Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 171.7 | ||||||||||
CAPEX | (3.4) | ||||||||||
Maintenance CAPEX | (2.4) | ||||||||||
Cash Flow For Owners | 169.3 | 178.7 | 188.6 | 199.0 | 210.1 | 221.7 | 234.0 | 247.0 | 260.7 | 275.1 | 5 447.4 |