image
Technology - Software - Infrastructure - NASDAQ - US
$ 23.39
-0.595 %
$ 1.5 B
Market Cap
57.05
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one RPD stock under the worst case scenario is HIDDEN Compared to the current market price of 23.4 USD, Rapid7, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one RPD stock under the base case scenario is HIDDEN Compared to the current market price of 23.4 USD, Rapid7, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one RPD stock under the best case scenario is HIDDEN Compared to the current market price of 23.4 USD, Rapid7, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RPD

image
$42.0$42.0$40.0$40.0$38.0$38.0$36.0$36.0$34.0$34.0$32.0$32.0$30.0$30.0$28.0$28.0$26.0$26.0$24.0$24.0$22.0$22.0$20.0$20.0Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
844 M REVENUE
8.53%
35 M OPERATING INCOME
143.40%
25.5 M NET INCOME
117.10%
172 M OPERATING CASH FLOW
64.63%
-46.5 M INVESTING CASH FLOW
73.97%
5.58 M FINANCING CASH FLOW
-92.99%
210 M REVENUE
-2.78%
-101 K OPERATING INCOME
-2.79%
2.1 M NET INCOME
242.13%
29.8 M OPERATING CASH FLOW
-53.34%
-79.2 M INVESTING CASH FLOW
-149.55%
4.73 M FINANCING CASH FLOW
488.82%
Balance Sheet Rapid7, Inc.
image
Current Assets 786 M
Cash & Short-Term Investments 522 M
Receivables 168 M
Other Current Assets 96.2 M
Non-Current Assets 866 M
Long-Term Investments 37.3 M
PP&E 81.1 M
Other Non-Current Assets 748 M
31.58 %10.18 %5.82 %4.91 %45.25 %Total Assets$1.7b
Current Liabilities 630 M
Accounts Payable 18.9 M
Short-Term Debt 61.4 M
Other Current Liabilities 550 M
Non-Current Liabilities 1 B
Long-Term Debt 957 M
Other Non-Current Liabilities 47.3 M
3.76 %33.65 %58.54 %2.90 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall Rapid7, Inc.
image
Revenue 844 M
Cost Of Revenue 251 M
Gross Profit 593 M
Operating Expenses 558 M
Operating Income 35 M
Other Expenses 9.51 M
Net Income 25.5 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00844m(251m)593m(558m)35m(10m)26mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.26% GROSS MARGIN
70.26%
4.15% OPERATING MARGIN
4.15%
3.02% NET MARGIN
3.02%
144.13% ROE
144.13%
1.55% ROA
1.55%
1.99% ROIC
1.99%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rapid7, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 25.5 M
Depreciation & Amortization 44.9 M
Capital Expenditures -3.42 M
Stock-Based Compensation 108 M
Change in Working Capital -10.4 M
Others -4.8 M
Free Cash Flow 168 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rapid7, Inc.
image
Wall Street analysts predict an average 1-year price target for RPD of $38.5 , with forecasts ranging from a low of $26 to a high of $50 .
RPD Lowest Price Target Wall Street Target
26 USD 11.16%
RPD Average Price Target Wall Street Target
38.5 USD 64.41%
RPD Highest Price Target Wall Street Target
50 USD 113.77%
Price
Max Price Target
Min Price Target
Average Price Target
5050454540403535303025252020Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Rapid7, Inc.
