image
Industrials - Industrial - Machinery - NASDAQ - US
$ 90.6231
7.1 %
$ 2.09 B
Market Cap
25.5
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one PSIX stock under the worst case scenario is HIDDEN Compared to the current market price of 90.6 USD, Power Solutions International, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one PSIX stock under the base case scenario is HIDDEN Compared to the current market price of 90.6 USD, Power Solutions International, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 21, 2025.

The intrinsic value of one PSIX stock under the best case scenario is HIDDEN Compared to the current market price of 90.6 USD, Power Solutions International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PSIX

image
$100.0$100.0$90.0$90.0$80.0$80.0$70.0$70.0$60.0$60.0$50.0$50.0$40.0$40.0$30.0$30.0$20.0$20.0$10.0$10.0Feb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '2515 Jul15 Jul
FINANCIALS
476 M REVENUE
3.70%
81.6 M OPERATING INCOME
84.40%
69.3 M NET INCOME
163.36%
62.4 M OPERATING CASH FLOW
-11.52%
-4.56 M INVESTING CASH FLOW
9.18%
-25.9 M FINANCING CASH FLOW
61.18%
135 M REVENUE
-6.14%
24.6 M OPERATING INCOME
-2.20%
19.1 M NET INCOME
-18.06%
8.81 M OPERATING CASH FLOW
-73.01%
-3.4 M INVESTING CASH FLOW
-30.78%
-10.2 M FINANCING CASH FLOW
32.77%
Balance Sheet Power Solutions International, Inc.
image
Current Assets 254 M
Cash & Short-Term Investments 55.3 M
Receivables 91.4 M
Other Current Assets 108 M
Non-Current Assets 73.8 M
Long-Term Investments 0
PP&E 38.7 M
Other Non-Current Assets 35.2 M
16.84 %27.85 %32.81 %11.79 %10.72 %Total Assets$328.2m
Current Liabilities 228 M
Accounts Payable 58.2 M
Short-Term Debt 125 M
Other Current Liabilities 44 M
Non-Current Liabilities 35.4 M
Long-Term Debt 41.4 M
Other Non-Current Liabilities -5.99 M
22.14 %47.66 %16.75 %15.73 %Total Liabilities$262.9m
EFFICIENCY
Earnings Waterfall Power Solutions International, Inc.
image
Revenue 476 M
Cost Of Revenue 335 M
Gross Profit 141 M
Operating Expenses 58.9 M
Operating Income 81.6 M
Other Expenses 12.4 M
Net Income 69.3 M
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00476m(335m)141m(59m)82m(12m)69mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.53% GROSS MARGIN
29.53%
17.15% OPERATING MARGIN
17.15%
14.56% NET MARGIN
14.56%
106.17% ROE
106.17%
21.11% ROA
21.11%
35.66% ROIC
35.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Power Solutions International, Inc.
image
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 69.3 M
Depreciation & Amortization 5.2 M
Capital Expenditures -4.56 M
Stock-Based Compensation 89 K
Change in Working Capital 0
Others -12.3 M
Free Cash Flow 57.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Power Solutions International, Inc.
image
Wall Street analysts predict an average 1-year price target for PSIX of $29.5 , with forecasts ranging from a low of $22 to a high of $37 .
PSIX Lowest Price Target Wall Street Target
22 USD -75.72%
PSIX Average Price Target Wall Street Target
29.5 USD -67.45%
PSIX Highest Price Target Wall Street Target
37 USD -59.17%
Price
Max Price Target
Min Price Target
Average Price Target
100100909080807070606050504040303020201010Sep '24Sep '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26Jul '26Jul '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Power Solutions International, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
46.5 K USD 1
6-9 MONTHS
5.15 M USD 1
9-12 MONTHS
2.71 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Power Solutions: Projected Growth Points To Further Upside Power Solutions is transforming into a data center power provider, driving exceptional revenue and margin growth, with Q1 2025 revenue up 42% year-over-year. The Power Systems segment is the main growth engine. I project it to drive total revenue to sustain a 36% CAGR through 2026, boosting overall profitability. Despite a 693% stock surge, the forward PEG ratio of 0.68 based on the projection signals undervaluation, supporting a Buy rating and a $120 price target (33% upside). seekingalpha.com - 1 week ago
Power Solutions International: Solid Margins, Fuel Flexibility, And A Market Still Ignoring The Cash Flow Power Solutions International has achieved a strong turnaround: high profitability, reduced debt, and stable cash flows signal robust financial health and operating efficiency. The company is well-positioned in fast-growing segments like data centers and renewable energy, leveraging HVO-ready engines and electrification solutions for a competitive edge. Key catalysts include financial restructuring, index inclusion, and rising demand from AI-driven data centers, supporting long-term growth potential despite cyclical risks. seekingalpha.com - 2 weeks ago
Power Solutions International Poised for 75% Upside If you have wondered whether Power Solutions International's NASDAQ: PSIX stock rally is played out or has room to run, the charts say this market is strengthening and has room to run. A lot of room to run. marketbeat.com - 3 weeks ago
Top 2 Industrials Stocks That May Fall Off A Cliff In Q2 As of June 18, 2025, two stocks in the industrials sector could be flashing a real warning to investors who value momentum as a key criteria in their trading decisions. benzinga.com - 1 month ago
Power Solutions: A Rebound, Yet Still Priced Below Its Potential Power Solutions delivered a strong Q1 FY25 with 42% YoY revenue growth and EPS more than doubling, beating estimates for the 13th straight quarter. Topline outlook remains strong for FY25, fueled by high demand in power systems and growing exposure to data center and energy markets. Margins are set to expand further in the quarters ahead, with a favorable mix, strong pricing, and ongoing operational improvements. seekingalpha.com - 1 month ago
Power Solutions: Outperforming The Market, Staying Dirt Cheap Power Solutions International delivered a stellar Q1 FY2025 with 42% YoY sales growth and a 168% net income surge, driven by strong demand in its power systems segment, especially data centers. Significant gross margin expansion (270 bps to 29.7%) and reduced debt/interest expense highlight improving operating leverage, suggesting future EPS growth could outpace revenue gains. Despite strong performance, current analyst consensus for FY25/26 EPS growth (7.12%/6.31%) lags sales growth (10.34%/8.36%), indicating a potential underestimation of PSIX's capabilities. seekingalpha.com - 1 month ago
Power Solutions: 42% Top-Line Growth At A P/E Of 15 Power Solutions International is transforming from a slow-growth industrial to a high-growth data center energy supplier. The Power Systems segment, now 79% of sales, is driving 42% growth and margin expansion, capitalizing on surging data center demand. Despite declining legacy segments, PSI's strong cash flow, manageable debt, and lack of share dilution support a compelling investment case. seekingalpha.com - 1 month ago
Power Solutions International Set to Join Russell 3000®, Russell 2000®, and Russell Microcap® Indexes WOOD DALE, Ill., June 09, 2025 (GLOBE NEWSWIRE) -- Power Solutions International, Inc. (the “Company” or “PSI”) (Nasdaq: PSIX), a leader in the design, engineering and manufacture of emission-certified engines and power systems, announced today that it has been tentatively named to the Russell 3000®, Russell 2000® and Russell Microcap® indexes, according to a preliminary list of additions posted by FTSE Russell on June 6. globenewswire.com - 1 month ago
Power Solutions Delivers, Again (Reiterate Buy Rating) Power Solutions International has shown remarkable growth, returning over 1,000% in the past year, driven by strong financial performance and strategic realignment. The company's Power Systems segment is the primary growth engine, contributing nearly 80% of total revenues and benefiting from the expanding data center market. Despite geopolitical and macroeconomic uncertainties, PSIX's low valuation and improved profit margins suggest significant potential for further share gains. seekingalpha.com - 2 months ago
Power Solutions: My Buy Thesis Has Gone For A Toss Power Solutions International's revenue growth is strong, driven by strong demand from its Data Center Products in the Power Systems segment. My earlier margin expansion thesis is not playing out, despite a favorable revenue mix shift, and tariffs can put further pressure here. Broad economy capex indicators and shrinking remaining performance obligations may indicate a reduced pace of growth ahead. seekingalpha.com - 2 months ago
Power Solutions International Announces Strong First Quarter 2025 Financial Results Quarter Sales of $135.4 million , up 42% from a year earlier, globenewswire.com - 2 months ago
Power Solutions: Stock Is Too Cheap For Its Growth Potential Power Solutions International saw strong double-digit growth in its top line, driven by strong demand in the power system business and strategic shifts to high-growth markets. Strategic mix shift and focus on innovation should result in higher volumes in the quarters ahead. The company is expected to experience margin improvements with expected volume growth and its continued focus on enhancing operational efficiency. seekingalpha.com - 3 months ago
8. Profile Summary

