image
Healthcare - Biotechnology - NASDAQ - AU
$ 1.775
4.41 %
$ 10.2 M
Market Cap
-2.14
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one IMRN stock under the worst case scenario is HIDDEN Compared to the current market price of 1.77 USD, Immuron Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one IMRN stock under the base case scenario is HIDDEN Compared to the current market price of 1.77 USD, Immuron Limited is HIDDEN

This DCF valuation model was last updated on Jun, 21, 2025.

The intrinsic value of one IMRN stock under the best case scenario is HIDDEN Compared to the current market price of 1.77 USD, Immuron Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IMRN

image
$2.4$2.4$2.3$2.3$2.2$2.2$2.1$2.1$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.620252025Feb '25Feb '25Mar '25Mar '25Apr '25Apr '25May '25May '25Jun '25Jun '25Jul '25Jul '25
FINANCIALS
4.9 M REVENUE
171.67%
-5.8 M OPERATING INCOME
3.32%
-6.94 M NET INCOME
-83.20%
-5.88 M OPERATING CASH FLOW
-136.29%
328 K INVESTING CASH FLOW
111.97%
829 FINANCING CASH FLOW
102.37%
2 M REVENUE
0.00%
-1.27 M OPERATING INCOME
-0.00%
-1.24 M NET INCOME
-0.00%
-2 M OPERATING CASH FLOW
-0.00%
27 K INVESTING CASH FLOW
0.00%
-21 K FINANCING CASH FLOW
-0.00%
Balance Sheet Immuron Limited
image
Current Assets 14.7 M
Cash & Short-Term Investments 11.7 M
Receivables 1.39 M
Other Current Assets 1.68 M
Non-Current Assets 824 K
Long-Term Investments 0
PP&E 154 K
Other Non-Current Assets 669 K
74.97 %8.92 %10.81 %4.30 %Total Assets$15.5m
Current Liabilities 2.7 M
Accounts Payable 649 K
Short-Term Debt 40.6 K
Other Current Liabilities 2.01 M
Non-Current Liabilities 142 K
Long-Term Debt 133 K
Other Non-Current Liabilities 8.6 K
22.84 %70.75 %4.68 %Total Liabilities$2.8m
EFFICIENCY
Earnings Waterfall Immuron Limited
image
Revenue 4.9 M
Cost Of Revenue 1.57 M
Gross Profit 3.34 M
Operating Expenses 9.14 M
Operating Income -5.8 M
Other Expenses 1.14 M
Net Income -6.94 M
6m6m4m4m2m2m00(2m)(2m)(4m)(4m)(6m)(6m)(8m)(8m)5m(2m)3m(9m)(6m)(1m)(7m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
68.06% GROSS MARGIN
68.06%
-118.32% OPERATING MARGIN
-118.32%
-141.49% NET MARGIN
-141.49%
-54.58% ROE
-54.58%
-44.61% ROA
-44.61%
-45.00% ROIC
-45.00%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Immuron Limited
image
00(1m)(1m)(2m)(2m)(3m)(3m)(4m)(4m)(5m)(5m)(6m)(6m)(7m)(7m)(8m)(8m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -6.94 M
Depreciation & Amortization 46 K
Capital Expenditures -195
Stock-Based Compensation 0
Change in Working Capital -975 K
Others 1.06 M
Free Cash Flow -5.88 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Immuron Limited
image
IMRN has no price targets from Wall Street.
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 9
6. Ownership
Insider Ownership Immuron Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Immuron Letter to Shareholders: Projects Update Highlights: Immuron on track to exceed A$7 million in Sales this financial year Uniformed Services University anticipates topline results of Travelan® clinical study in October 2025 Immuron anticipates IMM-529 (Clostridiodes difficile infection) IND submission to the FDA in August 2025 Launch plans underway for ProIBS® in Australia Immuron anticipates IMM-986 (Vancomycin-resistant enterococci) pre-clinical research results in August 2025 MELBOURNE, Australia, May 30, 2025 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN), an Australian based and globally integrated biopharmaceutical company is pleased to provide shareholders with a brief update on progress with a number of projects. Sales As announced on April 10, Immuron achieved record sales up to the end of March for the current Financial Year. globenewswire.com - 1 month ago
Immuron Travelan® highest sales in history Sales Highlights (unaudited): Global Immuron exceeds AUD$5 million in sales in a fiscal year - highest sales in history March 2025 Quarter AUD$1.3 million up 2% on prior year March 2025 Year to Date AUD$5.3 million up 46% on prior year Australia March 2025 Quarter AUD$0.8 million down 8% on prior year March 2025 Year to Date AUD$3.7 million up 34% on prior year North America March 2025 Quarter AUD$0.5 million up 28% on prior year March 2025 Year to Date AUD$1.6 million up 86% on prior year MELBOURNE, Australia, April 10, 2025 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN), an Australian based and globally integrated biopharmaceutical company is pleased to announce continued sales growth (unaudited) of Travelan®, an over-the-counter immune supplement that targets pathogenic bacteria and the toxins they produce in the gastrointestinal (GI) tract. Flavio Palumbo, Chief Commercial Officer said, “For the first time, Immuron has exceeded A$5 million in sales - our highest fiscal year sales ever! globenewswire.com - 2 months ago
Immuron and Calmino join up to treat Irritable Bowel Syndrome (IBS) MELBOURNE, Australia, March 05, 2025 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN), an Australian based and globally integrated biopharmaceutical company is pleased to announce it has entered into an exclusive distribution agreement for the territories of Australia and New Zealand. Immuron will launch ProIBS® for the treatment of symptoms related to IBS in the retail pharmacy sales channel. Immuron has been a leader in digestive health in Australia for many years. ProIBS® will join Immuron's product portfolio which includes the rapidly growing Travelan® brand building on the premium efficacy product range that will deliver better outcomes for consumers that Pharmacists will love to recommend. globenewswire.com - 4 months ago
