image
Healthcare - Biotechnology - NASDAQ - CA
$ 1.715
5.21 %
$ 91.5 M
Market Cap
-2.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MIST stock under the worst case scenario is HIDDEN Compared to the current market price of 1.72 USD, Milestone Pharmaceuticals Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MIST stock under the base case scenario is HIDDEN Compared to the current market price of 1.72 USD, Milestone Pharmaceuticals Inc. is HIDDEN

This DCF valuation model was last updated on Mar, 3, 2025.

The intrinsic value of one MIST stock under the best case scenario is HIDDEN Compared to the current market price of 1.72 USD, Milestone Pharmaceuticals Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS
FINANCIALS
1 M REVENUE
-80.00%
-61.1 M OPERATING INCOME
-2.44%
-59.7 M NET INCOME
-2.22%
-46.4 M OPERATING CASH FLOW
11.52%
4.76 M INVESTING CASH FLOW
108.33%
47.8 M FINANCING CASH FLOW
1447.67%
0 REVENUE
0.00%
-9.62 M OPERATING INCOME
0.48%
-9.44 M NET INCOME
-0.81%
-7.02 M OPERATING CASH FLOW
-15.94%
6.36 M INVESTING CASH FLOW
-32.96%
301 K FINANCING CASH FLOW
200.87%
Balance Sheet Milestone Pharmaceuticals Inc.
image
Current Assets 73 M
Cash & Short-Term Investments 66 M
Receivables 3.85 M
Other Current Assets 3.18 M
Non-Current Assets 2.19 M
Long-Term Investments 0
PP&E 2.19 M
Other Non-Current Assets 0
Current Liabilities 7.23 M
Accounts Payable 3.98 M
Short-Term Debt 546 K
Other Current Liabilities 2.7 M
Non-Current Liabilities 51.2 M
Long-Term Debt 51.2 M
Other Non-Current Liabilities 0
EFFICIENCY
Earnings Waterfall Milestone Pharmaceuticals Inc.
image
Revenue 1 M
Cost Of Revenue 0
Gross Profit 1 M
Operating Expenses 62.1 M
Operating Income -61.1 M
Other Expenses -1.41 M
Net Income -59.7 M
RATIOS
100.00% GROSS MARGIN
100.00%
-6109.80% OPERATING MARGIN
-6109.80%
-5968.50% NET MARGIN
-5968.50%
-355.88% ROE
-355.88%
-79.34% ROA
-79.34%
-89.13% ROIC
-89.13%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Milestone Pharmaceuticals Inc.
image
Net Income -59.7 M
Depreciation & Amortization 92 K
Capital Expenditures -112 K
Stock-Based Compensation 9.53 M
Change in Working Capital 1.24 M
Others 3.64 M
Free Cash Flow -46.5 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Milestone Pharmaceuticals Inc.
image
MIST has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
6. Ownership
Insider Ownership Milestone Pharmaceuticals Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
Date Value Insider Amount Avg Price
2 years ago
Dec 05, 2022
Bought 32.8 K USD
Bharucha David
Chief Medical Officer
+ 7000
4.69 USD
2 years ago
Dec 01, 2022
Bought 14.6 K USD
Bharucha David
Chief Medical Officer
+ 3000
4.86 USD
2 years ago
Oct 19, 2022
Bought 74 K USD
Wills Robert James
Director
+ 15000
4.93 USD
2 years ago
Oct 20, 2022
Bought 52 K USD
Pasternak Richard C
Director
+ 10000
5.2 USD
2 years ago
Oct 20, 2022
Bought 52.9 K USD
Liebert Debra K.
Director
+ 10000
5.29 USD
2 years ago
Oct 21, 2022
Bought 21 K USD
Liebert Debra K.