Power Solutions International, Inc. PSIX

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 2.09 B
Dividend Yield 0.00%
Description Power Solutions International, Inc. designs, engineers, manufactures, markets, and sells engines and power systems in the United States, North America, the Pacific Rim, Europe, and internationally. The company offers alternative-fueled power systems for original equipment manufacturers of off-highway industrial equipment and on-road vehicles; and large custom-engineered integrated electrical power generation systems. It also provides basic engine blocks integrated with fuel system parts, as well as complete packaged power systems, including combined front accessory drives, cooling systems, electronic systems, air intake systems, fuel systems, housings, power takeoff systems, exhaust systems, hydraulic systems, enclosures, brackets, hoses, tubes, packaging, telematics, and other assembled components. In addition, the company offers compression and spark-ignited internal combustion engines that run on various fuels, such as natural gas, propane, gasoline, diesel, and biofuels in the energy, industrial, and transportation markets. Further, it provides standby and prime power generation, demand response, microgrid, renewable energy resiliency, arbor equipment, and combined heat and power; forklifts, wood chippers, stump grinders, sweepers/industrial scrubbers, aerial lift platforms/scissor lifts, irrigation pumps, oil and gas compression, oil lifts, off road utility vehicles, ground support equipment, ice resurfacing equipment, and pump jacks; and light and medium duty vocational trucks and vans, school and transit buses, and terminal and utility tractors. The company has a strategic collaboration agreement with Weichai Power Co., Ltd. Power Solutions International, Inc. was founded in 1985 and is headquartered in Wood Dale, Illinois.
Contact 201 Mittel Drive, Wood Dale, IL, 60191 https://www.psiengines.com
IPO Date April 17, 2012
Employees 700
Officers Mr. Philip A. Kranz Director of Investor Relations Mr. Xun Li CPA Chief Financial Officer Mr. Jason C. Lin Chief Quality Officer Mr. Matthew Thomas Corporate Controller Mr. Constantine Xykis Ph.D. Chief Executive Officer Mr. Randall D. Lehner General Counsel