image
Healthcare - Medical - Instruments & Supplies - NASDAQ - US
$ 1.205
-3.23 %
$ 32.7 M
Market Cap
-1.41
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FEMY stock under the worst case scenario is HIDDEN Compared to the current market price of 1.21 USD, Femasys Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FEMY stock under the base case scenario is HIDDEN Compared to the current market price of 1.21 USD, Femasys Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 22, 2025.

The intrinsic value of one FEMY stock under the best case scenario is HIDDEN Compared to the current market price of 1.21 USD, Femasys Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart FEMY

image
$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.4$1.3$1.3$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8Nov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 Apr
FINANCIALS
1.63 M REVENUE
51.97%
-17.8 M OPERATING INCOME
-22.59%
-18.8 M NET INCOME
-32.07%
-19.4 M OPERATING CASH FLOW
-72.37%
-848 K INVESTING CASH FLOW
-489.06%
2.03 M FINANCING CASH FLOW
-89.95%
582 K REVENUE
4.81%
-4.72 M OPERATING INCOME
7.73%
-5.12 M NET INCOME
5.27%
-5.07 M OPERATING CASH FLOW
7.31%
-111 K INVESTING CASH FLOW
74.86%
1.03 M FINANCING CASH FLOW
0.00%
Balance Sheet Femasys Inc.
image
Current Assets 8.02 M
Cash & Short-Term Investments 3.45 M
Receivables 488 K
Other Current Assets 4.08 M
Non-Current Assets 4.42 M
Long-Term Investments 0
PP&E 3.4 M
Other Non-Current Assets 1.02 M
27.74 %3.92 %32.80 %27.33 %8.20 %Total Assets$12.4m
Current Liabilities 8.58 M
Accounts Payable 1.42 M
Short-Term Debt 5.92 M
Other Current Liabilities 1.24 M
Non-Current Liabilities 1.56 M
Long-Term Debt 1.52 M
Other Non-Current Liabilities 39.6 K
13.99 %58.42 %12.22 %14.97 %Total Liabilities$10.1m
EFFICIENCY
Earnings Waterfall Femasys Inc.
image
Revenue 1.63 M
Cost Of Revenue 545 K
Gross Profit 1.08 M
Operating Expenses 18.9 M
Operating Income -17.8 M
Other Expenses 1.03 M
Net Income -18.8 M
5m5m00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)2m(545k)1m(19m)(18m)(1m)(19m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
66.55% GROSS MARGIN
66.55%
-1091.75% OPERATING MARGIN
-1091.75%
-1155.03% NET MARGIN
-1155.03%
-816.54% ROE
-816.54%
-151.20% ROA
-151.20%
-181.83% ROIC
-181.83%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Femasys Inc.
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)202020202021202120222022202320232024202420252025
Net Income -18.8 M
Depreciation & Amortization 852 K
Capital Expenditures -762 K
Stock-Based Compensation 444 K
Change in Working Capital -3.14 M
Others 240 K
Free Cash Flow -20.2 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Femasys Inc.
image
FEMY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 5
6. Ownership
Insider Ownership Femasys Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Femasys Inc. (FEMY) Reports Q4 Loss, Lags Revenue Estimates Femasys Inc. (FEMY) came out with a quarterly loss of $0.23 per share versus the Zacks Consensus Estimate of a loss of $0.25. This compares to loss of $0.19 per share a year ago. zacks.com - 1 month ago
Femasys Announces Financial Results for Year Ended December 31, 2024, and Provides Corporate Update -- Company expands commercial product offering with FemBloc ® permanent birth control (delivery system) approval in Europe and signed partnerships for distribution in Spain -- ATLANTA, March 27, 2025 (GLOBE NEWSWIRE) -- Femasys Inc. (NASDAQ: FEMY), a leading biomedical innovator addressing significant unmet needs in women's health worldwide, with a broad portfolio of disruptive, accessible, in-office therapeutic and diagnostic products, announces financial results for the year ended December 31, 2024 and provides a corporate update. globenewswire.com - 1 month ago
Femasys Announces Partnership with CNY Fertility, National Conglomerate Network of Fertility Centers, to Offer FemaSeed in its 11 Locations Femasys continues to expand access and market share for its first-line infertility treatment option Femasys continues to expand access and market share for its first-line infertility treatment option globenewswire.com - 1 month ago
Femasys Secures Distribution Partnerships for Commercialization of FemBloc® in Spain -- Company taps first EU distributors, Comercial Medico Quirurigca, SA and Durgalab, as the first globally to be granted rights to commercialize FemBloc® -- ATLANTA, March 18, 2025 (GLOBE NEWSWIRE) -- Femasys Inc., (Nasdaq: FEMY), a leading biomedical innovator addressing significant unmet needs in women's health worldwide, with a broad portfolio of disruptive, accessible, in-office therapeutic and diagnostic products, announces the Company has secured strategic distribution partnerships for FemBloc® in Spain. Comercial Medico Quirurigca, SA (CMQ) will expand its commercial portfolio to include FemBloc, alongside other Femasys products in northern Spain, while Durgalab will handle distribution in the southern region. globenewswire.com - 1 month ago
Femasys Announces FemBloc Delivery System Approval in Europe; A Significant Step Towards FemBloc Permanent Birth Control Availability as the First-Ever Non-Surgical Approach First-in-world approval of FemBloc delivery system for women seeking permanent birth control First-in-world approval of FemBloc delivery system for women seeking permanent birth control globenewswire.com - 1 month ago
Femasys Announces Peer-Reviewed Publication of Positive Safety and Efficacy Results from FemBloc® Permanent Birth Control Clinical Trials --Positive data from prospective, multi-center trials confirmed compelling effectiveness and five-year safety with high satisfaction from both patients and practitioners-- ATLANTA, Feb. 25, 2025 (GLOBE NEWSWIRE) -- Femasys Inc., (Nasdaq: FEMY), a leading biomedical innovator addressing significant unmet needs in women's health worldwide, with a broad portfolio of disruptive, accessible, in-office therapeutic and diagnostic products, announces the peer-reviewed publication of positive data from its initial clinical trials of FemBloc® permanent birth control in the Journal of Gynecology & Reproductive Medicine (JGRM) , a leading peer-reviewed journal covering gynecology and reproductive medicine. globenewswire.com - 2 months ago
Femasys Announces UK Regulatory Approvals for FemaSeed® for Female Infertility Treatment and Two Diagnostic Devices ATLANTA, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Femasys Inc., (Nasdaq: FEMY), a leading biomedical innovator addressing significant unmet needs in women's health worldwide, with a broad portfolio of disruptive, accessible in-office therapeutic and diagnostic products, announces the receipt of the Medicines & Healthcare products Regulatory Agency (MHRA) approvals for the FemaSeed® Intratubal Insemination product for female infertility treatment and two diagnostic devices, FemVue® for tubal evaluation and FemCerv® for cervical cancer detection. “This is another key milestone as we expand our reach to the UK following successful approval across Europe for our innovative infertility and cancer detection products. globenewswire.com - 2 months ago
Femasys Announces Notices of Intention to Grant for Two New European Patent Applications Covering Use of FemBloc Permanent Birth Control European patents expand coverage for both essential components of FemBloc for fallopian tube occlusion, resulting in non-surgical permanent contraception European patents expand coverage for both essential components of FemBloc for fallopian tube occlusion, resulting in non-surgical permanent contraception globenewswire.com - 3 months ago
Femasys Announces Notice of Allowance for New U.S. Patent Application Covering Use of FemaSeed® for Female Infertility Treatment FemaSeed® patent application provides additional coverage for Femasys' therapeutic option for women seeking infertility solution globenewswire.com - 3 months ago
Femasys Announces Peer-Reviewed Publication of Positive Data from Prospective, Multicenter Pivotal Trial of FemaSeed® Infertility Treatment Trial results demonstrated safety and effectiveness of FemaSeed intratubal insemination with high satisfaction ratings from both practitioners and patients Trial results demonstrated safety and effectiveness of FemaSeed intratubal insemination with high satisfaction ratings from both practitioners and patients globenewswire.com - 5 months ago
Femasys Inc. (FEMY) Reports Q3 Loss, Tops Revenue Estimates Femasys Inc. (FEMY) came out with a quarterly loss of $0.24 per share versus the Zacks Consensus Estimate of a loss of $0.20. This compares to loss of $0.26 per share a year ago. zacks.com - 5 months ago
Femasys Announces Financial Results for Quarter Ended September 30, 2024, and Provides Corporate Update Company accelerated commercialization with significant new partnerships both in the U.S. and Europe Company accelerated commercialization with significant new partnerships both in the U.S. and Europe globenewswire.com - 5 months ago
8. Profile Summary

