image
Neonode Inc. NEON
Technology - Hardware, Equipment & Parts - NASDAQ - SE
Watchlist
$ 7.68
3.64 %
$ 129 M
Market Cap
-20.76
P/E
INCOME STATEMENT
3.11 M REVENUE
-30.14%
Growth Rates
1Year -30.14%
3Years -18.94%
5Years -14.10%
7Years -15.66%
10Years -4.13%
-6.55 M OPERATING INCOME
39.06%
Growth Rates
1Year 39.06%
3Years 2.70%
5Years -2.70%
7Years -2.58%
10Years 7.44%
-6.47 M NET INCOME
36.13%
Growth Rates
1Year 36.13%
3Years 3.82%
5Years -2.19%
7Years -2.35%
10Years 7.59%
EFFICIENCY
Earnings Waterfall Neonode Inc.
image
Revenue 3.11 M
Cost Of Revenue 116 K
Gross Profit 2.99 M
Operating Expenses 9.54 M
Operating Income -6.55 M
Other Expenses -81 K
Net Income -6.47 M
4m4m3m3m2m2m1m1m00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)3m(116k)3m(10m)(7m)81k(6m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income

Income Statement

Millions
Dec-2024 Dec-2023 Dec-2022 Dec-2021 Dec-2020 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Dec-2015 Dec-2014 Dec-2013 Dec-2012 Dec-2011 Dec-2010 Dec-2009 Dec-2008 Dec-2007 Oct-2006 Oct-2005 Oct-2004 Oct-2003 Oct-2002 Oct-2001 Oct-2000 Oct-1999 Oct-1998 Oct-1997 Oct-1996 Oct-1995 Oct-1994 Oct-1993 Oct-1992 Oct-1991 Oct-1990 Oct-1989 Oct-1988 Oct-1987 Oct-1986 Oct-1985
REVENUE
Revenue 3.1 4.4 5.7 5.8 6.0 6.6 8.5 10.2 10.2 11.1 4.7 3.7 7.1 6.1 0.4 0 7.3 3.1 6.1 8.1 11.1 7.5 6.9 7.7 29.2 18.0 19.0 25.0 13.4 19.4 22.3 26.7 28.1 20.3 19.4 18.6 13.9 8.7 6.9 5.8
GROSS PROFIT
Cost Of Revenue 0.1 4.5 0.8 1.0 1.1 0.7 0.9 2.3 1.3 3.8 1.5 1.6 1.5 0.9 0.3 0 15.5 2.3 4.0 5.4 6.6 2.7 3.2 4.9 9.5 5.9 6.5 11.1 6.6 8.3 8.7 10.9 12.0 7.8 6.7 7.4 5.4 3.2 2.8 2.5
Gross Profit 3.0 93 K 4.9 4.9 4.9 6.0 7.6 7.9 8.9 7.3 3.2 2.1 5.7 5.2 0.2 0 (8.2) 0.8 2.1 2.7 4.4 4.7 3.7 2.9 19.7 12.1 12.5 13.9 6.8 11.1 13.6 15.8 16.1 12.5 12.7 11.2 8.5 5.5 4.1 3.3
OPERATING INCOME
Operating Expenses 9.5 10.7 10.2 12.0 11.1 11.7 11.5 13.4 14.0 15.0 17.4 15.0 14.8 7.2 9.2 9.4 16.5 12.7 18.3 6.9 6.1 4.3 8.0 12.0 15.8 12.1 12.2 11.4 14.5 17.1 12.2 12.5 12.4 10.7 10.9 10.0 7.4 4.6 3.3 2.5
Selling, General and Administrative Expenses 6.1 6.8 6.2 8.4 7.0 6.5 6.2 7.3 7.0 8.8 10.0 7.8 9.1 5.3 4.2 2.0 9.9 8.2 4.4 4.2 3.7 3.0 4.5 6.4 9.2 6.7 7.6 7.5 12.8 15.8 11.1 11.4 11.1 9.6 9.9 8.9 6.6 4.3 3.2 2.4
Research and Development Expenses 3.4 3.8 4.0 3.5 4.1 5.2 5.3 6.1 7.1 6.3 7.4 7.2 5.7 1.9 1.9 1.0 3.3 4.4 4.0 2.7 2.4 1.3 3.0 5.7 5.6 4.6 3.6 2.8 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income (6.5) (10.7) (5.3) (7.1) (6.2) (5.7) (3.9) (5.5) (5.1) (7.7) (14.2) (13.0) (9.2) (2.0) (9.0) (9.4) (21.4) (11.9) (16.2) (4.2) (1.7) 0.5 (4.7) (10.1) 3.9 0 0.3 2.5 (7.7) (6.0) 1.4 3.3 3.7 1.8 1.8 1.2 1.1 0.9 0.8 0.8
PRE-TAX INCOME
Interest Income Expense 0 0 100 K 15 K 27 K 34 K 49 K 75 K 47 K 18 K 30 K 0 0 0.3 0.2 70 K 0.4 0.6 6.0 0 0 0 0 1.7 0 0 0 0 1.9 0.6 0 0 0 0 0 100 K 100 K 100 K 0 0
Total Other Income 0.7 0.7 0.1 15 K 32 K 34 K 52 K 75 K (0.1) 46 K 30 K 0 0 (15.0) (22.6) (1.8) 15.8 (36.6) 42 K 16 K 5 K 16 K 2.8 0.2 0.2 0 100 K 0.9 (1.9) (0.3) 0.4 0.5 100 K 0 0.5 (0.5) 100 K 100 K 100 K 100 K
Pre-Tax Income (5.9) (10.0) (5.2) (7.1) (6.2) (5.8) (3.9) (5.6) (5.3) (7.7) (14.2) (13.0) (9.2) (17.1) (31.6) (11.1) (5.6) (48.4) (16.2) (4.2) (1.7) 0.5 (1.9) (9.9) 4.1 0 0.3 3.4 (9.6) (6.3) 1.8 3.8 3.8 1.8 2.3 0.7 1.0 1.0 0.9 0.9
NET INCOME
Tax Provision 15 K 0.1 0.1 0.1 59 K 38 K 13 K 56 K 0.4 93 K 13 K 0.1 0.1 78 K 45 K 3.6 (34.9) 72.0 7 K 5 K 5 K 17 K (0.2) 1 K 0.1 (0.2) (0.2) 100 K 3.8 (1.7) 0.5 1.3 1.2 0.5 0.4 100 K 100 K 0.4 0.4 0.4
Net Income (6.5) (10.1) (5.3) (7.3) (6.3) (5.8) (3.1) (4.7) (5.3) (7.8) (14.2) (13.1) (9.3) (17.1) (31.6) (11.3) (5.9) (48.4) (16.2) (4.2) (1.7) 0.6 (1.7) (9.9) 4.0 0.2 0.4 3.3 (9.6) (4.6) 1.3 2.5 2.6 1.3 1.9 0.6 0.9 0.6 0.5 0.5
EPS 0.41 0.66 0.39 0.61 0.63 0.66 0.52 0.89 1.16 1.9 3.6 3.71 2.81 6.4 17.3 11.4 52.7 786 1.96 K 821 418 162 576 3.65 K 1.55 K 100 87.5 1.5 K 5.63 K 2.8 K 788 1.48 K 1.55 K 912 1.34 K 375 625 375 375 375