image
Technology - Hardware, Equipment & Parts - NASDAQ - SE
$ 7.68
3.64 %
$ 129 M
Market Cap
-20.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NEON stock under the worst case scenario is HIDDEN Compared to the current market price of 7.68 USD, Neonode Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NEON stock under the base case scenario is HIDDEN Compared to the current market price of 7.68 USD, Neonode Inc. is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one NEON stock under the best case scenario is HIDDEN Compared to the current market price of 7.68 USD, Neonode Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart NEON

image
$10.0$10.0$9.5$9.5$9.0$9.0$8.5$8.5$8.0$8.0$7.5$7.5$7.0$7.0$6.5$6.5$6.0$6.0$5.5$5.515 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.11 M REVENUE
-30.14%
-6.55 M OPERATING INCOME
39.06%
-6.47 M NET INCOME
36.13%
-5.59 M OPERATING CASH FLOW
11.35%
152 K INVESTING CASH FLOW
223.58%
5.78 M FINANCING CASH FLOW
-25.69%
655 K REVENUE
-21.84%
-1.7 M OPERATING INCOME
-39.10%
-1.6 M NET INCOME
-47.19%
-1.16 M OPERATING CASH FLOW
10.12%
-1 K INVESTING CASH FLOW
0.00%
-2 K FINANCING CASH FLOW
-0.03%
Balance Sheet Neonode Inc.
image
Current Assets 17.7 M
Cash & Short-Term Investments 16.4 M
Receivables 732 K
Other Current Assets 526 K
Non-Current Assets 696 K
Long-Term Investments 0
PP&E 696 K
Other Non-Current Assets 0
89.37 %3.98 %2.86 %3.79 %Total Assets$18.4m
Current Liabilities 1.62 M
Accounts Payable 229 K
Short-Term Debt 227 K
Other Current Liabilities 1.16 M
Non-Current Liabilities 319 K
Long-Term Debt 319 K
Other Non-Current Liabilities 0
11.81 %11.71 %60.03 %16.45 %Total Liabilities$1.9m
EFFICIENCY
Earnings Waterfall Neonode Inc.
image
Revenue 3.11 M
Cost Of Revenue 116 K
Gross Profit 2.99 M
Operating Expenses 9.54 M
Operating Income -6.55 M
Other Expenses -81 K
Net Income -6.47 M
4m4m3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)3m(116k)3m(10m)(7m)81k(6m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
96.27% GROSS MARGIN
96.27%
-210.65% OPERATING MARGIN
-210.65%
-208.04% NET MARGIN
-208.04%
-39.33% ROE
-39.33%
-35.18% ROA
-35.18%
-38.64% ROIC
-38.64%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Neonode Inc.
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)(9m)(9m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -6.47 M
Depreciation & Amortization 137 K
Capital Expenditures -37 K
Stock-Based Compensation 3 K
Change in Working Capital 187 K
Others 775 K
Free Cash Flow -5.63 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Neonode Inc.
image
NEON has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 12
6. Ownership
Insider Ownership Neonode Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Neonode Wins Excellence Award for Innovation in Driver Monitoring Software STOCKHOLM , March 26, 2025 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) a leading provider of embedded sensing technologies, is thrilled to announce that it has been named a winner in the 2025 Just Auto Excellence Awards, receiving recognition in the Innovation - Driver Monitoring Software category. The award celebrates Neonode's contributions to automotive safety and driver experience through its cutting-edge Hands-on-wheel application. prnewswire.com - 3 weeks ago
Neonode Announces Appointment of New President and CEO STOCKHOLM , March 24, 2025 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) (the 'Company' or 'Neonode') today announced the appointment of Daniel Alexus as its new President and Chief Executive Officer, effective March 31, 2025. "Neonode is at a very important stage of its journey toward reshaping its business and becoming a profitable company focused on licensing proprietary technologies to leading suppliers and OEMs, and we are very pleased to welcome Daniel Alexus as the new President and CEO of the company. prnewswire.com - 3 weeks ago
Neonode Reports 2024 Financial Results STOCKHOLM , March 21, 2025 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) today reported financial results for the fiscal year ended December 31, 2024. FINANCIAL SUMMARY FOR THE FISCAL YEAR ENDED DECEMBER 31, 2024: Revenues from continuing operations of $3.1 million, a decrease of 18.8% compared to the prior year. prnewswire.com - 1 month ago
Neonode Reports Quarter Ended September 30, 2024 Financial Results STOCKHOLM , Nov. 6, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) ("Neonode" or the "Company") today reported financial results for the three and nine months ended September 30, 2024. The financial results relate to continuing operations, which means Neonode's licensing business as the products business has been reclassified to discontinued operations, following the decision in Q4 2023 to focus solely on the Company's licensing business. prnewswire.com - 5 months ago
