Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 30.1 | ||||||||||
CAPEX | (13.7) | ||||||||||
Maintenance CAPEX | (9.6) | ||||||||||
Cash Flow For Owners | 20.5 | 23.4 | 26.8 | 30.6 | 34.9 | 39.9 | 45.6 | 52.1 | 59.5 | 68.0 | 1 458.3 |