Immuron Travelan® continued strong sales growth Sales Highlights: Global December 2024 Quarter AUD$2.5 million up 70% on prior quarter, up 249% on pcp December 2024 Half Year AUD$4.0 million up 70% on pcp Australia December 2024 Quarter AUD$1.9 million up 83% on prior quarter, up 314% on pcp December 2024 Half Year AUD$2.9 million up 54% on pcp North America December 2024 Quarter AUD$0.7 million up 43% on prior quarter, up 141% on pcp December 2024 Half Year AUD$1.1 million up 130% on pcp MELBOURNE, Australia, Jan. 17, 2025 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN), an Australian based and globally integrated biopharmaceutical company is pleased to announce continued strong sales growth (unaudited) of Travelan®, an over-the-counter immune supplement that targets pathogenic bacteria and the toxins they produce in the gastrointestinal (GI) tract. Flavio Palumbo, Chief Commercial Officer said, “We are achieving strong growth in both Australia and North America reflecting the core ranging we secured in another nine pharmacy banner groups in Australia, distribution in ten pharmacy/grocery retailers in Canada and sales growth on amazon.com in the US. globenewswire.com - 5 months ago
Immuron Announces New Research Collaboration targeting Antimicrobial Resistance Highlights: New Research Collaboration w ith Monash University One proposal will target Antimicrobial Resistant Pathways to develop broad spectrum therapeutic drug products Second project proposal will focus on the Develop of new therapeutic drug candidates against Vancomycin-resistant enterococci (VRE) MELBOURNE, Australia, Jan. 15, 2025 (GLOBE NEWSWIRE) --  Immuron Limited (ASX: IMC; NASDAQ: IMRN), an Australian based and globally integrated biopharmaceutical company is pleased to announce a new research collaboration agreement with Monash University. The major objective of this research collaboration is to develop new therapeutic drug candidates which target antimicrobial resistant pathogens. globenewswire.com - 5 months ago
Immuron Announces Travelan® Clinical Trial Update Highlights: Travelan® (IMM-124E) Phase 2 Clinical Study Report submitted to the FDA Travelan® (IMM-124E) Phase 2 Clinical Study Statistically Significant Immunology Results Travelan® (IMM-124E) Phase 2 Clinical Study Statistically Significant Microbiome Responses Travelan® P2TD (n=866) Uniformed Services University field study randomized 776 subjects MELBOURNE, Australia, Jan. 14, 2025 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN), an Australian based and globally integrated biopharmaceutical company is pleased to announce that it has submitted the Clinical Study Report to the U.S. Food and Drug Administration (FDA) for the recently completed Phase 2 study and will soon request an end of Phase 2 meeting which is a pre-cursor to proceeding to Phase 3. Travelan® (IMM-124E) Phase 2 Clinical Study NCT05933525: A Randomized, Double-blind, Placebo-controlled Trial Assessing the Efficacy of IMM-124E (Travelan®) in a Controlled Human Infection Model for Enterotoxigenic Escherichia Coli (ETEC) Immunology Statistically significant lower levels of IgA and IgG were observed for the subjects who received Travelan® compared to those who received the placebo, which may also reflect levels of exposure to ETEC antigen. globenewswire.com - 5 months ago
Immuron CEO, Steven Lydeamore to Present at the Small Cap Growth Virtual Investor Conference December 5th MELBOURNE, Australia, Dec. 02, 2024 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN) is pleased to advise our Chief Executive Officer, Steven Lydeamore will be presenting at the Small Cap Growth Virtual Investor Conference hosted by VirtualInvestorConferences.com on Thursday 5th December 2024 (2.30pm U.S. Eastern time). globenewswire.com - 7 months ago
Immuron CEO, Steven Lydeamore presentation to 21st Virtual Investor Summit Microcap Event MELBOURNE, Australia, Nov. 21, 2024 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN) is pleased to advise our Chief Executive Officer, Steven Lydeamore presented early this morning at the 21st Virtual Investor Summit Microcap Event (November 21, US Eastern Time). globenewswire.com - 7 months ago
Immuron Limited to Present at November 21st Virtual Investor Summit Microcap Event MELBOURNE, AUSTRALIA / ACCESSWIRE / November 18, 2024 / Immuron Limited (NASDAQ:IMRN) has one commercial product and two pipeline assets in three clinical programs for the treatment of gut mediated diseases. The company will be available for 1-on-1 meetings throughout the day in addition to their presentation. accesswire.com - 7 months ago
Immuron CEO, Steven Lydeamore participation in Maxim Virtual Healthcare Conference MELBOURNE, Australia, Oct. 16, 2024 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN) is pleased to advise our Chief Executive Officer, Steven Lydeamore will be participating in a fireside chat at the Maxim Virtual Healthcare Conference on Wednesday, 16th October 2024 (4.30pm U.S. Eastern time). globenewswire.com - 8 months ago
Immuron Travelan® continued strong sales growth MELBOURNE, Australia, Oct. 15, 2024 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN), an Australian based and globally integrated biopharmaceutical company is pleased to announce continued strong sales growth (unaudited) of Travelan®, an over-the-counter immune supplement that targets pathogenic bacteria and the toxins they produce in the gastrointestinal (GI) tract. globenewswire.com - 8 months ago
NMRC Reports Results for Campylobacter Controlled Human Infection Model Study MELBOURNE, Australia, Oct. 04, 2024 (GLOBE NEWSWIRE) -- Immuron Limited (ASX: IMC; NASDAQ: IMRN), is an Australian based and globally integrated biopharmaceutical company that has developed two commercially available oral immunotherapeutic products for the treatment of gut mediated diseases. Following discussion with the US Naval Medical Research Command (NMRC), today the Company can announce that the NMRC has completed the interim analysis for the clinical evaluation of a new oral therapeutic targeting Campylobacter and Enterotoxigenic Escherichia coli (ETEC). globenewswire.com - 9 months ago
8. Profile Summary