image
Sold
0-3 MONTHS
290 K USD 1
3-6 MONTHS
6.55 M USD 2
6-9 MONTHS
296 K USD 1
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Rapid7 to Participate in Upcoming Investor Conferences BOSTON, May 22, 2025 (GLOBE NEWSWIRE) -- Rapid7, Inc. (NASDAQ: RPD), a leader in extended risk and threat detection, today announced that the company will be attending the following conferences: The William Blair 45th Annual Growth Stock Conference in Chicago, IL. The presentation is scheduled for Tuesday, June 3, 2025 at 1:20 p.m. globenewswire.com - 1 month ago
Rapid7: No Longer Think A Valuation Upgrade Will Happen Soon (Rating Downgrade) Downgrading Rapid7 to Hold as near-term demand remains soft and legacy segment weakness persists, despite long-term growth levers and improving execution. Q1 results were mixed: ARR grew 4% year-over-year, but legacy vulnerability management continues to decline, offsetting strong Detection & Response growth. Platform innovation, international expansion, and go-to-market optimization position Rapid7 well for the future, but macro headwinds are delaying meaningful ARR acceleration. seekingalpha.com - 1 month ago
These Analysts Revise Their Forecasts On Rapid7 Following Q1 Results Rapid7, Inc. RPD reported better-than-expected earnings for the first quarter on Monday. benzinga.com - 1 month ago
Rapid7, Inc. (RPD) Q1 2025 Earnings Call Transcript Rapid7, Inc. (NASDAQ:RPD ) Q1 2025 Earnings Conference Call May 12, 2025 4:30 PM ET Company Participants Elizabeth Chwalk - Head of Investor Relations Corey Thomas - Chairman and Chief Executive Officer Tim Adams - Chief Financial Officer Conference Call Participants Saket Kalia - Barclays Capital Jonathan Ho - William Blair Matthew Hedberg - RBC Capital Markets Aaron Samuels - Susquehanna Patrick Coleville - Scotiabank Eric Heath - KeyBanc Capital Markets Gregg Moskowitz - Mizuho Securities Gray Powell - BTIG Roger Boyd - UBS Joshua Tilton - Wolfe Research Shrenik Kothari - Robert W. Baird Aidan Perry - Piper Sandler Joseph Gallo - Jefferies Adam Borg - Stifel Operator Hello and welcome to the Rapid7 First Quarter 2025 Earnings Call. seekingalpha.com - 1 month ago
Rapid7 (RPD) Reports Q1 Earnings: What Key Metrics Have to Say Although the revenue and EPS for Rapid7 (RPD) give a sense of how its business performed in the quarter ended March 2025, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers. zacks.com - 1 month ago
Rapid7 (RPD) Tops Q1 Earnings and Revenue Estimates Rapid7 (RPD) came out with quarterly earnings of $0.49 per share, beating the Zacks Consensus Estimate of $0.35 per share. This compares to earnings of $0.55 per share a year ago. zacks.com - 1 month ago
Rapid7 Announces First Quarter 2025 Financial Results Annualized recurring revenue (“ARR”) of $837 million, an increase of 4% year-over-year Total revenue of $210 million, up 3% year-over-year; Product subscriptions revenue of $204 million, up 4% year-over-year GAAP operating loss of $0.1 million; Non-GAAP operating income of $32 million Net cash provided by operating activities of $30 million; Free cash flow of $25 million BOSTON, May 12, 2025 (GLOBE NEWSWIRE) -- Rapid7, Inc. (Nasdaq: RPD), a leader in extended risk and threat detection, today announced its financial results for the first quarter 2025. “We had a slower start to 2025 than anticipated however we have a clear strategy and strong conviction in our long-term opportunity,” said Corey Thomas, Chairman and CEO of Rapid7. globenewswire.com - 1 month ago
Exploring Analyst Estimates for Rapid7 (RPD) Q1 Earnings, Beyond Revenue and EPS Get a deeper insight into the potential performance of Rapid7 (RPD) for the quarter ended March 2025 by going beyond Wall Street's top -and-bottom-line estimates and examining the estimates for some of its key metrics. zacks.com - 1 month ago
Rapid7 Launches Managed Detection & Response (MDR) for Enterprise, a Fully Managed and Customized Service Rapid7 launches MDR for Enterprise, a fully managed and customizable detection & response service designed for complex, distributed enterprise environments globenewswire.com - 2 months ago