Director
+ 4000
5.26 USD
2 years ago
Oct 19, 2022
Bought 79.8 K USD
TOMSICEK MICHAEL JOHN
Director
+ 15000
5.32 USD
2 years ago
Sep 07, 2022
Bought 13.6 M USD
WONG RODERICK
director:
+ 1557346
8.71 USD
2 years ago
Sep 07, 2022
Sell 13.6 M USD
WONG RODERICK
director:
- 1557346
8.71 USD
2 years ago
Sep 07, 2022
Bought 13.6 M USD
RTW INVESTMENTS, LP
10 percent owner
+ 1557346
8.71 USD
2 years ago
Sep 07, 2022
Sell 13.6 M USD
RTW INVESTMENTS, LP
10 percent owner
- 1557346
8.71 USD
2 years ago
May 31, 2022
Bought 28 K USD
TRUEX PAUL F
director:
+ 5000
5.6 USD
3 years ago
May 21, 2021
Bought 9.11 K USD
RTW INVESTMENTS, LP
Director
+ 910746
0.01 USD
3 years ago
May 21, 2021
Bought 9.11 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 910746
0.01 USD
4 years ago
Oct 27, 2020
Bought 9.52 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 952380
0.01 USD
4 years ago
Jul 28, 2020
Sell 161 K USD
FONDS DE SOLIDARITE DES TRAVAILLEURS DU QUEBEC
10 percent owner
- 19863
8.1 USD
4 years ago
Jul 29, 2020
Sell 4.16 M USD
FONDS DE SOLIDARITE DES TRAVAILLEURS DU QUEBEC
10 percent owner
- 500000
8.32 USD
4 years ago
Jul 22, 2020
Bought 66.6 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 6655131
0.01 USD
4 years ago
Mar 19, 2020
Bought 63.8 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 5870
10.8695 USD
4 years ago
Mar 18, 2020
Bought 28 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 2705
10.3618 USD
5 years ago
Mar 02, 2020
Bought 1.48 M USD
RTW INVESTMENTS, LP
10 percent owner
+ 78263
18.95 USD
5 years ago
Jan 13, 2020
Bought 4.39 M USD
RTW INVESTMENTS, LP
10 percent owner
+ 270000
16.25 USD
5 years ago
Dec 31, 2019
Bought 332 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 21438
15.5024 USD
5 years ago
Dec 31, 2019
Bought 332 K USD
RTW INVESTMENTS, LP
Director
+ 21438
15.5024 USD
5 years ago
Dec 30, 2019
Bought 20.6 K USD
RTW INVESTMENTS, LP
Director
+ 1333
15.4822 USD
5 years ago
Dec 30, 2019
Bought 20.6 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 1333
15.4822 USD
5 years ago
Nov 25, 2019
Sell 3.84 M USD
Novo Holdings A/S
10 percent owner
- 240000
16 USD
5 years ago
Nov 20, 2019
Bought 6.4 M USD
RTW INVESTMENTS, LP
10 percent owner
+ 400000
16 USD
5 years ago
Oct 15, 2019
Bought 19.8 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 1100
18 USD
5 years ago
Oct 11, 2019
Bought 72.8 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 4208
17.2982 USD
5 years ago
Oct 10, 2019
Bought 2.86 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 179
16 USD
5 years ago
Oct 03, 2019
Bought 34.9 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 1908
18.3123 USD
5 years ago
Oct 01, 2019
Bought 110 K USD
RTW INVESTMENTS, LP
10 percent owner
+ 6242
17.6288 USD
5 years ago
May 13, 2019
Bought 6.5 M USD
FONDS DE SOLIDARITE DES TRAVAILLEURS DU QUEBEC
10 percent owner
+ 433333
15 USD
5 years ago
May 13, 2019
Bought 5 M USD
Novo Holdings A/S
10 percent owner
+ 333333
15 USD
5 years ago
May 08, 2019
Bought 3 M USD
BDC CAPITAL INC.
10 percent owner
+ 200000
15 USD
5 years ago
May 09, 2019
Bought 10 M USD
RTW INVESTMENTS, LP
10 percent owner
+ 666667
15 USD
7. News
Milestone® Pharmaceuticals Notice of Allowance on New U.S. Patent for Etripamil MONTREAL and CHARLOTTE, N.C., Feb. 19, 2025 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST) a biopharmaceutical company focused on the development and commercialization of innovative cardiovascular medicines, today announced that it has received Notice of Allowance from the United States Patent and Trademark Office (USPTO) on a new Method of Use patent for etripamil nasal spray (proposed trade name CARDAMYST™), its lead investigational product for the management of paroxysmal supraventricular tachycardia (PSVT). globenewswire.com - 1 week ago
Milestone Pharmaceuticals to Host Commercial Launch Plan Investor Event in New York on February 25, 2025 MONTREAL and CHARLOTTE, N.C., Feb. 11, 2025 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST), a biopharmaceutical company focused on the development and commercialization of innovative cardiovascular medicines, today announced further details on its in-person and virtual Commercial Launch Plan investor event to take place in New York on Tuesday, February 25, 2025 from 10:30 AM to 12:30 PM ET. globenewswire.com - 2 weeks ago
Milestone Pharmaceuticals Provides 2025 Corporate Outlook and Will Host Investor Event on February 25 in NYC - PDUFA date of March 27, 2025 for CARDAMYST™ (etripamil) nasal spray for Paroxysmal Supraventricular Tachycardia (PSVT) globenewswire.com - 1 month ago
Milestone Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) MONTREAL and CHARLOTTE, N.C., Jan. 07, 2025 (GLOBE NEWSWIRE) -- Milestone Pharmaceuticals Inc. (Nasdaq: MIST) (the “Company” or “Milestone”), today announced that the Company granted equity awards, in the form of a total of 113,000 options (the “Options”) to purchase the Company's common shares, pursuant to the Company's 2021 Inducement Plan (the “Plan”), previously approved by the Company's Compensation Committee and the Board of Directors, as a material inducement to employment of three new hires. globenewswire.com - 1 month ago
