Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 129.4 | ||||||||||
CAPEX | (13.6) | ||||||||||
Maintenance CAPEX | (9.6) | ||||||||||
Cash Flow For Owners | 119.9 | 127.8 | 136.2 | 145.1 | 154.7 | 164.9 | 175.7 | 187.3 | 199.7 | 212.8 | 4 254.6 |