image
Healthcare - Biotechnology - NASDAQ - AU
$ 1.42
-5.33 %
$ 207 M
Market Cap
-6.76
P/E
1. INTRINSIC VALUE

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IMMP stock under the worst case scenario is HIDDEN Compared to the current market price of 1.42 USD, Immutep Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IMMP stock under the base case scenario is HIDDEN Compared to the current market price of 1.42 USD, Immutep Limited is HIDDEN

This DCF valuation model was last updated on Apr, 8, 2025.

The intrinsic value of one IMMP stock under the best case scenario is HIDDEN Compared to the current market price of 1.42 USD, Immutep Limited is HIDDEN

2. FUNDAMENTAL ANALYSIS

Price Chart IMMP

image
$2.4$2.4$2.3$2.3$2.2$2.2$2.1$2.1$2.0$2.0$1.9$1.9$1.8$1.8$1.7$1.7$1.6$1.6$1.5$1.5$1.4$1.415 Oct15 OctNov '24Nov '2415 Nov15 NovDec '24Dec '2415 Dec15 DecJan '25Jan '2515 Jan15 JanFeb '25Feb '2515 Feb15 FebMar '25Mar '2515 Mar15 MarApr '25Apr '25
FINANCIALS
3.84 M REVENUE
9.59%
-88.1 M OPERATING INCOME
-96.06%
-42.7 M NET INCOME
-7.07%
-34.8 M OPERATING CASH FLOW
2.96%
-21 M INVESTING CASH FLOW
-67702.18%
95.2 M FINANCING CASH FLOW
25.17%
3.15 M REVENUE
81.83%
-51.7 M OPERATING INCOME
-16.18%
-22.4 M NET INCOME
-4.14%
-28.5 M OPERATING CASH FLOW
-63.96%
-62.8 M INVESTING CASH FLOW
-497.71%
-427 K FINANCING CASH FLOW
-0.45%
Balance Sheet Immutep Limited
image
Current Assets 191 M
Cash & Short-Term Investments 182 M
Receivables 7.56 M
Other Current Assets 1.92 M
Non-Current Assets 10.2 M
Long-Term Investments 0
PP&E 680 K
Other Non-Current Assets 9.55 M
90.23 %3.75 %4.74 %Total Assets$201.6m
Current Liabilities 10.5 M
Accounts Payable 3.79 M
Short-Term Debt 234 K
Other Current Liabilities 6.46 M
Non-Current Liabilities 1.57 M
Long-Term Debt 1.36 M
Other Non-Current Liabilities 211 K
31.43 %53.60 %11.28 %Total Liabilities$12.1m
EFFICIENCY
Earnings Waterfall Immutep Limited
image
Revenue 3.84 M
Cost Of Revenue 41.5 M
Gross Profit -37.7 M
Operating Expenses 50.4 M
Operating Income -88.1 M
Other Expenses -45.4 M
Net Income -42.7 M
10m10m00(10m)(10m)(20m)(20m)(30m)(30m)(40m)(40m)(50m)(50m)(60m)(60m)(70m)(70m)(80m)(80m)(90m)(90m)4m(42m)(38m)(50m)(88m)45m(43m)RevenueRevenueCost Of RevenueCost Of RevenueGross ProfitGross ProfitOperating ExpensesOperating ExpensesOperating IncomeOperating IncomeOther ExpensesOther ExpensesNet IncomeNet Income
RATIOS
41.19% GROSS MARGIN
41.19%
-1281.82% OPERATING MARGIN
-1281.82%
-1138.04% NET MARGIN
-1138.04%
-29.23% ROE
-29.23%
-27.06% ROA
-27.06%
-32.60% ROIC
-32.60%
FREE CASH FLOW ANALYSIS
Free Cash Flow Analysis Immutep Limited
image
00(5m)(5m)(10m)(10m)(15m)(15m)(20m)(20m)(25m)(25m)(30m)(30m)(35m)(35m)(40m)(40m)20162016201720172018201820192019202020202021202120222022202320232024202420252025
Net Income -42.7 M
Depreciation & Amortization 2.26 M
Capital Expenditures -932 K
Stock-Based Compensation 1.8 M
Change in Working Capital 3.46 M
Others 3.24 M
Free Cash Flow -35.8 M
3. WALL STREET ANALYSTS ESTIMATES
Wall Street Analysts Price Targets Immutep Limited
image
Wall Street analysts predict an average 1-year price target for IMMP of $7.67 , with forecasts ranging from a low of $6 to a high of $10 .
IMMP Lowest Price Target Wall Street Target
6 USD 322.54%
IMMP Average Price Target Wall Street Target
7.67 USD 439.91%
IMMP Highest Price Target Wall Street Target
10 USD 604.23%
Price
Max Price Target
Min Price Target
Average Price Target
1010998877665544332211May '24May '24Jul '24Jul '24Aug '24Aug '24Oct '24Oct '24Nov '24Nov '2420252025Feb '25Feb '25Apr '25Apr '25Jun '25Jun '25Jul '25Jul '25Aug '25Aug '25Oct '25Oct '25Nov '25Nov '2520262026Feb '26Feb '26Apr '26Apr '26
4. DIVIDEND ANALYSIS
5. COMPETITION
slide 2 of 7
6. Ownership
Insider Ownership Immutep Limited
image
Sold
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
0 USD 0
Bought
0 USD 0
0-3 MONTHS
0 USD 0
3-6 MONTHS
0 USD 0
6-9 MONTHS
