Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 71.1 | ||||||||||
CAPEX | (8.1) | ||||||||||
Maintenance CAPEX | (5.7) | ||||||||||
Cash Flow For Owners | 65.4 | 68.7 | 72.1 | 75.7 | 79.5 | 83.5 | 87.7 | 92.1 | 96.7 | 101.5 | 1 999.4 |