Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 436.5 | ||||||||||
CAPEX | (95.2) | ||||||||||
Maintenance CAPEX | (66.6) | ||||||||||
Cash Flow For Owners | 369.9 | 411.2 | 457.0 | 508.1 | 564.8 | 627.8 | 697.9 | 775.7 | 862.3 | 958.6 | 19 988.4 |