image
The Shyft Group, Inc. SHYF
Industrials - Agricultural - Machinery - NASDAQ - US
Watchlist
$ 13.92
-1.14 %
$ 480 M
Market Cap
-139.2
P/E
INCOME STATEMENT
872 M REVENUE
-15.09%
Growth Rates
1Year -15.09%
3Years 8.87%
5Years 1.34%
7Years 5.72%
10Years 6.39%
6.75 M OPERATING INCOME
-85.79%
Growth Rates
1Year -85.79%
3Years -42.36%
5Years -15.96%
7Years -3.44%
10Years 10.94%
6.46 M NET INCOME
-82.32%
Growth Rates
1Year -82.32%
3Years -42.02%
5Years -15.51%
7Years -4.00%
10Years 11.92%
EFFICIENCY
Earnings Waterfall The Shyft Group, Inc.
image
Revenue 872 M
Cost Of Revenue 722 M
Gross Profit 150 M
Operating Expenses 144 M
Operating Income 6.75 M
Other Expenses 289 K
Net Income 6.46 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 872.2 1 027.2 991.8 676.0 756.5 816.2 707.1 590.8 550.4 506.8 469.5 470.6 426.0 480.7 429.9 844.4 681.9 445.4 343.0 312.3 237.4 259.5 226.3 251.4 306.2 255.3 178.6 174.7 154.1 191.5 165.6 123.3 94.3 50.7 35.7 33.5 24.9 14.7 10.0
GROSS PROFIT
Cost Of Revenue 721.8 846.7 792.5 529.7 639.5 717.9 617.9 518.2 503.3 443.7 416.5 412.0 365.4 408.2 347.6 696.1 585.4 372.0 294.2 270.9 202.5 213.5 189.5 215.9 264.2 215.4 153.4 146.7 129.8 156.8 138.1 100.2 77.5 40.9 29.4 26.4 19.5 11.8 8.0
Gross Profit 150.4 180.4 199.3 146.3 117.0 98.3 89.2 72.5 47.1 63.1 53.1 58.6 60.6 72.5 82.3 148.3 96.5 73.4 48.8 41.4 34.8 46.0 36.8 35.5 42.0 39.9 25.2 28.0 24.3 34.7 27.5 23.1 16.8 9.8 6.3 7.1 5.4 2.9 2.0
OPERATING INCOME
Operating Expenses 143.6 132.9 115.2 97.4 69.3 80.7 72.0 62.9 57.3 62.9 56.4 58.6 58.2 60.8 62.7 79.6 57.3 46.1 36.1 32.4 28.7 28.7 25.8 27.6 37.8 27.2 22.4 20.4 18.4 17.7 12.4 10.0 6.7 5.3 3.9 3.4 2.4 1.7 1.4
Selling, General and Administrative Expenses 118.4 107.6 106.7 93.1 64.5 73.4 65.5 56.2 52.7 51.2 45.5 45.7 44.3 43.9 45.0 60.1 41.4 31.4 26.7 24.5 21.6 21.5 19.6 19.0 26.9 19.1 15.8 14.3 16.4 13.1 11.5 9.3 6.3 4.9 3.6 3.1 2.2 1.6 1.3
Research and Development Expenses 25.2 25.3 8.5 4.4 4.9 7.3 6.5 6.8 4.6 11.7 10.9 12.9 13.9 16.9 17.7 19.5 15.9 12.6 9.4 7.9 7.1 7.2 6.2 6.3 7.0 5.5 4.7 4.2 0 3.0 0 0 0 0 0 0 0 0 0
Operating Income 6.8 47.5 84.1 35.3 37.9 16.1 16.2 8.6 (12.5) (1.2) (8.2) (2.6) 1.3 10.8 18.6 68.7 39.3 27.3 12.7 9.0 6.2 17.3 10.9 7.9 4.2 12.7 2.8 7.6 5.9 17.0 15.1 13.1 10.1 4.5 2.4 3.7 3.0 1.2 0.6
PRE-TAX INCOME
Interest Income Expense 6.5 2.8 0.4 1.3 1.8 1.1 0.9 0.4 0.4 0.3 0.3 0.3 0.3 0.9 1.3 2.1 1.7 0.3 0.1 0.4 0.3 0.3 1.4 1.6 (2 737.8) 1.2 0 0.5 0.5 0.5 0.5 0.2 0.5 0.8 0.9 0.5 0 100 K 100 K
Total Other Income (6.1) (3.6) 0.4 (0.7) (0.5) (1.1) (0.1) 78 K (0.1) 77 K 0.3 0.2 48 K (0.5) 0.1 (1.4) (1.0) 0.7 0.7 0.2 (0.4) 90.6 K (1.0) (0.9) (1.0) (0.2) (15.3) (3.8) (0.5) (0.5) 0.8 0.6 (0.3) (0.7) (0.6) (0.5) 0 0 100 K
Pre-Tax Income 0.7 43.9 84.5 48.2 47.1 17.3 16.0 8.7 (12.6) (1.1) (7.8) (2.4) 1.3 10.3 18.1 67.3 38.2 28.0 13.4 9.2 5.7 17.4 9.9 7.1 1.7 7.7 (12.5) 3.8 5.4 16.5 15.9 13.7 9.8 3.8 1.8 3.2 3.0 1.2 0.5
NET INCOME
Tax Provision (5.8) 7.4 14.5 9.9 10.4 2.3 90 K 100 K 4.9 (2.1) (1.9) 100 K 0.5 3.0 6.3 24.6 13.7 11.1 5.1 3.3 1.3 6.0 3.9 2.1 3.1 4.2 0.6 1.5 2.0 5.9 5.4 4.5 3.3 1.3 0.6 0.9 1.2 0.5 0.2
Net Income 6.5 36.6 68.9 32.8 36.8 15.0 15.9 8.6 (17.0) 1.2 (6.0) (2.5) 0.8 4.1 11.8 42.7 24.5 16.8 8.3 5.9 6.0 11.7 6.1 (5.6) (1.4) 3.5 (13.1) 2.3 3.4 10.6 10.5 9.2 6.5 2.5 1.2 2.3 1.8 0.7 0.3
EPS 0.19 1.04 1.95 1.02 1.04 0.43 0.46 0.25 0.5 0.03 0.18 0.0741 0.02 0.13 0.36 1.31 0.77 0.38 0.2 0.21 0.22 0.45 0.26 0.22 0.0498 0.12 0.47 0.0356 0.0534 0.16 0.16 0.0949 0.0765 0.0211 0.0097 0.0193 0.0123 0.0044 0.0026