image
Healthcare - Medical - Instruments & Supplies - NASDAQ - US
$ 1.59
1.27 %
$ 36.4 M
Market Cap
-1.96
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one FEMY stock under the worst case scenario is HIDDEN Compared to the current market price of 1.59 USD, Femasys Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one FEMY stock under the base case scenario is HIDDEN Compared to the current market price of 1.59 USD, Femasys Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one FEMY stock under the best case scenario is HIDDEN Compared to the current market price of 1.59 USD, Femasys Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1.07 M REVENUE
-11.13%
-14.5 M OPERATING INCOME
-25.07%
-14.2 M NET INCOME
-25.04%
-11.3 M OPERATING CASH FLOW
-5.11%
-144 K INVESTING CASH FLOW
64.68%
20.2 M FINANCING CASH FLOW
3060.28%
555 K REVENUE
150.54%
-5.12 M OPERATING INCOME
-14.20%
-5.41 M NET INCOME
-15.46%
-5.47 M OPERATING CASH FLOW
-26.53%
-440 K INVESTING CASH FLOW
-112.61%
0 FINANCING CASH FLOW
0.00%
Balance Sheet Femasys Inc.
image
Current Assets 23.2 M
Cash & Short-Term Investments 21.7 M
Receivables 98.9 K
Other Current Assets 1.36 M
Non-Current Assets 4.58 M
Long-Term Investments 0
PP&E 3.49 M
Other Non-Current Assets 1.09 M
Current Liabilities 3.05 M
Accounts Payable 1.14 M
Short-Term Debt 407 K
Other Current Liabilities 1.51 M
Non-Current Liabilities 6.35 M
Long-Term Debt 6.29 M
Other Non-Current Liabilities 54.9 K
EFFICIENCY
Earnings Waterfall Femasys Inc.
image
Revenue 1.07 M
Cost Of Revenue 380 K
Gross Profit 692 K
Operating Expenses 15.2 M
Operating Income -14.5 M
Other Expenses -261 K
Net Income -14.2 M
RATIOS
64.54% GROSS MARGIN
64.54%
-1353.43% OPERATING MARGIN
-1353.43%
-1329.06% NET MARGIN
-1329.06%
-77.63% ROE
-77.63%
-51.33% ROA
-51.33%
-57.80% ROIC
-57.80%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Femasys Inc.
image
Net Income -14.2 M
Depreciation & Amortization 908 K
Capital Expenditures -144 K
Stock-Based Compensation 676 K
Change in Working Capital 1.22 M
Others 1.01 M
Free Cash Flow -11.4 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Femasys Inc.
image
FEMY has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Femasys Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
3 years ago
Jun 22, 2021
Bought 1.3 M USD
Uzialko Edward R
Director
+ 100000
13 USD
3 years ago
Jun 22, 2021
Bought 91 K USD
Larsen Charles
Director
+ 7000
13 USD
3 years ago
Jun 22, 2021
Bought 520 K USD
Adams John Q JR
Director
+ 40000
13 USD
3 years ago
Jun 23, 2021
Bought 9.95 K USD
Dyett John
director, 10 percent owner:
+ 1000
9.95 USD
3 years ago
Jun 22, 2021
Bought 520 K USD
Dyett John
director, 10 percent owner:
+ 40000
13 USD
3 years ago
Jun 18, 2021
Bought 129 K USD
Dyett John
director, 10 percent owner:
+ 10000
12.88 USD
3 years ago
Jun 18, 2021
Bought 33 K USD
Dyett John
director, 10 percent owner:
+ 2500
13.18 USD
7. News
Femasys Announces UK Regulatory Approvals for FemaSeed® for Female Infertility Treatment and Two Diagnostic Devices ATLANTA, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Femasys Inc., (Nasdaq: FEMY), a leading biomedical innovator addressing significant unmet needs in women's health worldwide, with a broad portfolio of disruptive, accessible in-office therapeutic and diagnostic products, announces the receipt of the Medicines & Healthcare products Regulatory Agency (MHRA) approvals for the FemaSeed® Intratubal Insemination product for female infertility treatment and two diagnostic devices, FemVue® for tubal evaluation and FemCerv® for cervical cancer detection. “This is another key milestone as we expand our reach to the UK following successful approval across Europe for our innovative infertility and cancer detection products. globenewswire.com - 2 weeks ago
Femasys Announces Notices of Intention to Grant for Two New European Patent Applications Covering Use of FemBloc Permanent Birth Control European patents expand coverage for both essential components of FemBloc for fallopian tube occlusion, resulting in non-surgical permanent contraception European patents expand coverage for both essential components of FemBloc for fallopian tube occlusion, resulting in non-surgical permanent contraception globenewswire.com - 1 month ago
Femasys Announces Notice of Allowance for New U.S. Patent Application Covering Use of FemaSeed® for Female Infertility Treatment FemaSeed® patent application provides additional coverage for Femasys' therapeutic option for women seeking infertility solution globenewswire.com - 1 month ago
Femasys Announces Peer-Reviewed Publication of Positive Data from Prospective, Multicenter Pivotal Trial of FemaSeed® Infertility Treatment Trial results demonstrated safety and effectiveness of FemaSeed intratubal insemination with high satisfaction ratings from both practitioners and patients Trial results demonstrated safety and effectiveness of FemaSeed intratubal insemination with high satisfaction ratings from both practitioners and patients globenewswire.com - 3 months ago