Neonode's Patent Power Play: Big Risks, Bigger Rewards Neonode Inc. is a speculative play with high potential upside due to its unique optical sensing technology and lucrative patent battles. The company's shift to licensing technology, particularly the TSM platform, opens new revenue streams, evidenced by a recent deal with NEXTY in Japan. Recent legal victories against Samsung have boosted investor confidence, with potential settlements or wins against Apple offering significant financial rewards. seekingalpha.com - 6 months ago
Neonode Announces the Appointment of Peter Kruk to the Board of Directors STOCKHOLM , Oct. 8, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON), today announced that Peter Kruk has joined the company's Board of Directors (the "Board") as a Class II director. Peter Kruk currently serves as the Chief Executive Officer and as a board member of NCAB Group AB, a Nasdaq Stockholm-listed company and a leading global producer of printed circuit boards. prnewswire.com - 6 months ago
Neonode Terminates Agreement with Redeye STOCKHOLM , Oct. 4, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) ("Neonode" or the "Company") today announced that the Company has terminated its corporate broking services agreement with Redeye AB ("Redeye"), pursuant to which agreement Redeye provided Neonode with financial advisory and investor relation services. The Company remains committed to enhancing shareholder value and will be exploring alternative options to ensure effective communication with its stakeholders and the broader investment community. prnewswire.com - 6 months ago
NEXTY Electronics Selects Neonode's Touch Sensor Module Technology for the Japanese Amusement Market STOCKHOLM , Sept. 25, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) ("Neonode") is pleased to announce a new license agreement for an evolution of its licensable Touch Sensor Module ("TSM") technology. prnewswire.com - 6 months ago
Neonode Reports Quarter Ended June 30, 2024 Financial Results STOCKHOLM , Aug. 8, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) ("Neonode" or the "Company") today reported financial results for the three and six months ended June 30, 2024. FINANCIAL SUMMARY FOR THE THREE MONTHS ENDED JUNE 30, 2024: Revenues of $1.4 million, an increase of 18.7% compared to the same period in the prior year. prnewswire.com - 8 months ago
Neonode Announces Adjournment of Reconvened Annual Meeting of Stockholders STOCKHOLM , June 25, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON), announced today that its 2024 Annual Meeting of Stockholders (the "Annual Meeting"), which was reconvened to June 25, 2024, was called to order and again adjourned without any business being conducted due to a lack of the required quorum. The Annual Meeting will reconvene on July 5, 2024 at 3:00 p.m. prnewswire.com - 9 months ago
Neonode Announces Adjournment of Annual Meeting of Stockholders STOCKHOLM , June 11, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) announced today that its 2024 Annual Meeting of Stockholders (the "Annual Meeting"), held on June 11, 2024 at 3:00 p.m. local time at Neonode's principal executive office located at Karlavägen 100, 115 26 Stockholm, Sweden, was convened and adjourned without any business being conducted, due to a lack of the required quorum. prnewswire.com - 10 months ago
Neonode Signs First License Agreement for Touch Sensor Module ("TSM") Technology STOCKHOLM , May 22, 2024 /PRNewswire/ -- Neonode Inc. (NASDAQ: NEON) is pleased to announce the first license agreement for its Touch Sensor Module ("TSM") technology following the decision in December 2023 to transform its TSM business to a licensing business model. YesAR has selected the Neonode TSM technology for the development and manufacturing of holographic infotainment solutions. prnewswire.com - 10 months ago
8. Profile Summary

Neonode Inc. NEON

image
COUNTRY SE
INDUSTRY Hardware, Equipment & Parts
MARKET CAP $ 129 M
Dividend Yield 0.00%
Description Neonode Inc., together with its subsidiaries, develops optical sensing solutions for contactless touch, touch, and gesture sensing in the United States, Japan, South Korea, China, and internationally. It also offers software solutions for scene analysis using advanced machine learning algorithms to detect and track persons and objects in video streams for cameras and other types of imagers. In addition, the company licenses its technology to original equipment manufacturers (OEMs) and Tier 1 suppliers. Further, it provides embedded sensors modules to OEMs, original design manufacturers, and systems integrators; and engineering consulting services. Additionally, the company sells Neonode branded sensor products, such as AirBar products through distributors. It serves office equipment, automotive, industrial automation, medical, military, and avionics markets. Neonode Inc. was incorporated in 1997 and is headquartered in Stockholm, Sweden.
Contact KarlavAegen 100, Stockholm, 115 26 https://www.neonode.com
IPO Date Jan. 9, 1989
Employees 40
Officers Ms. Helena Borjesson Vice President of People & Culture Mr. Johan Swartz Vice President of Marketing & Sales Mr. Thomas Eriksson Co-Founder & Senior Advisor