image
Technology - Software - Application - NASDAQ - US
$ 1.68
-0.592 %
$ 17.6 M
Market Cap
-4.94
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CREX stock under the worst case scenario is HIDDEN Compared to the current market price of 1.68 USD, Creative Realities, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CREX stock under the base case scenario is HIDDEN Compared to the current market price of 1.68 USD, Creative Realities, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one CREX stock under the best case scenario is HIDDEN Compared to the current market price of 1.68 USD, Creative Realities, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart CREX

image
$5.0$5.0$4.5$4.5$4.0$4.0$3.5$3.5$3.0$3.0$2.5$2.5$2.0$2.0$1.5$1.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
50.9 M REVENUE
12.59%
938 K OPERATING INCOME
-30.31%
-3.51 M NET INCOME
-19.44%
3.38 M OPERATING CASH FLOW
-34.57%
-2.8 M INVESTING CASH FLOW
30.44%
-2.45 M FINANCING CASH FLOW
-1790.51%
11 M REVENUE
-23.75%
-714 K OPERATING INCOME
-62.85%
-2.84 M NET INCOME
-105.66%
-1.37 M OPERATING CASH FLOW
-251.65%
-499 K INVESTING CASH FLOW
38.17%
2.04 M FINANCING CASH FLOW
168.93%
Balance Sheet Creative Realities, Inc.
image
Current Assets 14.5 M
Cash & Short-Term Investments 1.04 M
Receivables 10.6 M
Other Current Assets 2.85 M
Non-Current Assets 50.7 M
Long-Term Investments 0
PP&E 1.11 M
Other Non-Current Assets 49.6 M
16.26 %4.38 %76.07 %Total Assets$65.2m
Current Liabilities 26.2 M
Accounts Payable 6.35 M
Short-Term Debt 466 K
Other Current Liabilities 19.3 M
Non-Current Liabilities 13.6 M
Long-Term Debt 684 K
Other Non-Current Liabilities 12.9 M
15.98 %48.66 %32.46 %Total Liabilities$39.8m
EFFICIENCY
Earnings Waterfall Creative Realities, Inc.
image
Revenue 50.9 M
Cost Of Revenue 26.8 M
Gross Profit 24 M
Operating Expenses 23.1 M
Operating Income 938 K
Other Expenses 4.45 M
Net Income -3.51 M
60m60m50m50m40m40m30m30m20m20m10m10m00(10m)(10m)51m(27m)24m(23m)938k(4m)(4m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
47.22% GROSS MARGIN
47.22%
1.84% OPERATING MARGIN
1.84%
-6.90% NET MARGIN
-6.90%
-13.78% ROE
-13.78%
-5.38% ROA
-5.38%
2.45% ROIC
2.45%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Creative Realities, Inc.
image
2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -3.51 M
Depreciation & Amortization 4.08 M
Capital Expenditures -2.8 M
Stock-Based Compensation 13 K
Change in Working Capital -532 K
Others 1.66 M
Free Cash Flow 580 K
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Creative Realities, Inc.
image
Wall Street analysts predict an average 1-year price target for CREX of $10 , with forecasts ranging from a low of $10 to a high of $10 .
CREX Lowest Price Target Wall Street Target
10 USD 495.24%
CREX Average Price Target Wall Street Target
10 USD 495.24%
CREX Highest Price Target Wall Street Target
10 USD 495.24%
Price
Max Price Target
Min Price Target
Average Price Target
1010998877665544332211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Creative Realities, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Creative Realities Completes SOC 2 Type 1 Compliance Audit Process LOUISVILLE, Ky., March 25, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. ("Creative Realities," "CRI," or the "Company") (NASDAQ: CREX), a leading provider of digital signage and media solutions, is pleased to announce the successful completion of its Systems and Organizations Controls (SOC) 2 Type 1 audit. globenewswire.com - 3 weeks ago
Creative Realities Powers Digital Transformation at Rogers Arena, Marking First Major Canadian Sports & Entertainment Deployment LOUISVILLE, Ky., March 19, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (NASDAQ: CREX), a leading provider of digital signage and media solutions, announces the successful modernization of Rogers Arena, home of the Vancouver Canucks, marking the company's first full-scale deployment in Canada's IPTV and live venue industry. globenewswire.com - 1 month ago
Creative Realities, Inc. (CREX) Q4 2024 Earnings Call Transcript Creative Realities, Inc. (NASDAQ:CREX ) Q4 2024 Results Conference Call March 17, 2025 9:00 AM ET Company Participants Ryan Mudd - Interim Chief Financial Officer Rick Mills - Chief Executive Officer George Sautter - Chief Strategy Officer Conference Call Participants Jason Kreyer - Craig-Hallum Howard Halpern - Taglich Brothers, Inc Brian Kinstlinger - Alliance Global Partners Laurence Lytton - Second Line Capital Ben Howard - Pivotal Group Operator Good morning. At this time, I would like to welcome everyone to the Creative Realities 2024 Fourth Quarter Earnings Conference Call. seekingalpha.com - 1 month ago
Creative Realities Announces Reflect Settlement Agreement LOUISVILLE, Ky., March 17, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (“Creative Realities,” “CRI,” or the “Company”) (NASDAQ: CREX), a leading provider of digital signage and AdTech solutions, today announced that it settled and resolved its dispute with former stockholders of Reflect Systems, Inc. (“Reflect”) related to the Company's obligation to pay to former Reflect stockholders contingent supplemental cash payments under the terms of the Company's merger with Reflect (the “Guaranteed Consideration”). globenewswire.com - 1 month ago
Wireless Ronin Technologies Inc. (CREX) Reports Q4 Loss, Tops Revenue Estimates Wireless Ronin Technologies Inc. (CREX) came out with a quarterly loss of $0.27 per share versus the Zacks Consensus Estimate of a loss of $0.11. This compares to earnings of $0.21 per share a year ago. zacks.com - 1 month ago
Creative Realities Reports Fiscal 2024 Fourth Quarter Results LOUISVILLE, Ky., March 14, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (“Creative Realities,” “CRI,” or the “Company”) (NASDAQ: CREX), a leading provider of digital signage, media and AdTech solutions, today announced its financial results for the fiscal fourth quarter and year ended December 31, 2024. globenewswire.com - 1 month ago
Creative Realities, Inc. Announces Fourth Quarter and Full Year 2024 Earnings Release Date and Conference Call Information LOUISVILLE, Ky., March 13, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. ("Creative Realities," "CRI," or the "Company") (NASDAQ: CREX), a leading provider of digital signage and media solutions, announced today that it will release its financial results for the quarter and full year ended December 31, 2024 after the market closes on Friday, March 14, 2025. A conference call to review the results is scheduled for Monday, March 17, 2025, at 9:00 am Eastern Time, which will include prepared remarks and materials from management followed by a live Q&A. The call will be hosted by Rick Mills, Chief Executive Officer, George Sautter, Chief Strategy Officer, and Ryan Mudd, Interim Chief Financial Officer. globenewswire.com - 1 month ago
Wireless Ronin Technologies (CREX) Upgraded to Buy: Here's What You Should Know Wireless Ronin Technologies (CREX) has been upgraded to a Zacks Rank #2 (Buy), reflecting growing optimism about the company's earnings prospects. This might drive the stock higher in the near term. zacks.com - 1 month ago
Is Wireless Ronin Technologies (CREX) Stock Outpacing Its Computer and Technology Peers This Year? Here is how Wireless Ronin Technologies Inc. (CREX) and Akamai Technologies (AKAM) have performed compared to their sector so far this year. zacks.com - 2 months ago
All You Need to Know About Wireless Ronin Technologies (CREX) Rating Upgrade to Buy Wireless Ronin Technologies (CREX) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 2 months ago
Creative Realities Expands into Live Venue and IPTV Verticals, Welcomes Michael Baez as VP of Business Development LOUISVILLE, Ky., Jan. 21, 2025 (GLOBE NEWSWIRE) -- Creative Realities, Inc. (NASDAQ: CREX), a leading provider of digital signage and media solutions, is proud to announce its expansion into live venue and Internet Protocol Television (IPTV) verticals, building on the extraordinary success of its past 18 months in the space. globenewswire.com - 2 months ago
Creative Realities Launches AdLogic CPM+, Delivering a Unified Solution for In-Store Retail Media Networks Integrated, end-to-end tech addresses network complexity, new use cases, streamlines ad-serving, enhances campaign management & drives cost-efficient ads globenewswire.com - 3 months ago
8. Profile Summary

