image
Basic Materials - Chemicals - NASDAQ - US
$ 0.58
7.39 %
$ 87 M
Market Cap
-0.88
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ORGN stock under the worst case scenario is HIDDEN Compared to the current market price of 0.58 USD, Origin Materials, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ORGN stock under the base case scenario is HIDDEN Compared to the current market price of 0.58 USD, Origin Materials, Inc. is HIDDEN

This DCF valuation model was last updated on Jul, 6, 2025.

The intrinsic value of one ORGN stock under the best case scenario is HIDDEN Compared to the current market price of 0.58 USD, Origin Materials, Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart ORGN

image
$1.2$1.2$1.1$1.1$1.0$1.0$0.9$0.9$0.8$0.8$0.7$0.7$0.6$0.6$0.5$0.5$0.4$0.415 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 JunJul '25Jul '25
FINANCIALS
31.3 M REVENUE
8.60%
-84.9 M OPERATING INCOME
-54.63%
-83.7 M NET INCOME
-351.70%
-50.8 M OPERATING CASH FLOW
15.78%
28.6 M INVESTING CASH FLOW
8.87%
3.56 M FINANCING CASH FLOW
2335.62%
5.43 M REVENUE
-41.12%
-32.6 M OPERATING INCOME
-101.33%
-26.4 M NET INCOME
-95.54%
-8.44 M OPERATING CASH FLOW
-47.87%
540 K INVESTING CASH FLOW
-94.07%
-4.54 M FINANCING CASH FLOW
-64885.71%
Balance Sheet Origin Materials, Inc.
image
Current Assets 139 M
Cash & Short-Term Investments 103 M
Receivables 21.7 M
Other Current Assets 14.5 M
Non-Current Assets 239 M
Long-Term Investments 0
PP&E 208 M
Other Non-Current Assets 31.2 M
27.23 %5.74 %3.85 %54.93 %8.25 %Total Assets$378.0m
Current Liabilities 12.5 M
Accounts Payable 2.92 M
Short-Term Debt 3.77 M
Other Current Liabilities 5.86 M
Non-Current Liabilities 27.1 M
Long-Term Debt 5.59 M
Other Non-Current Liabilities 21.5 M
7.36 %9.51 %14.76 %14.09 %54.27 %Total Liabilities$39.7m
EFFICIENCY
Earnings Waterfall Origin Materials, Inc.
image
Revenue 31.3 M
Cost Of Revenue 30.9 M
Gross Profit 418 K
Operating Expenses 85.3 M
Operating Income -84.9 M
Other Expenses -1.17 M
Net Income -83.7 M
40m40m20m20m00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)31m(31m)418k(85m)(85m)1m(84m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
1.34% GROSS MARGIN
1.34%
-271.28% OPERATING MARGIN
-271.28%
-267.56% NET MARGIN
-267.56%
-24.74% ROE
-24.74%
-22.14% ROA
-22.14%
-23.17% ROIC
-23.17%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Origin Materials, Inc.
image
00(20m)(20m)(40m)(40m)(60m)(60m)(80m)(80m)(100m)(100m)(120m)(120m)(140m)(140m)(160m)(160m)(180m)(180m)202020202021202120222022202320232024202420252025
Net Income -83.7 M
Depreciation & Amortization 10.7 M
Capital Expenditures -8.95 M
Stock-Based Compensation 10.1 M
Change in Working Capital -10.6 M
Others 22 M
Free Cash Flow -59.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Origin Materials, Inc.
image
Wall Street analysts predict an average 1-year price target for ORGN of $3 , with forecasts ranging from a low of $3 to a high of $3 .
ORGN Lowest Price Target Wall Street Target
3 USD 417.24%
ORGN Average Price Target Wall Street Target
3 USD 417.24%
ORGN Highest Price Target Wall Street Target
3 USD 417.24%
Price
Max Price Target
Min Price Target
Average Price Target
33332222111100Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26Jun '26Jun '26
4. DIVIDEND ANALYSIS
0.00% DIVIDEND YIELD
1.5 USD DIVIDEND PER SHARE
Q1
Q2
Q3
Q4
1.61.61.41.41.21.21.01.00.80.80.60.60.40.40.20.20.00.01.51.5020152015
Download SVG
Download PNG
Download CSV
5. COMPETITION
slide 2 of 10
6. Ownership
Insider Ownership Origin Materials, Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
36.7 K USD 3
6-9 MONTHS
375 K USD 3
9-12 MONTHS
606 USD 1
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
300 K USD 1
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Origin Materials Is A Strong Buy, An Absolute Steal After Its Recent Drop Origin Materials' proprietary technology enables sustainable, non-petroleum PET (plastic) production, attracting major partners and overwhelming customer interest despite recent production delays. Production and revenue setbacks have shaken investor confidence, but these are short-term operational issues, not thesis-destroying risks; the company continues to progress. Origin's strong balance sheet, low debt, and cash position provide a significant margin of safety, with shares currently priced below net cash per share. seekingalpha.com - 1 month ago
Origin Materials, Inc. (ORGN) Q1 2025 Earnings Call Transcript Origin Materials, Inc. (NASDAQ:ORGN ) Q1 2025 Earnings Conference Call May 15, 2025 5:00 PM ET Company Participants Ryan Smith - Co-Founder & Chief Product Officer Rich Riley - Co-Chief Executive Officer John Bissell - Co-Founder & Co- Chief Executive Officer Matt Plavan - CFO & COO Conference Call Participants Operator Good day and welcome to the Origin Materials First Quarter 2025 Earnings Conference Call. All participants will be in a listen-only mode [Operator Instructions] Please note that this event is being recorded. seekingalpha.com - 1 month ago
Origin Materials, Inc. Reports Operating and Financial Results for First Quarter 2025 WEST SACRAMENTO, Calif.--(BUSINESS WIRE)--Origin Materials, Inc. (“Origin,” “Origin Materials,” or the “Company”) (Nasdaq: ORGN, ORGNW), a technology company with a mission to enable the world's transition to sustainable materials, today announced financial results for its first quarter ended March 31, 2025. “Customer demand continues to be robust, with over twenty companies now qualifying or preparing for qualification of our caps, six of whom are in the Fortune 500 and collectively represent. businesswire.com - 1 month ago
