image
Consumer Cyclical - Luxury Goods - NASDAQ - US
$ 5.49
-2.04 %
$ 611 M
Market Cap
-4.25
P/E
INCOME STATEMENT
600 M REVENUE
9.32%
-56.5 M OPERATING INCOME
66.03%
-134 M NET INCOME
20.34%
EFFICIENCY
Earnings Waterfall The RealReal, Inc.
image
Revenue 600 M
Cost Of Revenue 153 M
Gross Profit 448 M
Operating Expenses 504 M
Operating Income -56.5 M
Other Expenses 77.7 M
Net Income -134 M
700m700m600m600m500m500m400m400m300m300m200m200m100m100m00(100m)(100m)(200m)(200m)600m(153m)448m(504m)(56m)(78m)(134m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017
REVENUE
Revenue 600.5 549.3 603.5 467.7 298.3 318.0 207.4 137.5
GROSS PROFIT
Cost Of Revenue 153.0 173.0 254.8 194.2 112.4 114.8 70.5 49.9
Gross Profit 447.5 376.3 348.7 273.5 185.9 203.2 136.9 87.6
OPERATING INCOME
Operating Expenses 504.0 542.6 537.4 475.0 360.4 301.6 210.8 139.4
Selling, General and Administrative Expenses 243.0 240.7 258.3 239.2 196.6 158.4 210.8 139.4
Research and Development Expenses 0 0 251.4 212.3 145.0 129.8 104.9 58.7
Operating Income (56.5) (166.3) (188.7) (201.5) (174.5) (98.4) (73.9) (51.8)
PRE-TAX INCOME
Interest Income Expense 21.4 10.7 10.5 21.5 5.3 0.6 1.2 0.8
Total Other Income (77.4) (1.9) (7.1) (21.1) (2.9) 1.9 (1.8) (0.5)
Pre-Tax Income (133.9) (168.2) (196.3) (236.1) (177.4) (96.5) (75.7) (52.3)
NET INCOME
Tax Provision 0.3 0.3 0.2 56 K 0.1 0.2 99 K 57 K
Net Income (134.2) (168.5) (196.4) (236.1) (177.5) (96.7) (75.8) (52.3)
EPS 0.12 0.412 0.512 0.645 0.507 0.282 0.302 0.21