proprietary on-demand digital and physical identity validation technology solutions, announced a new integration with Ping Identity, a leader in securing digital identities for the world's largest enterprises, leveraging PingOne DaVinci™, a no-code identity orchestration service. The strategic relationship provides another channel to access Intellicheck's unique identity verificati. businesswire.com - 3 weeks ago
3 Penny Stocks Analysts Believe Are Headed Higher The idea behind trading penny stocks is simple enough. Traders can buy a meaningful amount of shares without committing too much capital. marketbeat.com - 3 weeks ago
What Makes Intellicheck Mobilisa, Inc. (IDN) a Strong Momentum Stock: Buy Now? Does Intellicheck Mobilisa, Inc. (IDN) have what it takes to be a top stock pick for momentum investors? Let's find out. zacks.com - 1 month ago
Powerhouse Southern Regional Bank Significantly Expands Partnership with Intellicheck MELVILLE, N.Y.--(BUSINESS WIRE)---- $IDN #InvestorRelations--Intellicheck, Inc. (Nasdaq: IDN), an industry-leading identity company delivering proprietary on-demand digital and physical identity validation solutions, today announced a top financial customer has signed a new high value three-year agreement. This agreement expands the initial digital use-cases to also include teller workstation transactions. The total contract value in the high seven-figure range is expected to propel this client to a top three revenue gene. businesswire.com - 1 month ago
Intellicheck Mobilisa (IDN) Upgraded to Strong Buy: What Does It Mean for the Stock? Intellicheck Mobilisa (IDN) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #1 (Strong Buy). zacks.com - 1 month ago
Intellicheck To Present at the Ladenburg Thalmann Technology EXPO25 MELVILLE, N.Y.--(BUSINESS WIRE)---- $IDN #InvestorRelations--Intellicheck, Inc. (Nasdaq: IDN), an industry-leading identity company delivering proprietary on-demand digital and physical identity validation solutions, today announced that CEO Bryan Lewis will present at the Ladenburg Thalmann Technology EXPO25 in New York City on Wednesday, May 21, 2025. Joining him at the conference will be CFO Adam Sragovicz. Investors interested in attending the event and seeing CEO Lewis' presentation and those who wish to schedule one. businesswire.com - 1 month ago
Intellicheck, Inc. (IDN) Q1 2025 Earnings Call Transcript Intellicheck, Inc. (NASDAQ:IDN ) Q1 2025 Earnings Conference Call May 13, 2025 4:30 PM ET Company Participants Gar Jackson - Investor Relations Bryan Lewis - Chief Executive Officer Adam Sragovicz - Chief Financial Officer Conference Call Participants Mike Grondahl - Northland Securities Rudy Kessinger - D.A. Davidson Scott Buck - H.C. seekingalpha.com - 1 month ago
Intellicheck Mobilisa, Inc. (IDN) Reports Q1 Loss, Tops Revenue Estimates Intellicheck Mobilisa, Inc. (IDN) came out with a quarterly loss of $0.02 per share versus the Zacks Consensus Estimate of a loss of $0.03. This compares to loss of $0.02 per share a year ago. zacks.com - 1 month ago
Intellicheck To Announce First Quarter 2025 Financial Results on May 13, 2025 MELVILLE, N.Y.--(BUSINESS WIRE)---- $IDN #InvestorRelations--Intellicheck, Inc. (Nasdaq: IDN), an industry-leading identity company delivering proprietary on-demand digital and physical identification validation solutions, will report financial results for the first quarter ended March 31, 2025 on May 13, 2025 after the close of the U.S. stock markets. The Company will hold an earnings conference call on May 13 at 4:30 p.m. ET/1:30 p.m. PT to discuss operating results. To listen to the earnings conference call, please dia. businesswire.com - 1 month ago
8. Profile Summary

Intellicheck, Inc. IDN

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 107 M
Dividend Yield 0.00%
Description Intellicheck, Inc., a technology company, develops, integrates, and markets threat identification and identity authentication solutions for bank and retail fraud prevention, law enforcement threat identification, and mobile and handheld access control and security systems primarily in the United States. It provides identity systems products, including commercial identification products, such as Intellicheck Platform, an identity solution that checks whether an ID is valid, matches the ID to the person presenting it, and provides a risk score to determine the risk of doing business with that person; IDN-Portal that provides the ability to scan an ID using a mobile phone; IDN-Portal+ that uses a retail scanner to validate an ID, and get additional data for analytics and analysis; IDN-Direct that provides access to additional data and the ability to use the platform's Risk Score capability to help with decision-making; and Intellicheck mobile app, which provides the ability to login and scan an ID. The company also offers State Aware Software solution, which provides or restricts information that is electronically scanned from an ID based on the electronic reading laws according to the state in which the ID is scanned; data collection devices that enable its software applications to be used on a variety of commercially available credit card terminals, PDAs, tablets, laptops, desktops, mobile phones, and point-of-sale terminals; and instant credit application kiosk software applications. It serves government, military, and commercial markets. The company was formerly known as Intellicheck Mobilisa, Inc. and changed its name to Intellicheck, Inc. in May 2017. Intellicheck, Inc. was incorporated in 1994 and is headquartered in Melville, New York.
Contact 200 Broad Hollow Road, Melville, NY, 11747 https://intellicheck.com
IPO Date Nov. 19, 1999
Employees 47
Officers Mr. Adam Sragovicz Chief Financial Officer Mr. Jonathan Robins Chief Technology Officer Mr. Bryan Lewis President, Chief Executive Officer & Director Mr. Tim Poulin Senior Vice President of Sales