Immuron Limited IMRN

image
COUNTRY AU
INDUSTRY Biotechnology
MARKET CAP $ 10.2 M
Dividend Yield 0.00%
Description Immuron Limited, a biopharmaceutical company, researches, develops, and commercializes polyclonal antibodies in Australia, the United States, and internationally. The company operates through two segments, Research and Development, and Hyperimmune Products. It markets Travelan, an over-the-counter medicine to reduce the risk of travelers' diarrhea and reduce the symptoms of minor gastro-intestinal disorders, as well as for dietary supplement for digestive tract protection; and Protectyn, an immune supplement to maintain a healthy digestive function and liver. The company is also developing Travelan (IMM-124E) that is in Phase III clinical trials to reduce the risk of contracting travelers' diarrhea, as well as acts as an anti-viral activity against SARS-CoV-2; and IMM-529, which is in clinical development stage focuses on treating patients suffering from recurring clostridium difficile infection. It has a research agreement with Naval Medical Research Center to develop and clinically evaluate a therapeutic targeting Campylobacter and ETEC infections; and a collaboration agreement with the Walter Reed Army Institute of Research to develop an oral therapeutic for shigellosis. Immuron Limited was incorporated in 1994 and is based in Carlton, Australia.
Contact 25-37 Chapman Street, Carlton, VIC, 3130 https://www.immuron.com.au
IPO Date June 9, 2017
Employees 7
Officers Mr. David Lyon Head of Marketing Mr. Steven George Lydeamore CPA, M.B.A. Chief Executive Officer Mr. Flavio Palumbo Chief Commercial Officer Mr. Phillip Allen Hains BBus(Acc), C.A., M.B.A. Chief Financial Officer & Company Secretary Dr. Jerry Kanellos Ph.D. Chief Operating Officer