image
Financial Services - Banks - Regional - NASDAQ - US
$ 33.08
-0.72 %
$ 3.14 B
Market Cap
10.27
P/E
INCOME STATEMENT
662 M REVENUE
4.85%
205 M OPERATING INCOME
4.59%
195 M NET INCOME
35.10%
EFFICIENCY
Earnings Waterfall Renasant Corporation
image
Revenue 662 M
Cost Of Revenue 0
Gross Profit 662 M
Operating Expenses 662 M
Operating Income 205 M
Other Expenses 9.45 M
Net Income 195 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00662m0662m(662m)205m(9m)195mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999 Dec-1998 Dec-1997 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990
REVENUE
Revenue 662.5 631.8 630.6 651.0 660.3 596.9 461.9 374.8 263.0 349.6 226.4 229.0 202.0 184.6 155.7 157.0 163.5 148.0 130.0 120.6 87.5 80.3 79.3 71.2 63.8 65.7 56.6 52.4 49.2 48.0 43.9 39.7 37.0 34.7 31.3
GROSS PROFIT
Cost Of Revenue 0 (165.5) 0 0 0 (0.4) (78.6) (94.3) (175.2) 0.4 (56.6) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 24 K 0 0 0 0 0 0 0 0 0
Gross Profit 662.5 797.3 630.6 651.0 660.3 597.3 540.5 469.0 438.2 349.2 283.0 229.0 202.0 184.6 155.7 157.0 163.5 148.0 130.0 120.6 87.5 80.3 79.3 71.2 63.8 65.7 56.6 52.4 49.2 48.0 43.9 39.7 37.0 34.7 31.3
OPERATING INCOME
Operating Expenses 662.5 631.8 11.9 11.8 11.3 10.2 8.8 7.2 4.4 4.4 4.5 5.5 4.2 4.3 72.5 3.8 6.5 6.0 6.0 6.0 3.5 (33.5) (29.6) (10.6) (4.7) (7.4) (5.1) (5.5) (7.4) (9.3) (14.2) (13.2) (9.9) 1.8 10.7
Selling, General and Administrative Expenses 300.0 296.5 276.0 292.8 312.7 290.9 250.7 216.8 205.6 172.8 138.6 118.1 98.8 82.0 72.5 68.6 72.3 58.3 53.3 49.8 35.4 29.5 30.5 26.5 22.7 22.4 20.8 19.5 18.2 18.1 16.6 15.0 14.1 13.3 12.0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 204.9 195.9 213.8 225.1 103.5 216.0 202.9 156.0 144.4 113.0 86.0 51.5 34.1 28.8 114.5 102.4 32.3 45.2 38.6 33.7 25.4 46.8 0 0 0 0 0 0 0 0 0 0 0 0 0
PRE-TAX INCOME
Interest Income Expense 375.6 278.0 60.5 44.7 71.3 98.5 65.3 37.9 21.7 21.4 23.8 23.4 26.0 41.4 60.3 71.1 91.5 102.4 70.2 48.0 21.8 21.8 26.5 40.9 44.1 37.3 37.5 33.4 28.2 25.6 18.9 16.3 19.7 28.5 33.0
Total Other Income 40.1 (18.7) (2.5) (2.3) 0 (0.3) (14.2) 3.9 (8.6) (13.2) 89 K (5.8) (0.6) 5.9 (67.8) (78.0) 0.4 0 0 0 93 K (21.8) 24.5 19.7 15.0 21.0 16.4 15.7 13.6 13.1 10.8 9.7 7.4 8.0 9.0
Pre-Tax Income 245.0 177.2 211.3 222.8 103.5 215.7 188.6 159.9 135.8 99.8 85.9 45.7 33.5 34.7 46.7 24.4 32.7 45.2 38.6 33.7 25.3 25.0 24.5 19.7 15.0 21.0 16.4 15.7 13.6 13.1 10.8 9.7 7.4 8.0 9.0
NET INCOME
Tax Provision 49.5 32.5 45.2 46.9 19.8 48.1 41.7 67.7 44.8 31.8 26.3 12.3 6.8 9.0 15.0 5.9 8.7 14.1 11.5 9.5 6.8 6.8 6.8 5.1 3.8 6.2 4.7 4.7 4.1 3.9 2.6 2.7 1.8 1.8 2.1
Net Income 195.5 144.7 166.1 175.9 83.7 167.6 146.9 92.2 90.9 68.0 59.6 33.5 26.6 25.6 31.7 18.5 24.1 31.1 27.1 24.2 18.4 18.2 16.4 14.6 11.2 14.8 11.7 11.0 9.5 9.2 8.2 7.5 5.6 6.2 6.9
EPS 3.29 2.58 2.97 3.13 1.49 2.89 2.8 1.97 2.18 1.89 1.89 1.23 1.06 1.02 1.39 0.88 1.15 1.66 1.75 1.56 1.43 1.47 1.3 1.1 0.81 1.06 0.84 0.81 0.72 0.7 0.62 0.59 0.44 0.48 0.54