image
Industrials - Industrial - Machinery - NASDAQ - US
$ 47.49
-1.23 %
$ 1.09 B
Market Cap
12.03
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PSIX stock under the worst case scenario is HIDDEN Compared to the current market price of 47.5 USD, Power Solutions International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PSIX stock under the base case scenario is HIDDEN Compared to the current market price of 47.5 USD, Power Solutions International, Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 6, 2025.

The intrinsic value of one PSIX stock under the best case scenario is HIDDEN Compared to the current market price of 47.5 USD, Power Solutions International, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart PSIX

image
$50.0$50.0$45.0$45.0$40.0$40.0$35.0$35.0$30.0$30.0$25.0$25.0$20.0$20.0$15.0$15.015 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '25
FINANCIALS
476 M REVENUE
3.70%
81.6 M OPERATING INCOME
84.40%
69.3 M NET INCOME
163.36%
62.4 M OPERATING CASH FLOW
-11.52%
-4.56 M INVESTING CASH FLOW
9.18%
-25.9 M FINANCING CASH FLOW
61.18%
135 M REVENUE
-6.14%
24.6 M OPERATING INCOME
-2.20%
19.1 M NET INCOME
-18.06%
8.81 M OPERATING CASH FLOW
-73.01%
-3.4 M INVESTING CASH FLOW
-30.78%
-10.2 M FINANCING CASH FLOW
32.77%
Balance Sheet Power Solutions International, Inc.
image
Current Assets 254 M
Cash & Short-Term Investments 55.3 M
Receivables 91.4 M
Other Current Assets 108 M
Non-Current Assets 73.8 M
Long-Term Investments 0
PP&E 38.7 M
Other Non-Current Assets 35.2 M
16.84 %27.85 %32.81 %11.79 %10.72 %Total Assets$328.2m
Current Liabilities 228 M
Accounts Payable 58.2 M
Short-Term Debt 125 M
Other Current Liabilities 44 M
Non-Current Liabilities 35.4 M
Long-Term Debt 41.4 M
Other Non-Current Liabilities -5.99 M
22.14 %47.66 %16.75 %15.73 %Total Liabilities$262.9m
EFFICIENCY
Earnings Waterfall Power Solutions International, Inc.
image
Revenue 476 M
Cost Of Revenue 335 M
Gross Profit 141 M
Operating Expenses 58.9 M
Operating Income 81.6 M
Other Expenses 12.4 M
Net Income 69.3 M
500m500m450m450m400m400m350m350m300m300m250m250m200m200m150m150m100m100m50m50m00476m(335m)141m(59m)82m(12m)69mRevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
29.53% GROSS MARGIN
29.53%
17.15% OPERATING MARGIN
17.15%
14.56% NET MARGIN
14.56%
106.17% ROE
106.17%
21.11% ROA
21.11%
35.66% ROIC
35.66%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Power Solutions International, Inc.
image
80m80m60m60m40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income 69.3 M
Depreciation & Amortization 5.2 M
Capital Expenditures -4.56 M
Stock-Based Compensation 89 K
Change in Working Capital 0
Others -12.3 M
Free Cash Flow 57.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Power Solutions International, Inc.
image
Wall Street analysts predict an average 1-year price target for PSIX of $29.5 , with forecasts ranging from a low of $22 to a high of $37 .
PSIX Lowest Price Target Wall Street Target
22 USD -53.67%
PSIX Average Price Target Wall Street Target
29.5 USD -37.88%
PSIX Highest Price Target Wall Street Target
37 USD -22.09%
Price
Max Price Target
Min Price Target
Average Price Target
50504545404035353030252520201515101055Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 15
6. Ownership
Insider Ownership Power Solutions International, Inc.
image
Sold
0-3 MONTHS
46.5 K USD 1
3-6 MONTHS
4.26 M USD 1
6-9 MONTHS
2.98 M USD 1
9-12 MONTHS
1.49 M USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Power Solutions Delivers, Again (Reiterate Buy Rating) Power Solutions International has shown remarkable growth, returning over 1,000% in the past year, driven by strong financial performance and strategic realignment. The company's Power Systems segment is the primary growth engine, contributing nearly 80% of total revenues and benefiting from the expanding data center market. Despite geopolitical and macroeconomic uncertainties, PSIX's low valuation and improved profit margins suggest significant potential for further share gains. seekingalpha.com - 1 month ago
Power Solutions: My Buy Thesis Has Gone For A Toss Power Solutions International's revenue growth is strong, driven by strong demand from its Data Center Products in the Power Systems segment. My earlier margin expansion thesis is not playing out, despite a favorable revenue mix shift, and tariffs can put further pressure here. Broad economy capex indicators and shrinking remaining performance obligations may indicate a reduced pace of growth ahead. seekingalpha.com - 1 month ago
Power Solutions International Announces Strong First Quarter 2025 Financial Results Quarter Sales of $135.4 million , up 42% from a year earlier, globenewswire.com - 1 month ago
Power Solutions: Stock Is Too Cheap For Its Growth Potential Power Solutions International saw strong double-digit growth in its top line, driven by strong demand in the power system business and strategic shifts to high-growth markets. Strategic mix shift and focus on innovation should result in higher volumes in the quarters ahead. The company is expected to experience margin improvements with expected volume growth and its continued focus on enhancing operational efficiency. seekingalpha.com - 2 months ago
Power Solutions: Despite Turbulence, I Reiterate The Strong Buy I maintain a STRONG BUY rating on Power Solutions, as I believe it remains undervalued. PSIX posted record 4Q24 revenue of $144 million, up 37% YoY, driven by strong demand in the data center markets. Margins are improving due to price increases mitigating inflationary pressures on raw materials and other goods. seekingalpha.com - 2 months ago
Power Solutions: Time To Buy The Dip (Rating Upgrade) Power Solutions is upgraded to 'Strong Buy' due to a 50% dip in share price, strong Q4 performance, and robust AI tailwinds. PSIX demonstrated 37.7% YoY revenue growth and tripled EPS, driven by operating leverage and data center demand, with a bullish Wall Street sentiment. The P/E ratio is low at just 7.5, with a DCF model indicating a 55% upside potential, making PSIX highly compelling. seekingalpha.com - 2 months ago
Power Solutions: Undervalued, Profiting More, Benefiting From Demand Power Solutions International is a buy due to its undervaluation in an overvalued market and strong earnings growth, especially from data centers. Despite stagnant revenue, PSIX's operating income and gross margin have significantly improved, showcasing efficient financial management and profitability. The rising demand for energy, particularly from data centers, positions PSIX well for future growth, supported by their diverse and clean fuel-powered products. seekingalpha.com - 2 months ago
Power Solutions stock price analysis: key targets ahead of earnings The Power Solutions stock price has bounced back in the past few days as market participants waited for its quarterly and annual financial results. The PSIX stock rose to $35 on Wednesday, up by 42% from its lowest level this month. invezz.com - 2 months ago
Power Solutions: What To Note Ahead Of The Q4 Results Power Solutions International has seen a 14x spike in its share price over the past year, comfortably outperforming other small-caps and industrial stocks. PSIX is due to announce results towards the end of this week, and we cover the major themes that could dominate the event. For the degree of earnings growth on offer in FY25, PSIX's P/E multiple does not look very compelling. seekingalpha.com - 3 months ago
3 Stocks With High ROE and Market-Beating Growth Potential As of March 11, U.S. markets are quickly approaching correction territory with several consecutive days of selloffs amid broad uncertainty about tariffs and other economic factors. In these scenarios, investors may be inclined to sell before prices drop too far, holding cash or equivalents until the market seems safe enough to enter once again; they may also turn to defensive plays in the meantime. marketbeat.com - 3 months ago
Power Solutions: The Rally Is Not Over Yet Expecting PSIX's net margins to improve beyond FY2024-2025 as data center revenue share grows, I see a significant upside from the current stock price. PSIX's focus on high-growth markets like data centers and oil & gas has driven significant revenue and margin improvements, with a 120.5% YoY EPS growth. Despite macro and regulatory risks, PSIX's financial health is solid with increasing cash reserves and decreasing net debt, supporting future growth. seekingalpha.com - 4 months ago
8. Profile Summary

