image
Rapid7, Inc. RPD
Technology - Software - Infrastructure - NASDAQ - US
Watchlist
$ 39.98
-1.79 %
$ 2.53 B
Market Cap
58.79
P/E
INCOME STATEMENT
778 M REVENUE
13.52%
Growth Rates
1Year 13.52%
3Years 23.64%
5Years 26.08%
7Years 25.63%
10Years 29.19%
-80.7 M OPERATING INCOME
27.67%
Growth Rates
1Year 27.67%
3Years -2.90%
5Years -8.77%
7Years -7.38%
10Years -15.80%
-149 M NET INCOME
-19.68%
Growth Rates
1Year -19.68%
3Years -14.72%
5Years -21.86%
7Years -17.25%
10Years -22.97%
EFFICIENCY
Earnings Waterfall Rapid7, Inc.
image
Revenue 778 M
Cost Of Revenue 232 M
Gross Profit 546 M
Operating Expenses 574 M
Operating Income -80.7 M
Other Expenses 68.5 M
Net Income -149 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 777.7 685.1 535.4 411.5 326.9 244.1 200.9 157.4 110.5 76.9 60.0 46.0
GROSS PROFIT
Cost Of Revenue 231.7 214.3 168.9 121.5 91.1 71.1 56.9 39.7 29.2 18.5 12.9 8.2
Gross Profit 546.0 470.7 366.5 290.0 235.8 173.0 144.0 117.7 81.3 58.4 47.2 37.8
OPERATING INCOME
Operating Expenses 573.7 582.3 486.5 364.1 281.8 226.0 192.8 166.8 127.8 87.5 65.8 50.5
Selling, General and Administrative Expenses 396.9 392.4 325.7 255.5 202.4 158.3 141.9 118.8 89.1 62.0 44.4 32.7
Research and Development Expenses 176.8 190.0 160.8 108.6 79.4 67.7 50.9 48.0 38.7 25.6 21.4 17.8
Operating Income (80.7) (111.6) (120.1) (74.1) (46.0) (53.0) (48.8) (49.0) (46.6) (29.1) (18.6) (12.7)
PRE-TAX INCOME
Interest Income Expense 64.7 11.0 14.3 24.1 13.4 4.9 0.8 0.1 2.5 0 0 0
Total Other Income (69.0) (10.7) (15.8) (22.8) (7.8) (2.0) 1.1 22 K (2.8) (3.1) 79 K 100 K
Pre-Tax Income (149.8) (122.3) (135.9) (96.9) (53.8) (55.1) (47.7) (49.0) (49.4) (32.2) (18.7) (12.8)
NET INCOME
Tax Provision (0.5) 2.4 10.4 2.0 42 K 0.5 (2.2) 27 K 0.5 0.4 0.2 (0.4)
Net Income (149.3) (124.7) (146.3) (98.8) (53.8) (55.5) (45.5) (49.0) (49.9) (32.6) (18.9) (12.4)
EPS 2.46 2.13 2.65 1.94 1.1 1.2 1.06 1.19 2.02 1.05 0.61 0.46