Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 71.1 | ||||||||||
CAPEX | (8.1) | ||||||||||
Maintenance CAPEX | (5.7) | ||||||||||
Cash Flow For Owners | 65.4 | 88.3 | 119.3 | 161.0 | 217.3 | 293.4 | 396.1 | 534.7 | 721.9 | 974.6 | 24 680.2 |