image
Technology - Hardware, Equipment & Parts - NASDAQ - US
$ 153.13
-0.377 %
$ 4.17 B
Market Cap
38.19
P/E
INCOME STATEMENT
3.96 B REVENUE
-5.93%
168 M OPERATING INCOME
-14.34%
139 M NET INCOME
0.62%
EFFICIENCY
Earnings Waterfall Plexus Corp.
image
Revenue 3.96 B
Cost Of Revenue 3.58 B
Gross Profit 379 M
Operating Expenses 191 M
Operating Income 168 M
Other Expenses 28.6 M
Net Income 139 M

Income Statement

Millions
Sep-2024 Sep-2023 Oct-2022 Oct-2021 Oct-2020 Sep-2019 Sep-2018 Sep-2017 Oct-2016 Oct-2015 Sep-2014 Sep-2013 Sep-2012 Oct-2011 Oct-2010 Oct-2009 Sep-2008 Sep-2007 Sep-2006 Oct-2005 Sep-2004 Sep-2003 Sep-2002 Sep-2001 Sep-2000 Sep-1999 Sep-1998 Sep-1997 Sep-1996 Sep-1995 Sep-1994 Sep-1993 Sep-1992 Sep-1991 Sep-1990 Sep-1989 Sep-1988 Sep-1987 Sep-1986 Sep-1985
REVENUE
Revenue 3 960.8 4 210.3 3 811.4 3 368.9 3 390.4 3 164.4 2 873.5 2 528.1 2 556.0 2 654.3 2 378.2 2 228.0 2 306.7 2 231.2 2 013.4 1 616.6 1 841.6 1 546.3 1 460.6 1 228.9 1 040.9 807.8 883.6 1 062.3 751.6 492.4 396.8 386.4 316.1 283.1 242.5 159.6 157.4 120.4 78.7 78.1 51.1 24.5 23.9 19.3
GROSS PROFIT
Cost Of Revenue 3 582.3 3 815.8 3 464.1 3 045.6 3 077.7 2 872.6 2 615.9 2 272.2 2 328.6 2 414.7 2 152.7 2 014.8 2 086.8 2 016.5 1 806.5 1 461.8 1 635.9 1 382.7 1 301.9 1 123.1 954.1 754.9 802.3 930.5 644.5 426.0 346.9 342.4 288.8 256.2 223.2 143.9 138.3 105.0 69.0 65.6 42.9 20.5 17.7 15.6
Gross Profit 378.5 394.6 347.2 323.3 312.7 291.8 257.6 255.9 227.4 239.6 225.6 213.2 219.9 214.7 206.9 154.8 205.8 163.5 158.7 105.7 86.8 53.0 81.3 131.8 107.2 66.4 49.9 44.0 27.3 26.9 19.3 15.7 19.1 15.4 9.7 12.5 8.2 4.0 6.2 3.7
OPERATING INCOME
Operating Expenses 190.5 175.6 167.0 143.8 153.3 148.1 139.3 125.9 120.9 122.4 113.7 116.6 115.8 113.6 107.3 93.1 100.8 82.3 78.4 76.3 68.3 65.2 72.4 59.9 36.2 25.5 19.0 17.2 13.3 14.5 11.3 9.4 9.6 7.9 5.8 6.5 5.6 5.3 4.0 0.4
Selling, General and Administrative Expenses 190.5 175.6 167.0 143.8 153.3 148.1 139.3 125.9 120.9 122.4 113.7 116.6 115.8 113.6 107.3 93.1 100.8 82.3 78.4 76.3 68.3 65.2 66.9 55.8 35.0 26.4 19.0 17.2 13.3 11.3 8.2 6.8 7.2 5.8 3.9 4.7 3.9 3.9 3.1 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 167.7 195.8 113.5 116.9 100.9 88.3 118.3 129.9 99.4 115.4 100.6 96.6 104.2 101.2 99.7 61.6 104.9 81.3 80.3 29.4 18.5 (12.2) 8.9 71.9 71.0 41.0 30.9 26.8 14.0 12.4 8.0 6.3 9.5 7.5 3.9 6.0 2.6 (1.3) 2.2 3.3
PRE-TAX INCOME
Interest Income Expense 28.9 31.5 15.9 14.3 16.2 12.9 12.2 13.6 14.6 14.0 12.3 12.6 16.1 11.6 9.6 10.9 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (38.2) (34.8) (19.9) (15.9) (18.0) (16.1) (10.7) (8.1) (12.0) (9.1) (7.3) (11.6) (12.9) (9.1) (9.2) (16.2) (2.3) 3.0 3.1 (40.4) (10.9) (59.5) (14.8) (6.6) (2.4) (2.8) 6.4 (3.5) (0.9) (2.2) (3.0) (2.1) (1.2) (1.8) (1.3) (1.3) (1.1) (1.0) (0.5) 100 K
Pre-Tax Income 129.5 161.0 158.3 160.4 135.4 126.0 107.6 121.8 87.4 106.3 93.3 85.0 91.2 92.1 90.4 45.4 102.6 84.3 83.4 (11.0) 7.6 (71.7) (5.8) 65.4 68.6 36.1 31.7 27.1 12.4 10.2 5.0 4.2 8.3 5.7 2.6 4.7 1.5 (2.3) 1.7 3.2
NET INCOME
Tax Provision 17.7 21.9 20.1 21.5 17.9 17.3 94.6 9.8 11.0 12.0 6.1 2.7 29.1 2.8 0.9 (0.9) 18.5 18.5 (17.2) 1.4 39.2 (27.2) (1.8) 26.2 28.4 15.8 12.4 10.7 4.9 3.9 1.9 1.6 3.2 2.1 1.0 1.8 0.6 (1.0) 0.8 1.5
Net Income 111.8 139.1 138.2 138.9 117.5 108.6 13.0 112.1 76.4 94.3 87.2 82.3 62.1 89.3 89.5 46.3 84.1 65.7 100.0 (12.4) (31.6) (68.0) (4.1) 39.1 40.2 20.3 19.2 16.4 7.4 6.3 3.1 2.6 5.1 3.6 1.6 1.5 0.3 (1.3) 0.9 1.7
EPS 4.08 5.04 4.96 4.86 4.02 3.59 0.4 3.33 2.29 2.81 2.58 2.4 1.78 2.34 2.24 1.18 1.94 1.42 2.22 0.29 0.74 1.61 0.0972 0.95 1.12 0.3 0.68 0.29 0.0675 0.0575 0.03 0.025 0.05 0.025 0.0117 0.01 0.0017 0.0556 0.0083 0.015