Cybersecurity survey points to demand slowdown, says Jefferies Jefferies tells investors that the firm's survey of value added resellers who specialize in the cyber industry indicates a slowdown in demand in calendar Q1 compared to Q4, adding that pipeline optimism for the next three months was "the lowest ever in our survey history." Network security showed the strongest sector performance in the survey and Check Point (CHKP) also saw the best-improved momentum quarter-over-quarter, the analyst added. When asked whom they thought was the most likely to win the machine identity security market and who they expected to see the biggest benefit to their business from it, Microsoft (MSFT) was "the clear winner" among respondents, while CyberArk (CYBR) and SailPoint (SAIL) followed in second and third positions, which validates the firm's view that CyberArk remains in the lead for pureplay identity vendors, the analyst also noted. CyberArk -2.64 (-0.77%) Check Point +2.44 (+1.11%) SailPoint +0.21 (+1.22%) Microsoft +2.45 (+0.63%) Alphabet -0.445 (-0.28%) Alphabet -0.375 (-0.23%) Amazon.com -0.11 (-0.06%) Cloudflare -0.14 (-0.13%) CrowdStrike +7.8 (+2.06%) Fortinet +1.15 (+1.19%) Okta +1.12 (+1.11%) Palo Alto Networks +2.28 (+1.34%) Qualys +1.06 (+0.86%) Radware + (+0.00%) Rapid7 -0.07 (-0.30%) 23 Apr 24 Apr 24 Apr 28 Apr 30 Apr 07 May 07 May 08 May 13 May 21 May 06 Dec 13 Feb https://thefly.com - 2 months ago
The Redesign Group Awarded 2025 North America Emerging Partner of the Year by Rapid7 EL SEGUNDO, Calif.--(BUSINESS WIRE)--The Redesign Group (“Redesign”), a global technology & cybersecurity firm, today announced it has been named 2025 North America Emerging Partner of the Year by Rapid7, a leader in extended risk and threat detection. This award recognizes Redesign's exceptional growth in the past year—a result of consistent collaboration to deliver market-leading security solutions and support. In today's rapidly evolving threat landscape, companies are turning to trusted. businesswire.com - 2 months ago
8. Profile Summary

Rapid7, Inc. RPD

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 1.5 B
Dividend Yield 0.00%
Description Rapid7, Inc. provides cyber security solutions. The company offers a cloud-native insight platform that enables customers to create and manage analytics-driven cyber security risk management programs. Its platform includes InsightIDR, an incident detection and response solution; InsightCloudSec, a solution that integrates posture management, workload protection, infrastructure entitlements management, infrastructure-as-code security, and Kubernetes protection; InsightVM, a vulnerability risk management solution that is designed to provide a way to collect vulnerability data, prioritize risk, and automate remediation; InsightAppSec, which provides application security testing that analyzes web applications for security vulnerabilities; and InsightConnect, a security orchestration and automation response solution that is used by security professionals. The company's other products include DivvyCloud, a cloud security posture management solution; Nexpose, an on-premises version of company's vulnerability risk management solution; AppSpider, an on-premises version of company's application security testing solution; and Metasploit, a penetration testing software solution, as well as professional services. It offers its products through term or perpetual software licenses, cloud-based subscriptions, and managed services. The company serves customers in a range of industries, including technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, education, real estate, transportation, government, and professional services industries through sales teams, and indirect channel partner relationships, as well as directly in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was incorporated in 2000 and is headquartered in Boston, Massachusetts.
Contact 120 Causeway Street, Boston, MA, 02114 https://www.rapid7.com
IPO Date July 17, 2015
Employees 2413
Officers Ms. Kathryn Kulikoski Chief People Officer Mr. Timothy M. Adams Chief Financial Officer Mr. Corey E. Thomas Chairman & Chief Executive Officer Ms. Bridget Collins Chief Information & Business Transformation Officer Mr. Peter Kaes Senior Vice President & General Counsel Mr. Scott M. Murphy Chief Accounting Officer Mr. Raj Samani Chief Scientist Ms. Elizabeth Stafford Colley Chwalk Senior Director of Investor Relations Caitlin Doherty Public Relations Manager Ms. Cynthia Stanton Chief Marketing Officer