Origin Materials, Inc. (NASDAQCM: ORGN) Investor Alert: Schubert Jonckheer & Kolbe LLP Investigating Possible Shareholder Claims for False Statements SAN FRANCISCO , April 9, 2025 /PRNewswire/ -- Schubert Jonckheer & Kolbe LLP advises Origin Materials, Inc. investors that the firm is investigating potential legal claims relating to alleged false statements regarding an Origin manufacturing plant under development, originally scheduled for completion by mid-2025. Current shareholders are encouraged to contact the firm. prnewswire.com - 2 months ago
Origin Materials, Inc. (ORGN) Q4 2024 Earnings Call Transcript Origin Materials, Inc. (NASDAQ:ORGN ) Q4 2024 Earnings Conference Call March 13, 2025 5:00 PM ET Company Participants Ryan Smith - Co-Founder & Chief Product Officer Rich Riley - Co-Chief Executive Officer John Bissell - Co-Founder & Co- Chief Executive Officer Matt Plavan - CFO & COO Conference Call Participants Frank Mitsch - Fermium Research Salvator Tiano - Bank of America Operator Thank you for standing by, this is the conference operator. Welcome to the Origin Materials Fourth Quarter and Full Year 2024 Earnings Call. seekingalpha.com - 3 months ago
Origin Materials, Inc. Reports Operating and Financial Results for Fourth Quarter and Full Year 2024 WEST SACRAMENTO, Calif.--(BUSINESS WIRE)--Origin Materials, Inc. (“Origin,” “Origin Materials,” or the “Company”) (Nasdaq: ORGN, ORGNW), a technology company with a mission to enable the world's transition to sustainable materials, today announced financial results for its fourth quarter and full year ended December 31, 2024. “This year was transformational for Origin and Q4 was an inflection point for our caps and closures business,” said Origin CEO and Co-Founder John Bissell. “In 2024 we int. businesswire.com - 3 months ago
Kuehn Law Encourages Investors of Origin Materials, Inc. to Contact Law Firm NEW YORK , Feb. 28, 2025 /PRNewswire/ -- Kuehn Law, PLLC, a shareholder litigation law firm, is investigating whether certain officers and directors of Origin Materials, Inc. (NASDAQ: ORGN)  breached their fiduciary duties to shareholders.  According to a federal securities lawsuit, Insiders at Origin caused the company to misrepresent or fail to disclose that (1) Origin would not be able to meet its previously announced timeline for the construction of the Origin 2 plant; (2) demand for paraxylene ("PX") had dropped such that it would not be the production focus of Origin 2; (3) Origin could not construct Origin 2 at its previously disclosed cost; (4) Origin could not construct Origin 2 at the scale it had previously identified; and (5) as a result of the foregoing, positive statements about the Company's business, operations, and prospects were materially misleading and/or lacked a reasonable basis. prnewswire.com - 4 months ago
Kuehn Law Encourages Investors of Origin Materials, Inc. to Contact Law Firm NEW YORK, Feb. 24, 2025 (GLOBE NEWSWIRE) -- Kuehn Law, PLLC, a shareholder litigation law firm, is investigating whether certain officers and directors of Origin Materials, Inc. (NASDAQ: ORGN) breached their fiduciary duties to shareholders. globenewswire.com - 4 months ago
Origin Materials Announces Fourth Quarter 2024 Earnings Release Date and Conference Call WEST SACRAMENTO, Calif.--(BUSINESS WIRE)--Origin Materials, Inc. (“Origin,” “Origin Materials,” or “the Company”) (Nasdaq: ORGN, ORGNW), today announced that it will release its fourth quarter 2024 results after market close on Thursday, March 13, 2025, to be followed by a conference call at 5:00 p.m. Eastern Time on the same day. Interested investors and other parties can listen to a webcast of the live conference call by logging onto the Investor Relations section of the Company's website at. businesswire.com - 4 months ago
Origin Materials Continues Commercial Qualification, Announces Production of Caps with New Features WEST SACRAMENTO, Calif.--(BUSINESS WIRE)--Origin Materials (“Origin”) (NASDAQ: ORGN, ORGNW), a technology company with a mission to enable the world's transition to sustainable materials, today announced the production of PET caps with new features as commercial qualification continues. The latest caps were produced at our partner's facility in Germany on Origin's CapFormer System, its proprietary system for manufacturing recyclable PET closures. The caps, made with recycled PET and designed fo. businesswire.com - 6 months ago
Origin Materials Announces Transition to Single CEO Leadership Structure Under John Bissell WEST SACRAMENTO, Calif.--(BUSINESS WIRE)--Origin Materials (“Origin”) (NASDAQ: ORGN, ORGNW), a technology company with a mission to enable the world's transition to sustainable materials, today announced that Origin Co-Founder and Co-CEO John Bissell will serve as Chief Executive Officer, effective December 31. Rich Riley will step down from his role as Co-CEO and from the Origin Board, effective December 31, and will remain at the Company in an advisory role through the end of 2025 to ensure a. businesswire.com - 6 months ago
Origen Resources Samples 165 g/t Gold at New Showing on Wishbone Vancouver, British Columbia--(Newsfile Corp. - November 26, 2024) - Origen Resources Inc. (CSE: ORGN) (FSE: 4VXA) (the "Company" or "Origen") is pleased to announce results from the recent Wishbone Project sampling program completed by Dr. Thomas Hawkins and the Origen field team. Result Highlights 165 g/t gold sampled along the eastern edge of the Central Glacier. newsfilecorp.com - 7 months ago
8. Profile Summary