0 USD 0
9-12 MONTHS
7. News
Immutep to Participate in Upcoming Investor Conferences SYDNEY, AUSTRALIA , April 02, 2025 (GLOBE NEWSWIRE) --  Immutep Limited (ASX: IMM; NASDAQ: IMMP) (“Immutep” or “the Company”), a late-stage immunotherapy company targeting cancer and autoimmune diseases, today announces its management will present and participate in one-on-one meetings at the following investor conferences: globenewswire.com - 2 weeks ago
Immutep Quarterly Activities Report Q2 FY25 Media Release Marking Immutep's transition to a Phase III biotech, the Company's pivotal TACTI-004 trial in first-line non-small cell lung cancer (1L NSCLC) received first regulatory approval Mature data from INSIGHT-003 in 1L NSCLC demonstrates an excellent 32.9-month median overall survival (OS) and 81.0% 24-month OS rate, significantly outperforming historical controls Promising new results in first line head & neck cancer with PD-L1 CPS globenewswire.com - 2 months ago
Immutep Limited: Continuing To Make The Case For Eftilagimod Immutep Limited remains a “Buy” due to promising pipeline updates and strong financials, despite inherent high-risk/high-reward dynamics. Key trials for eftilagimod show encouraging results, particularly in non-small cell lung cancer and soft tissue sarcoma, enhancing the drug's potential. Financially, IMMP has a cash runway at least to 2026, supporting ongoing and future clinical trials without immediate funding concerns. seekingalpha.com - 2 months ago
Immutep Announces Initial Safety Data from First-in-Human Phase I Trial Evaluating IMP761 SYDNEY, AUSTRALIA, Dec. 17, 2024 (GLOBE NEWSWIRE) -- Immutep Limited (ASX: IMM; NASDAQ: IMMP) ("Immutep” or “the Company”), a clinical-stage biotechnology company developing novel LAG-3 immunotherapies for cancer and autoimmune disease, today announces favourable initial safety data from the placebo-controlled, double-blind first-in-human Phase I study evaluating IMP761. Through the first three of five single ascending dose cohorts in healthy participants, there have been no treatment related adverse events. globenewswire.com - 4 months ago
Immutep Reports Promising New Data in Head and Neck Cancer at ESMO Immuno-Oncology 2024 SYDNEY, AUSTRALIA, Dec. 12, 2024 (GLOBE NEWSWIRE) -- Immutep Limited (ASX: IMM; NASDAQ: IMMP) ("Immutep” or “the Company”), a clinical-stage biotechnology company developing novel LAG-3 immunotherapies for cancer and autoimmune disease, today announces positive clinical results from Cohort B of the TACTI-003 (KEYNOTE-C34) Phase IIb trial. This study evaluates eftilagimod alpha (efti) in combination with MSD's (Merck & Co., Inc., Rahway, NJ, USA) anti-PD-1 therapy KEYTRUDA® (pembrolizumab) in first line recurrent/metastatic head and neck squamous cell carcinoma (1L HNSCC) patients with negative PD-L1 expression. globenewswire.com - 4 months ago
Immutep: Potential Of Efti As New Standard Of Care For NSCLC Patients Positive results from phase 1 INSIGHT-003 study, using eftilagimod alpha in combination with KEYTRUDA and chemotherapy in treating first-line metastatic non-squamous NSCLC patients. Additional data from the phase 1 INSIGHT-003 study is expected in 2025, with plans to initiate a phase 3 TACTI-004 study targeting the same patient population. The global non-small cell lung cancer market size is projected to reach $36.9 billion by 2031. seekingalpha.com - 5 months ago
Immutep's Lead Cancer Drug Shows Promising 2-Year Survival Data In Lung Cancer Trial On Thursday, Immutep Limited IMMP released data from the INSIGHT-003 Phase 1 trial of eftilagimod alpha (efti) in combination with Merck & Co Inc's MRK Keytruda (pembrolizumab) and chemotherapy for first-line treatment of metastatic non-squamous non-small cell lung cancer (1L NSCLC) patients. benzinga.com - 5 months ago