Femasys Inc. (FEMY) Reports Q3 Loss, Tops Revenue Estimates Femasys Inc. (FEMY) came out with a quarterly loss of $0.24 per share versus the Zacks Consensus Estimate of a loss of $0.20. This compares to loss of $0.26 per share a year ago. zacks.com - 3 months ago
Femasys Announces Financial Results for Quarter Ended September 30, 2024, and Provides Corporate Update Company accelerated commercialization with significant new partnerships both in the U.S. and Europe Company accelerated commercialization with significant new partnerships both in the U.S. and Europe globenewswire.com - 3 months ago
Femasys Announces Issued U.S. Patent Covering FemBloc® Device for Female Permanent Birth Control FemBloc issued patent provides additional coverage for Femasys' therapeutic option for women seeking permanent birth control FemBloc issued patent provides additional coverage for Femasys' therapeutic option for women seeking permanent birth control globenewswire.com - 4 months ago
Femasys to Exhibit at ASRM 2024 and Participate in the Congress' KEEPR Education Program Company's VP of Education and Global Training Named Chairman of ASRM Corporate Member Council Company's VP of Education and Global Training Named Chairman of ASRM Corporate Member Council globenewswire.com - 4 months ago
Femasys Receives Second Order from Spain Partners After Successfully Completing Commercial FemaSeed® Infertility Treatments ATLANTA, Oct. 02, 2024 (GLOBE NEWSWIRE) -- Femasys, Inc., (Nasdaq: FEMY), a leading biomedical company focused on addressing significant unmet needs of women worldwide with a broad portfolio of in-office, accessible, and innovative therapeutic and diagnostic products, announces that the Company has received its second order from its strategic distribution partners after successfully completing its first commercial FemaSeed® procedures in Europe. Members of the Femasys team traveled to Madrid to in-service healthcare practitioners on the innovative FemaSeed infertility treatment, designed to enhance natural fertilization by precisely delivering sperm into the fallopian tube where conception occurs. globenewswire.com - 5 months ago
Femasys Announces Infertility Clinic Customers from Coast to Coast Leading medical clinics become key regional resources to offer FemaSeed infertility treatment Leading medical clinics become key regional resources to offer FemaSeed infertility treatment globenewswire.com - 5 months ago
Femasys Secures Strategic Distribution Partnerships for Commercialization of FemaSeed® for over $1.3M in Spanish Market Company taps Comercial Medico Quirurigca, SA and Durgalab as first EU distributors for its CE-marked women's reproductive healthcare products Company taps Comercial Medico Quirurigca, SA and Durgalab as first EU distributors for its CE-marked women's reproductive healthcare products globenewswire.com - 5 months ago
Femasys Stock Rises After FDA Clearance for FemChec Diagnostic Device FEMY gains after FDA clearance for FemChec, a fallopian tube diagnostic tool designed for safe, in-office use, enhancing non-surgical birth control procedures. zacks.com - 5 months ago
8. Profile Summary

Femasys Inc. FEMY

image
COUNTRY US
INDUSTRY Medical - Instruments & Supplies
MARKET CAP $ 36.4 M
Dividend Yield 0.00%
Description Femasys Inc., a biomedical company, focuses on women's healthcare market in the United States. The company develops permanent birth control solutions, such as FemBloc and FemChec; FemaSeed, an artificial insemination solution; FemCerv, a biopsy device for endocervical curettage; and FemEMB, a product candidate for endometrial sampling in support of uterine cancer detection testing. It also commercializes FemVue saline-air device in the United States, Europe, Canada, Japan, and internationally. The company offers its infertility products to obstetrics-gynecological physicians, related healthcare professionals, women's healthcare provider organizations, and reproductive endocrinologists. In addition, it provides non-surgical product technologies. Femasys Inc. was incorporated in 2004 and is based in Suwanee, Georgia.
Contact 3950 Johns Creek Court, Suwanee, GA, 30024 https://www.femasys.com
IPO Date June 18, 2021
Employees 32
Officers Ms. Christine Thomas Senior Vice President of Regulatory & Clinical Affairs Mr. Richard Spector Chief Commercial Officer Mr. Dov Elefant Chief Financial Officer Ms. Naomi Phaneuf Vice President of Marketing Ms. Mary An Merchant J.D., Ph.D. Vice President of Counsel & Intellectual Property Dr. Jeffrey Marcus M.D., M.S. Chief Medical Advisor Dr. James H. Liu M.D. Chief Medical Officer Mr. Daniel Scott Currie Chief Operating Officer, Senior Vice President & Secretary Mr. Benjamin Dings Vice President of Sales Ms. Kathy Lee-Sepsick M.B.A. Founder, President, Chief Executive Officer & Director