Femasys Inc. FEMY

image
COUNTRY US
INDUSTRY Medical - Instruments & Supplies
MARKET CAP $ 32.7 M
Dividend Yield 0.00%
Description Femasys Inc., a biomedical company, focuses on women's healthcare market in the United States. The company develops permanent birth control solutions, such as FemBloc and FemChec; FemaSeed, an artificial insemination solution; FemCerv, a biopsy device for endocervical curettage; and FemEMB, a product candidate for endometrial sampling in support of uterine cancer detection testing. It also commercializes FemVue saline-air device in the United States, Europe, Canada, Japan, and internationally. The company offers its infertility products to obstetrics-gynecological physicians, related healthcare professionals, women's healthcare provider organizations, and reproductive endocrinologists. In addition, it provides non-surgical product technologies. Femasys Inc. was incorporated in 2004 and is based in Suwanee, Georgia.
Contact 3950 Johns Creek Court, Suwanee, GA, 30024 https://www.femasys.com
IPO Date June 18, 2021
Employees 69
Officers Ms. Kathy Lee-Sepsick M.B.A. Founder, President, Chief Executive Officer & Director Mr. Daniel Scott Currie Chief Operating Officer, Senior Vice President & Secretary Ms. Mary An Merchant J.D., Ph.D. Vice President of Counsel & Intellectual Property Ms. Naomi Phaneuf Vice President of Marketing Ms. Christine Thomas Senior Vice President of Regulatory & Clinical Affairs Mr. Benjamin Dings Vice President of Sales Mr. Dov Elefant Chief Financial Officer Dr. Jeffrey Marcus M.D., M.S. Chief Medical Advisor Mr. Richard Spector Chief Commercial Officer Dr. James H. Liu M.D. Chief Medical Officer