Immutep's Efti Shows Excellent Survival Data from INSIGHT-003 Trial in Non-Small Cell Lung Cancer Media Release Mature data in patients with a minimum follow-up of 22 months (N=21) shows excellent results, well above historical controls and exceeding expectations: Median Overall Survival is 32.9 months, with median Progression Free Survival reaching 12.7 months, and a 24-month Overall Survival rate of 81.0% Data from all evaluable patients to date (N=40) demonstrates significant improvement of Overall Response Rate compared to historical controls Safety continues to be favourable with no new safety signals INSIGHT-003, which is nearing completion of enrolment, evaluates efti with the most widely used immunotherapy-chemo combination today in a similar population to upcoming TACTI-004 Phase III trial  SYDNEY, AUSTRALIA, Nov. 14, 2024 (GLOBE NEWSWIRE) -- Immutep Limited (ASX: IMM; NASDAQ: IMMP) (“Immutep” or “the Company”), a clinical-stage biotechnology company developing novel LAG-3 immunotherapies for cancer and autoimmune disease, today announces positive data from the investigator-initiated INSIGHT-003 Phase I trial evaluating eftilagimod alpha (efti) in combination with KEYTRUDA® (pembrolizumab) and chemotherapy for first-line treatment of metastatic non-squamous non-small cell lung cancer (1L NSCLC) patients. Prof. Dr. Salah-Eddin Al-Batran of the Frankfurt Institute of Clinical Cancer Research (IKF) and project lead stated, “The strength of these mature survival results coupled with a favourable safety profile in first-line treatment of patients with non-squamous NSCLC, the vast majority of whom have negative or low PD-L1 expression, is very encouraging. globenewswire.com - 5 months ago
Immutep Quarterly Activities Report Q1 FY25 SYDNEY, AUSTRALIA, Oct. 29, 2024 (GLOBE NEWSWIRE) -- Immutep Limited (ASX: IMM; NASDAQ: IMMP) ("Immutep” or “the Company”), a clinical-stage biotechnology company developing novel LAG-3 immunotherapies for cancer and autoimmune disease, provides an update on its activities for the quarter ended 30 September 2024 (Q1 FY25). globenewswire.com - 5 months ago
Immutep to Participate in the 2024 Maxim Healthcare Virtual Summit Media Release SYDNEY, AUSTRALIA, Oct. 10, 2024 (GLOBE NEWSWIRE) -- Immutep Limited (ASX: IMM; NASDAQ: IMMP) ("Immutep” or “the Company”), a clinical-stage biotechnology company developing novel LAG-3 immunotherapies for cancer and autoimmune disease, today announces Marc Voigt, CEO of Immutep, will participate in a fireside chat at the Maxim Healthcare Virtual Summit on Wednesday, October 16, 2024 at 9:30 am ET. The fireside chat will be live on M-Vest. globenewswire.com - 6 months ago
Immutep: Navigating The Bumps In The Road Immutep Limited (IMMP) has shown underwhelming results in their TACTI-003 trial, raising questions about the efficacy of their lead drug, eftilagimod. Despite the disappointing data, IMMP has a strong cash position, giving them a 3-4 year runway to continue their development efforts. The company remains a speculative investment with potential, especially with upcoming results from the AIPAC-003 breast cancer study expected in 2025. seekingalpha.com - 6 months ago
Immutep's Efti in Combination with MSD's KEYTRUDA® Leads to Positive Efficacy with Favourable Safety in First Line Head and Neck Cancer SYDNEY, AUSTRALIA, Sept. 16, 2024 (GLOBE NEWSWIRE) -- Immutep Limited (ASX: IMM; NASDAQ: IMMP) (“Immutep” or “the Company”), a clinical-stage biotechnology company developing novel LAG-3 immunotherapies for cancer and autoimmune disease, today announces positive efficacy and safety results from the TACTI-003 Phase IIb trial evaluating eftilagimod alpha (efti) in combination with MSD's (Merck & Co., Inc., Rahway, NJ, USA) anti-PD-1 therapy KEYTRUDA® (pembrolizumab) as first-line treatment of recurrent or metastatic head and neck squamous cell carcinoma patients (1L HNSCC). globenewswire.com - 7 months ago
8. Profile Summary