Origin Materials, Inc. ORGN

image
COUNTRY US
INDUSTRY Chemicals
MARKET CAP $ 87 M
Dividend Yield 0.00%
Description Micromidas, Inc., doing business as Origin Materials, produces and commercializes plant-based PET plastic. It develops a platform for turning the carbon found in biomass into useful materials, while capturing carbon in the process. The company serves tire filler, carbon black, agriculture, and activated carbon markets. Micromidas, Inc. has a strategic alliance with Palantir Technologies Inc. The company was incorporated in 2008 and is based in West Sacramento, California with a facility in Sarnia, Canada.
Contact 930 Riverside Parkway, West Sacramento, CA, 95605 https://www.originmaterials.com
IPO Date Sept. 4, 2020
Employees 109
Officers Ms. Amanda Medina Head of Human Resources Mr. Joshua C. Lee J.D. General Counsel & Secretary Ms. Pamela Haley CPA Senior Vice President of Accounting & Finance Mr. Bamidele Ali Vice President of Corporate Development Mr. Richard J. Riley Advisor Dr. Mako Masuno Ph.D. Chief Scientist Mr. John Bissell Co-Founder, Chief Executive Officer & Director Mr. Matthew T. Plavan CPA Chief Financial Officer & Chief Operating Officer Mr. Ryan Smith Co-Founder & Chief Product Officer