image
Healthcare - Biotechnology - NASDAQ - CA
$ 1.69
-1.74 %
$ 90.4 M
Market Cap
-2.19
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MIST stock under the worst case scenario is HIDDEN Compared to the current market price of 1.69 USD, Milestone Pharmaceuticals Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MIST stock under the base case scenario is HIDDEN Compared to the current market price of 1.69 USD, Milestone Pharmaceuticals Inc. is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one MIST stock under the best case scenario is HIDDEN Compared to the current market price of 1.69 USD, Milestone Pharmaceuticals Inc. is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart MIST

image
$2.6$2.6$2.4$2.4$2.2$2.2$2.0$2.0$1.8$1.8$1.6$1.6$1.4$1.4$1.2$1.2$1.0$1.0$0.8$0.8$0.6$0.6Jan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '2515 Apr15 AprMay '25May '2515 May15 MayJun '25Jun '2515 Jun15 Jun
FINANCIALS
0 REVENUE
0.00%
-42.1 M OPERATING INCOME
31.09%
-41.5 M NET INCOME
30.44%
-28.8 M OPERATING CASH FLOW
37.86%
8.28 M INVESTING CASH FLOW
74.16%
32.1 M FINANCING CASH FLOW
-32.79%
0 REVENUE
0.00%
-20.5 M OPERATING INCOME
-66.21%
-20.8 M NET INCOME
-67.93%
-14 M OPERATING CASH FLOW
-103.89%
33.6 M INVESTING CASH FLOW
73.70%
140 K FINANCING CASH FLOW
483.33%
Balance Sheet Milestone Pharmaceuticals Inc.
image
Current Assets 73.9 M
Cash & Short-Term Investments 69.7 M
Receivables 2.39 M
Other Current Assets 1.84 M
Non-Current Assets 1.57 M
Long-Term Investments 0
PP&E 1.57 M
Other Non-Current Assets 0
92.31 %3.17 %Total Assets$75.5m
Current Liabilities 8.13 M
Accounts Payable 1.93 M
Short-Term Debt 571 K
Other Current Liabilities 5.62 M
Non-Current Liabilities 54.2 M
Long-Term Debt 54.2 M
Other Non-Current Liabilities 0
3.10 %9.02 %86.97 %Total Liabilities$62.4m
EFFICIENCY
Earnings Waterfall Milestone Pharmaceuticals Inc.
image
Revenue 0
Cost Of Revenue 0
Gross Profit 0
Operating Expenses 31.1 M
Operating Income -42.1 M
Other Expenses -583 K
Net Income -41.5 M
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)(45m)(45m)000(31m)(42m)583k(42m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
0.00% GROSS MARGIN
0.00%
0.00% OPERATING MARGIN
0.00%
0.00% NET MARGIN
0.00%
-315.81% ROE
-315.81%
-54.99% ROA
-54.99%
-61.58% ROIC
-61.58%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Milestone Pharmaceuticals Inc.
image
00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)2018201820192019202020202021202120222022202320232024202420252025
Net Income -41.5 M
Depreciation & Amortization 105 K
Capital Expenditures -33 K
Stock-Based Compensation 5.78 M
Change in Working Capital 3.66 M
Others 4.46 M
Free Cash Flow -28.9 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Milestone Pharmaceuticals Inc.
image
MIST has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 18
6. Ownership
Insider Ownership Milestone Pharmaceuticals Inc.
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Milestone Pharmaceuticals Submits Response to the FDA's CRL for CARDAMYST (etripamil) Nasal Spray for PSVT Following Type A Meeting MONTREAL and CHARLOTTE, N.C., June 16, 2025 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST) today announced submission of its response to the U.S. Food and Drug Administration (FDA)'s Complete Response Letter (CRL) regarding its New Drug Application (NDA) for CARDAMYST™ (etripamil) nasal spray, a prescription medication in development for the conversion of acute episodes of paroxysmal supraventricular tachycardia (PSVT) to sinus rhythm in adults. globenewswire.com - 1 week ago
Milestone Pharmaceuticals to Present at the Jefferies Global Healthcare Conference MONTREAL AND CHARLOTTE, N.C., May 28, 2025 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST) today announced that Amit Hasija, Chief Financial Officer, and Lorenz Muller, Chief Commercial Officer, will present at the Jefferies Healthcare Conference, to take place June 3 - 5, 2025, in New York. globenewswire.com - 1 month ago
Milestone Pharmaceuticals (MIST) Upgraded to Buy: Here's Why Milestone Pharmaceuticals (MIST) might move higher on growing optimism about its earnings prospects, which is reflected by its upgrade to a Zacks Rank #2 (Buy). zacks.com - 1 month ago
Milestone Pharmaceuticals Reports First Quarter 2025 Financial Results and Provides Regulatory and Corporate Update Resolution of CRL Manufacturing issues in progress - Type A meeting requested N o clinical safety or efficacy concerns raised by FDA MONTREAL and CHARLOTTE, N.C., May 14, 2025 (GLOBE NEWSWIRE) -- Milestone Pharmaceuticals Inc. (Nasdaq: MIST) today reported financial results for the first quarter ended March 31, 2025. globenewswire.com - 1 month ago
Stock Picks From Seeking Alpha's March 2025 New Analysts In March, we welcomed 30 new analysts to Seeking Alpha, and in this article we are showcasing their stock picks and investment strategies. Our analysts covered a diverse set of industries—including IT, financials, utilities, materials, and mining—and provided ratings ranging from Strong Sell to Strong Buy. Top picks include C3.ai, Robinhood, Central Puerto, CF Industries, and Kyndryl. seekingalpha.com - 2 months ago
MIST Stock Falls 66% Following Complete Response Letter for Cardamyst Milestone Pharmaceuticals faces an FDA setback for its PSVT nasal spray. The company coordinates with regulatory authorities to resolve CRL issues. zacks.com - 2 months ago
US FDA declines to approve Milestone Pharma's heart rhythm nasal spray The U.S. Food and Drug Administration has declined to approve Milestone Pharmaceuticals' nasal spray to treat a type of heart condition, the company said on Friday. reuters.com - 3 months ago
FDA Issues Complete Response Letter for Etripamil for PSVT CRL focused on CMC; no clinical issues relating to etripamil raised $69.7M in cash, cash equivalents and short-term investments as of December 31, 2024  MONTREAL and CHARLOTTE, N.C., March 28, 2025 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST) today announced the U.S. Food and Drug Administration (FDA) issued a Complete Response Letter (CRL) regarding its New Drug Application (NDA) for CARDAMYST™ (etripamil) nasal spray, a prescription medication in development for the conversion of acute episodes of PSVT to sinus rhythm in adults. globenewswire.com - 3 months ago
Milestone Pharmaceuticals: A Compelling Value Proposition For Patients And Payers In December 2023, Milestone Pharmaceuticals received an RTF letter from the FDA for insufficient TEAE data in their NDA filing, which precipitated a rapid decline in its share price. With an upcoming PDUFA in the PSVT indication, the company is approaching a binary event that will largely determine its future on the market. Considering Milestone's 2,000 patients worth of drug data across five clinical trials, we believe approval to be imminent for Etripamil and recommend a long position. seekingalpha.com - 3 months ago
Milestone Pharmaceuticals to Present Clinical Data on Etripamil at the American College of Cardiology MONTREAL and CHARLOTTE, N.C., March 20, 2025 (GLOBE NEWSWIRE) -- Milestone® Pharmaceuticals Inc. (Nasdaq: MIST) a biopharmaceutical company focused on the development and commercialization of innovative cardiovascular medicines, today announced that it will present a moderated poster presentation at the American College of Cardiology annual meeting (ACC25), to be held March 29th to 31st, 2025 in Chicago, Illinois. globenewswire.com - 3 months ago
Milestone Pharmaceuticals Reports Fourth Quarter and Full Year 2024 Financial Results and Provides Regulatory and Corporate Update FDA PDUFA review goal date of March 27, 2025 for CARDAMYST™ (etripamil) nasal spray for Paroxysmal Supraventricular Tachycardia (PSVT) globenewswire.com - 3 months ago
Milestone Pharmaceuticals Reports Inducement Grants Under Nasdaq Listing Rule 5635(c)(4) MONTREAL and CHARLOTTE, N.C., March 04, 2025 (GLOBE NEWSWIRE) -- Milestone Pharmaceuticals Inc. (Nasdaq: MIST) (the “Company” or “Milestone”), today announced that the Company granted equity awards, in the form of a total of 94,000 options (the “Options”) to purchase the Company's common shares, pursuant to the Company's 2021 Inducement Plan (the “Plan”), previously approved by the Company's Compensation Committee and the Board of Directors, as a material inducement to employment of four new hires. globenewswire.com - 3 months ago
8. Profile Summary

