Current Assets | 7.12 M |
Cash & Short-Term Investments | 405 K |
Receivables | 3.55 M |
Other Current Assets | 3.17 M |
Non-Current Assets | 9.79 M |
Long-Term Investments | 0 |
PP&E | 684 K |
Other Non-Current Assets | 9.11 M |
Current Liabilities | 4.91 M |
Accounts Payable | 1.4 M |
Short-Term Debt | 1.72 M |
Other Current Liabilities | 1.79 M |
Non-Current Liabilities | 1.94 M |
Long-Term Debt | 1.94 M |
Other Non-Current Liabilities | 0 |
Revenue | 19.1 M |
Cost Of Revenue | 13.3 M |
Gross Profit | 5.8 M |
Operating Expenses | 8.52 M |
Operating Income | -2.72 M |
Other Expenses | 227 K |
Net Income | -2.95 M |
Net Income | -2.95 M |
Depreciation & Amortization | 212 K |
Capital Expenditures | -294 K |
Stock-Based Compensation | 960 K |
Change in Working Capital | -921 K |
Others | -139 K |
Free Cash Flow | -2.98 M |