Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 102.6 | ||||||||||
CAPEX | (33.2) | ||||||||||
Maintenance CAPEX | (23.2) | ||||||||||
Cash Flow For Owners | 79.4 | 80.8 | 82.3 | 83.8 | 85.3 | 86.8 | 88.4 | 89.9 | 91.5 | 93.2 | 1 779.4 |