Milestone Pharmaceuticals Inc. MIST

image
COUNTRY CA
INDUSTRY Biotechnology
MARKET CAP $ 90.4 M
Dividend Yield 0.00%
Description Milestone Pharmaceuticals Inc., a biopharmaceutical company, focuses on the development and commercialization of cardiovascular medicines. The company is developing etripamil, a novel channel blocker, which is in Phase III clinical trial for the treatment of paroxysmal supraventricular tachycardia in the United States and Canada; and Phase II clinical trial for the treatment of atrial fibrillation and rapid ventricular rate. It has a license and collaboration agreement with Ji Xing Pharmaceuticals to develop and commercialize etripamil prophylactic and therapeutic uses in humans. The company was incorporated in 2003 and is headquartered in Montréal, Canada.
Contact 1111 Dr. Frederik-Philips Boulevard, Montreal, QC, H4M 2X6 https://www.milestonepharma.com
IPO Date May 9, 2019
Employees 33
Officers Mr. Joseph G. Oliveto M.B.A. Chief Executive Officer, President & Director Mr. Jeffrey Nelson Chief Operating Officer Mr. Amit Hasija Chief Financial Officer & Executive Vice President of Corporate Development Dr. Guy Rousseau SVice President of Regulatory Affairs and Quality Management Dr. David B. Bharucha FACC, M.D., Ph.D. Chief Medical Officer Ms. Kim Fox Vice President of Communications Mr. Roshan Girglani Vice President of Marketing Mr. Jeff Moore Vice President of Sales Dr. Philippe Douville M.B.A., Ph.D. Founder, Strategic Advisor & Member of Scientific Advisory Board Dr. Philip T. Sager FACC, FAHA, FHRS, M.D. Chief Medical Advisor & Member of the Scientific Advisory Board