image
Technology - Software - Infrastructure - NASDAQ - US
$ 23.27
-1.73 %
$ 1.49 B
Market Cap
58.18
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RPD stock under the worst case scenario is HIDDEN Compared to the current market price of 23.3 USD, Rapid7, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RPD stock under the base case scenario is HIDDEN Compared to the current market price of 23.3 USD, Rapid7, Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one RPD stock under the best case scenario is HIDDEN Compared to the current market price of 23.3 USD, Rapid7, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart RPD

image
$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.015 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
844 M REVENUE
8.53%
35 M OPERATING INCOME
143.40%
25.5 M NET INCOME
117.10%
172 M OPERATING CASH FLOW
64.63%
-46.5 M INVESTING CASH FLOW
73.97%
5.58 M FINANCING CASH FLOW
-92.99%
216 M REVENUE
0.75%
7.28 M OPERATING INCOME
-47.86%
2.17 M NET INCOME
-86.88%
63.8 M OPERATING CASH FLOW
45.04%
53 M INVESTING CASH FLOW
181.87%
-1.22 M FINANCING CASH FLOW
-35.40%
Balance Sheet Rapid7, Inc.
image
Current Assets 786 M
Cash & Short-Term Investments 522 M
Receivables 168 M
Other Current Assets 96.2 M
Non-Current Assets 866 M
Long-Term Investments 37.3 M
PP&E 81.1 M
Other Non-Current Assets 748 M
31.58 %10.18 %5.82 %4.91 %45.25 %Total Assets$1.7b
Current Liabilities 630 M
Accounts Payable 18.9 M
Short-Term Debt 15.5 M
Other Current Liabilities 596 M
Non-Current Liabilities 1 B
Long-Term Debt 1 B
Other Non-Current Liabilities 1.43 M
36.46 %61.35 %Total Liabilities$1.6b
EFFICIENCY
Earnings Waterfall Rapid7, Inc.
image
Revenue 844 M
Cost Of Revenue 251 M
Gross Profit 593 M
Operating Expenses 558 M
Operating Income 35 M
Other Expenses 9.51 M
Net Income 25.5 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00844m(251m)593m(558m)35m(10m)26mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
70.26% GROSS MARGIN
70.26%
4.15% OPERATING MARGIN
4.15%
3.02% NET MARGIN
3.02%
144.13% ROE
144.13%
1.55% ROA
1.55%
2.08% ROIC
2.08%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Rapid7, Inc.
image
200m200m150m150m100m100m50m50m00(50m)(50m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 25.5 M
Depreciation & Amortization 44.9 M
Capital Expenditures -3.42 M
Stock-Based Compensation 108 M
Change in Working Capital -10.4 M
Others -4.8 M
Free Cash Flow 168 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Rapid7, Inc.
image
Wall Street analysts predict an average 1-year price target for RPD of $41.3 , with forecasts ranging from a low of $29 to a high of $50 .
RPD Lowest Price Target Wall Street Target
29 USD 24.62%
RPD Average Price Target Wall Street Target
41.3 USD 77.48%
RPD Highest Price Target Wall Street Target
50 USD 114.87%
Price
Max Price Target
Min Price Target
Average Price Target
5050454540403535303025252020May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 17
6. Ownership
Insider Ownership Rapid7, Inc.
image
Sold
0-3 MONTHS
4.55 M USD 2
3-6 MONTHS
2.15 M USD 2
6-9 MONTHS
147 K USD 1
9-12 MONTHS
2.22 M USD 2
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
The Redesign Group Awarded 2025 North America Emerging Partner of the Year by Rapid7 EL SEGUNDO, Calif.--(BUSINESS WIRE)--The Redesign Group (“Redesign”), a global technology & cybersecurity firm, today announced it has been named 2025 North America Emerging Partner of the Year by Rapid7, a leader in extended risk and threat detection. This award recognizes Redesign's exceptional growth in the past year—a result of consistent collaboration to deliver market-leading security solutions and support. In today's rapidly evolving threat landscape, companies are turning to trusted. businesswire.com - 1 week ago
Rapid7 Recognizes Top Global Partners With 2025 Partner Of The Year Awards Annual channel awards program honors Rapid7 partners' excellence in cybersecurity product and services delivery, customer retention, and more Annual channel awards program honors Rapid7 partners' excellence in cybersecurity product and services delivery, customer retention, and more globenewswire.com - 1 week ago
Teradata, Rapid7, and More Stocks See Action From Activist Investors These disclosures are from 13Ds filed with the Securities and Exchange Commission. 13Ds are filed within 10 days of an entity's attaining more than 5% in any class of a company's securities. marketwatch.com - 2 weeks ago
Rapid7 adds three new board directors in settlement with Jana Partners Cybersecurity company Rapid7 on Monday said it has reached an agreement with activist investor Jana Partners to add three new directors to its board, including one of the hedge fund's partners. reuters.com - 2 weeks ago
Rapid7 Appoints Three New Board Members BOSTON, March 24, 2025 (GLOBE NEWSWIRE) -- Rapid7, Inc. (NASDAQ: RPD), a leader in extended risk and threat detection, today announced that it will appoint three new members to its Board of Directors: Wael Mohamed, Mike Burns and Kevin Galligan. These appointments will expand Rapid7's Board to comprise 11 directors. globenewswire.com - 2 weeks ago
Exclusive: Rapid7 nears settlement with activist Jana Partners, sources say Rapid7 is nearing a settlement with activist investor Jana Partners after the cybersecurity company and the hedge fund discussed ways to boost the share price by improving operations and exploring a sale, two people familiar with the matter told Reuters. reuters.com - 3 weeks ago
Rapid7 Announces Global Capability Center in India BOSTON, March 17, 2025 (GLOBE NEWSWIRE) -- Rapid7, Inc. , Inc. (NASDAQ: RPD), a leader in extended risk and threat detection, today announced plans for expansion in India, including the opening of a new Global Capability Center (GCC) in Pune to serve as an innovation hub and Security Operations Center (SOC). In addition, the company announced a series of in-region events to engage with government, education, and talent stakeholders on Rapid7's commitment to enable customers to simplify security, take control of their attack surface, and confidently navigate a dynamic threat landscape. globenewswire.com - 3 weeks ago
Rapid7 to Attend Upcoming Investor Conferences BOSTON, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Rapid7, Inc. (NASDAQ: RPD), a leader in extended risk and threat detection, today announced that the company will be attending the following conferences: The Wolfe Research 'March Madness' Software Conference in New York, NY on Wednesday, February 26, 2025. The Raymond James 2025 Institutional Investors Conference in Orlando, FL. globenewswire.com - 1 month ago
Rapid7 Delivers Command Platform Innovations to Identify, Prioritize, and Remediate Critical Exposures BOSTON, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Rapid7 (NASDAQ: RPD), a leader in extended risk and threat detection, today announced new innovations to its Exposure Management offering. These latest features further enhance the Rapid7 Command Platform , delivering unmatched attack surface visibility and unparalleled context. globenewswire.com - 1 month ago
Rapid7, Inc. (RPD) Q4 2024 Earnings Call Transcript Rapid7, Inc. (NASDAQ:RPD ) Q4 2024 Results Earnings Conference Call February 12, 2025 4:30 PM ET Company Participants Elizabeth Chwalk - Senior Director of Investor Relations Corey Thomas - Chairman and Chief Executive Officer Tim Adams - Chief Financial Officer Conference Call Participants Saket Kalia - Barclays Capital Matthew Hedberg - RBC Capital Markets Fatima Boolani - Citigroup Joseph Gallo - Jefferies Patrick Coleville - Scotiabank Hamza Fodderwala - Morgan Stanley Adam Tindle - Raymond James Jonathan Ho - William Blair Roger Boyd - UBS Gregg Moskowitz - Mizuho Securities Brian Essex - J.P. Morgan Operator My name is Bella and I will be your conference operator today. seekingalpha.com - 1 month ago
Compared to Estimates, Rapid7 (RPD) Q4 Earnings: A Look at Key Metrics The headline numbers for Rapid7 (RPD) give insight into how the company performed in the quarter ended December 2024, but it may be worthwhile to compare some of its key metrics to Wall Street estimates and the year-ago actuals. zacks.com - 1 month ago
Rapid7 (RPD) Q4 Earnings Miss Estimates Rapid7 (RPD) came out with quarterly earnings of $0.48 per share, missing the Zacks Consensus Estimate of $0.50 per share. This compares to earnings of $0.72 per share a year ago. zacks.com - 1 month ago
8. Profile Summary