After Golden Cross, Milestone Pharmaceuticals (MIST)'s Technical Outlook is Bright Milestone Pharmaceuticals Inc. (MIST) reached a significant support level, and could be a good pick for investors from a technical perspective. Recently, MIST's 50-day simple moving average broke out above its 200-day moving average; this is known as a "golden cross. zacks.com - 3 months ago
Milestone Pharmaceuticals Reports Third Quarter 2024 Financial Results and Provides Regulatory and Corporate Update NDA for CARDAMYST™ in PSVT under review by FDA; PDUFA March 27, 2025 NDA for CARDAMYST™ in PSVT under review by FDA; PDUFA March 27, 2025 globenewswire.com - 3 months ago
Milestone Partner Ji Xing Pharmaceuticals Ltd Announces Positive Topline Results from the Phase 3 Study of Etripamil in PSVT in China MONTREAL and CHARLOTTE, N.C., Sept. 06, 2024 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST), a biopharmaceutical company focused on the development and commercialization of innovative cardiovascular medicines, today announced its licensing partner, Ji Xing Pharmaceuticals Ltd, released positive topline results from a multi-center, randomized, double-blind, placebo-controlled trial in China evaluating the efficacy and safety of etripamil nasal spray in paroxysmal supraventricular tachycardia (PSVT). The trial design closely matched the RAPID Phase 3 Study of etripamil in PSVT conducted by Milestone in North America and Europe. globenewswire.com - 5 months ago
Milestone Pharmaceuticals Appoints Industry Veteran Joseph Papa to its Board of Directors MONTREAL and CHARLOTTE, N.C., Sept. 04, 2024 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST), a biopharmaceutical company focused on the development and commercialization of innovative cardiovascular medicines, today announced the appointment of Joseph Papa to its Board of Directors (“Board”), effective September 3, 2024. globenewswire.com - 5 months ago
Milestone Pharmaceuticals Reports Second Quarter 2024 Financial Results and Provides Regulatory and Corporate Update – NDA for CARDAMYST™ in PSVT accepted by FDA in 2Q 2024; PDUFA in March 2025 – Cash of $83.3 million as of June 30, 2024 expected to fund operations into 2026 – Stuart Duty and Andrew Saik Appointed as Independent Board Directors MONTREAL and CHARLOTTE, N.C., Aug. 08, 2024 (GLOBE NEWSWIRE) -- Milestone Pharmaceuticals Inc. (Nasdaq: MIST) today reported financial results for the second quarter ended June 30, 2024 and provided a regulatory and corporate update. globenewswire.com - 6 months ago
4 Stocks Under $5 To Buy Now Are you looking for stocks to buy with low price tags? 247wallst.com - 6 months ago
Milestone Pharmaceuticals to Host KOL Event for Investors “Learnings from the Field: Expert Perspectives on PSVT in the Community Setting” on June 20, 2024 MONTREAL and CHARLOTTE, N.C., June 12, 2024 (GLOBE NEWSWIRE) -- Milestone Pharmaceuticals Inc. (Nasdaq: MIST), a biopharmaceutical company focused on the development and commercialization of innovative cardiovascular medicines, today announced that it will host Part I of its virtual investor educational series on Thursday, June 20, 2024, at 8:00 AM ET. To register for “Learnings from the Field: Expert Perspectives on Managing PSVT in the Community Setting,” click here . globenewswire.com - 8 months ago
Milestone® Pharmaceuticals to Participate in the Upcoming Jefferies Global Healthcare Conference MONTREAL and CHARLOTTE, N.C., May 31, 2024 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST) today announced that members of its management team will participate in the Jefferies Global Healthcare Conference being held in New York City, NY from June 4-6, 2024. globenewswire.com - 9 months ago
8. Profile Summary

Milestone Pharmaceuticals Inc. MIST

image
COUNTRY CA
INDUSTRY Biotechnology
MARKET CAP $ 91.5 M
Dividend Yield 0.00%
Description Milestone Pharmaceuticals Inc., a biopharmaceutical company, focuses on the development and commercialization of cardiovascular medicines. The company is developing etripamil, a novel channel blocker, which is in Phase III clinical trial for the treatment of paroxysmal supraventricular tachycardia in the United States and Canada; and Phase II clinical trial for the treatment of atrial fibrillation and rapid ventricular rate. It has a license and collaboration agreement with Ji Xing Pharmaceuticals to develop and commercialize etripamil prophylactic and therapeutic uses in humans. The company was incorporated in 2003 and is headquartered in Montréal, Canada.
Contact 1111 Dr. Frederik-Philips Boulevard, Montreal, QC, H4M 2X6 https://www.milestonepharma.com
IPO Date May 9, 2019
Employees 47
Officers Dr. David B. Bharucha FACC, M.D., Ph.D. Chief Medical Officer Mr. Jeffrey Nelson Chief Operating Officer Mr. Amit Hasija Chief Financial Officer & Executive Vice President of Corporate Development Mr. Roshan Girglani Vice President of Marketing Mr. Jeff Moore Vice President of Sales Dr. Philip T. Sager FACC, FAHA, FHRS, M.D. Chief Medical Advisor & Member of the Scientific Advisory Board Ms. Kim Fox Vice President of Communications Dr. Guy Rousseau SVice President of Regulatory Affairs and Quality Management Mr. Joseph G. Oliveto M.B.A. Chief Executive Officer, President & Director Dr. Philippe Douville M.B.A., Ph.D. Founder, Strategic Advisor & Member of Scientific Advisory Board