image
Rapid7, Inc. RPD
Technology - Software - Infrastructure - NASDAQ - US
Watchlist
$ 24.07
-0.083 %
$ 1.55 B
Market Cap
60.18
P/E
INCOME STATEMENT
844 M REVENUE
8.53%
Growth Rates
1Year 8.53%
3Years 16.38%
5Years 20.89%
7Years 22.76%
10Years 27.07%
35 M OPERATING INCOME
143.40%
Growth Rates
1Year 143.40%
3Years 31.84%
5Years 22.53%
7Years 15.35%
10Years 12.34%
25.5 M NET INCOME
117.10%
Growth Rates
1Year 117.10%
3Years 29.55%
5Years 19.86%
7Years 14.38%
10Years 10.77%
EFFICIENCY
Earnings Waterfall Rapid7, Inc.
image
Revenue 844 M
Cost Of Revenue 251 M
Gross Profit 593 M
Operating Expenses 558 M
Operating Income 35 M
Other Expenses 9.51 M
Net Income 25.5 M
900m900m800m800m700m700m600m600m500m500m400m400m300m300m200m200m100m100m00844m(251m)593m(558m)35m(10m)26mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012
REVENUE
Revenue 844.0 777.7 685.1 535.4 411.5 326.9 244.1 200.9 157.4 110.5 76.9 60.0 46.0
GROSS PROFIT
Cost Of Revenue 251.0 231.7 214.3 168.9 121.5 91.1 71.1 56.9 39.7 29.2 18.5 12.9 8.2
Gross Profit 593.0 546.0 470.7 366.5 290.0 235.8 173.0 144.0 117.7 81.3 58.4 47.2 37.8
OPERATING INCOME
Operating Expenses 557.9 626.7 582.3 486.5 364.1 281.8 226.0 192.8 166.8 127.8 87.5 65.8 50.5
Selling, General and Administrative Expenses 384.8 396.9 392.4 325.7 255.5 202.4 158.3 141.9 118.8 89.1 62.0 44.4 32.7
Research and Development Expenses 173.1 176.8 190.0 160.8 108.6 79.4 67.7 50.9 48.0 38.7 25.6 21.4 17.8
Operating Income 35.0 (80.7) (111.6) (120.1) (74.1) (46.0) (53.0) (48.8) (49.0) (46.6) (29.1) (18.6) (12.7)
PRE-TAX INCOME
Interest Income Expense 11.0 64.7 11.0 14.3 24.1 13.4 4.9 0.8 0.1 2.5 0 0 0
Total Other Income 6.4 (69.0) (10.7) (15.8) (22.8) (7.8) (2.0) 1.1 22 K (2.8) (3.1) 79 K 100 K
Pre-Tax Income 41.5 (149.8) (122.3) (135.9) (96.9) (53.8) (55.1) (47.7) (49.0) (49.4) (32.2) (18.7) (12.8)
NET INCOME
Tax Provision 15.9 (0.5) 2.4 10.4 2.0 42 K 0.5 (2.2) 27 K 0.5 0.4 0.2 (0.4)
Net Income 25.5 (149.3) (124.7) (146.3) (98.8) (53.8) (55.5) (45.5) (49.0) (49.9) (32.6) (18.9) (12.4)
EPS 0.41 2.46 2.13 2.65 1.94 1.1 1.2 1.06 1.19 2.02 1.05 0.61 0.46