Rapid7, Inc. RPD

image
COUNTRY US
INDUSTRY Software - Infrastructure
MARKET CAP $ 1.49 B
Dividend Yield 0.00%
Description Rapid7, Inc. provides cyber security solutions. The company offers a cloud-native insight platform that enables customers to create and manage analytics-driven cyber security risk management programs. Its platform includes InsightIDR, an incident detection and response solution; InsightCloudSec, a solution that integrates posture management, workload protection, infrastructure entitlements management, infrastructure-as-code security, and Kubernetes protection; InsightVM, a vulnerability risk management solution that is designed to provide a way to collect vulnerability data, prioritize risk, and automate remediation; InsightAppSec, which provides application security testing that analyzes web applications for security vulnerabilities; and InsightConnect, a security orchestration and automation response solution that is used by security professionals. The company's other products include DivvyCloud, a cloud security posture management solution; Nexpose, an on-premises version of company's vulnerability risk management solution; AppSpider, an on-premises version of company's application security testing solution; and Metasploit, a penetration testing software solution, as well as professional services. It offers its products through term or perpetual software licenses, cloud-based subscriptions, and managed services. The company serves customers in a range of industries, including technology, energy, financial services, healthcare and life sciences, manufacturing, media and entertainment, retail, education, real estate, transportation, government, and professional services industries through sales teams, and indirect channel partner relationships, as well as directly in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company was incorporated in 2000 and is headquartered in Boston, Massachusetts.
Contact 120 Causeway Street, Boston, MA, 02114 https://www.rapid7.com
IPO Date July 17, 2015
Employees 2413
Officers Ms. Cynthia Stanton Chief Marketing Officer Ms. Christina Luconi Chief People Officer Mr. Corey E. Thomas Chairman & Chief Executive Officer Ms. Raisa Litmanovich J.D. Corporate Secretary, Senior Vice President & General Counsel Mr. Raj Samani Chief Scientist Ms. Elizabeth Stafford Colley Chwalk Senior Director of Investor Relations Ms. Bridget Collins Chief Information & Business Transformation Officer Mr. Scott M. Murphy Chief Accounting Officer Caitlin Doherty Public Relations Manager Mr. Timothy M. Adams Chief Financial Officer