Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 39.0 | ||||||||||
CAPEX | (4.1) | ||||||||||
Maintenance CAPEX | (2.9) | ||||||||||
Cash Flow For Owners | 36.1 | 37.9 | 39.8 | 41.8 | 43.9 | 46.1 | 48.4 | 50.8 | 53.4 | 56.1 | 1 104.1 |