Current Year | Forecasted Year 1 | Forecasted Year 2 | Forecasted Year 3 | Forecasted Year 4 | Forecasted Year 5 | Forecasted Year 6 | Forecasted Year 7 | Forecasted Year 8 | Forecasted Year 9 | Terminal | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | 48.7 | ||||||||||
CAPEX | (0.5) | ||||||||||
Maintenance CAPEX | (0.4) | ||||||||||
Cash Flow For Owners | 48.3 | 50.7 | 53.3 | 55.9 | 58.7 | 61.7 | 64.8 | 68.0 | 71.4 | 75.0 | 1 476.6 |