Creative Realities, Inc. CREX

image
COUNTRY US
INDUSTRY Software - Application
MARKET CAP $ 17.6 M
Dividend Yield 0.00%
Description Creative Realities, Inc., together with its subsidiaries, provides digital marketing technology and solutions to retail companies, individual retail brands, enterprises, and organizations in the United States and internationally. Its technology and solutions include digital merchandising systems and omni-channel customer engagement systems; interactive digital shopping assistants; advisors and kiosks; and other interactive marketing technologies, such as mobile, social media, point-of-sale transactions, beaconing, and Web-based media that enables its customers to engage with their consumers. The company also provides system hardware; professional and implementation services; software design and development; and software licensing, deployment, and maintenance and support services, as well as media management and distribution software platforms and networks; device and product management; and customized software service layers, systems, experiences, workflows, and integrated solutions. The company sells its solutions to the automotive, apparel and accessories, banking, baby/children, beauty, CPG, department stores, digital out-of-home, electronics, fashion, fitness, foodservice/quick service restaurant, financial services, gaming, luxury, mass merchants, mobile operators, and pharmacy retail industries. Creative Realities, Inc. is headquartered in Louisville, Kentucky.
Contact 13100 Magisterial Drive, Louisville, KY, 40223 https://www.cri.com
IPO Date Nov. 27, 2006
Employees 146
Officers Mr. Bart Massey Executive Vice President of Software Development Paulina Romon Vice President of Human Resources Mr. David Ryan Mudd Interim Chief Financial Officer & Controller Mr. Richard C. Mills Chief Executive Officer & Chairman of the Board Mr. George Sautter Chief Strategy Officer & Head of Corporate Development Mr. Lee Summers President of Sports & Entertainment Ms. Lisa Lemon-Clark Senior Vice President of Client Experience & Partnerships Mr. Julian Arcilla Managing Director for Latin America