Power Solutions International, Inc. PSIX

image
COUNTRY US
INDUSTRY Industrial - Machinery
MARKET CAP $ 1.09 B
Dividend Yield 0.00%
Description Power Solutions International, Inc. designs, engineers, manufactures, markets, and sells engines and power systems in the United States, North America, the Pacific Rim, Europe, and internationally. The company offers alternative-fueled power systems for original equipment manufacturers of off-highway industrial equipment and on-road vehicles; and large custom-engineered integrated electrical power generation systems. It also provides basic engine blocks integrated with fuel system parts, as well as complete packaged power systems, including combined front accessory drives, cooling systems, electronic systems, air intake systems, fuel systems, housings, power takeoff systems, exhaust systems, hydraulic systems, enclosures, brackets, hoses, tubes, packaging, telematics, and other assembled components. In addition, the company offers compression and spark-ignited internal combustion engines that run on various fuels, such as natural gas, propane, gasoline, diesel, and biofuels in the energy, industrial, and transportation markets. Further, it provides standby and prime power generation, demand response, microgrid, renewable energy resiliency, arbor equipment, and combined heat and power; forklifts, wood chippers, stump grinders, sweepers/industrial scrubbers, aerial lift platforms/scissor lifts, irrigation pumps, oil and gas compression, oil lifts, off road utility vehicles, ground support equipment, ice resurfacing equipment, and pump jacks; and light and medium duty vocational trucks and vans, school and transit buses, and terminal and utility tractors. The company has a strategic collaboration agreement with Weichai Power Co., Ltd. Power Solutions International, Inc. was founded in 1985 and is headquartered in Wood Dale, Illinois.
Contact 201 Mittel Drive, Wood Dale, IL, 60191 https://www.psiengines.com
IPO Date April 17, 2012
Employees 700
Officers Mr. Philip A. Kranz Director of Investor Relations Mr. Xun Li CPA Chief Financial Officer Mr. Jason C. Lin Chief Quality Officer Mr. Matthew Thomas Corporate Controller Mr. Constantine Xykis Ph.D. Chief Executive Officer Mr. Randall D. Lehner General Counsel