image
Plumas Bancorp PLBC
Financial Services - Banks - Regional - NASDAQ - US
Watchlist
$ 47.0
1.73 %
$ 277 M
Market Cap
9.85
P/E
INCOME STATEMENT
80.1 M REVENUE
15.60%
Growth Rates
1Year 15.60%
3Years 19.56%
5Years 13.80%
7Years 14.14%
10Years 12.56%
0 OPERATING INCOME
0.00%
Growth Rates
1Year 0.00%
3Years 0.00%
5Years 0.00%
7Years 0.00%
10Years 0.00%
29.8 M NET INCOME
12.60%
Growth Rates
1Year 12.60%
3Years 27.18%
5Years 16.30%
7Years 21.83%
10Years 24.12%
EFFICIENCY
Earnings Waterfall Plumas Bancorp
image
Revenue 80.1 M
Cost Of Revenue 0
Gross Profit 80.1 M
Operating Expenses 80.1 M
Operating Income 0
Other Expenses -29.8 M
Net Income 29.8 M

Income Statement

Millions
Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Dec-2006 Dec-2005 Dec-2004 Dec-2003 Dec-2002 Dec-2001 Dec-2000 Dec-1999
REVENUE
Revenue 80.1 69.3 55.6 46.9 45.7 42.0 36.2 31.7 29.1 26.8 24.5 23.5 24.0 26.1 24.9 25.2 27.2 27.7 25.4 22.0 19.2 17.6 15.6 2.7 2.5
GROSS PROFIT
Cost Of Revenue 0 0 0 0 0 0.2 64 K 0.1 2 K 81 K 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Gross Profit 80.1 69.3 55.6 46.9 45.7 41.8 36.2 31.6 29.1 26.7 24.5 23.5 24.0 26.1 24.9 25.2 27.2 27.7 25.4 22.0 19.2 17.6 15.6 2.7 2.5
OPERATING INCOME
Operating Expenses 80.1 (30.8) (27.2) (26.9) (24.3) (21.4) (19.6) (18.4) (18.4) (17.2) (17.4) (19.2) (20.9) (21.6) (37.2) (19.7) (11.9) (12.3) (13.4) (13.4) (10.9) (8.4) (4.8) 6.6 4.9
Selling, General and Administrative Expenses 22.8 19.3 15.9 15.9 15.4 14.6 13.9 12.7 12.3 11.5 10.8 11.2 9.2 9.7 11.1 11.3 11.7 10.0 9.5 8.8 7.4 6.3 5.9 0 0
Research and Development Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 0 38.5 28.5 20.0 21.4 20.4 16.5 13.3 10.7 9.5 7.1 4.3 3.1 4.5 (12.3) 5.5 15.3 15.4 11.9 8.6 8.3 9.2 10.8 9.3 7.4
PRE-TAX INCOME
Interest Income Expense 4.8 1.2 1.1 1.2 1.7 1.2 1.0 1.0 1.2 1.7 1.5 1.3 1.8 3.1 3.7 5.4 8.5 7.0 4.8 2.9 3.0 4.0 6.4 6.7 5.1
Total Other Income (6.5) 0 0 0 0 0 0 0 0 0 (1.4) (0.9) 0 0 0 (5.4) 0 0 0 0.1 (3.0) (4.0) (6.4) 0 0
Pre-Tax Income 40.2 35.7 28.5 20.0 21.4 19.1 15.5 12.2 9.5 7.8 5.6 3.0 1.2 1.4 (15.9) 92 K 6.7 8.4 7.1 5.6 5.3 5.2 4.4 0 0
NET INCOME
Tax Provision 10.4 9.2 7.5 5.5 5.9 5.1 7.3 4.8 3.7 3.1 2.2 1.1 0.3 0.4 (6.8) (0.2) 2.5 3.2 2.6 2.0 2.0 2.0 1.7 (2.6) (2.3)
Net Income 29.8 26.4 21.0 14.5 15.5 14.0 8.2 7.5 5.8 4.7 3.4 1.9 0.9 1.0 (9.1) 0.3 4.2 5.2 4.5 3.6 3.3 3.2 2.8 2.6 2.3
EPS 5.08 4.53 3.82 2.8 3.01 2.74 1.64 1.54 1.21 0.99 0.76 0.26 0.05 0.06 2.05 0.06 0.85 1.04 0.92 0.75 0.68 0.66 0.58 0.55 0.48