Immutep Limited IMMP

image
COUNTRY AU
INDUSTRY Biotechnology
MARKET CAP $ 207 M
Dividend Yield 0.00%
Description Immutep Limited, a biotechnology company, engages in the research and development of pharmaceutical product candidates. The company develops immunotherapeutic products for the treatment of cancer and autoimmune diseases. Its lead product candidate is eftilagimod alpha (efti or IMP321), a recombinant protein that is in Phase IIb clinical trial as a chemoimmunotherapy combination for metastatic breast cancer. The company also develops TACTI-002, which is in a Phase II clinical trial for the treatment of head and neck squamous cell carcinoma (HNSCC) and non-small cell lung cancer; TACTI-003 that is in Phase IIb clinical trial to treat HNSCC; and INSIGHT-004 and INSIGHT-003, which is in a Phase I clinical trial for the treatment of solid tumors, as well as INSIGHT-005 that is in Phase I/IIa clinical trial to treat solid tumors. Its other products include IMP761, an agonist of lymphocyte activation gene 3 for autoimmune disease; IMP701, an antagonist antibody that acts to stimulate T cell proliferation in cancer patients; and IMP731, a depleting antibody that removes T cells involved in autoimmunity. Immutep Limited has collaboration agreements with GlaxoSmithKline, Novartis, CYTLIMIC Inc., Merck & Co., Inc., Institute of Clinical Cancer Research, Merck KGaA, and EOC Pharma. The company was formerly known as Prima BioMed Ltd and changed its name to Immutep Limited in November 2017. Immutep Limited was incorporated in 1987 and is based in Sydney, Australia.
Contact Australia Square, Sydney, NSW, 2000 https://www.immutep.com
IPO Date April 19, 2012
Employees 41
Officers Mr. Christian Mueller BBA, MSc. Chief Development Officer Ms. Deanne Miller LLB Chief Operating Officer, General Counsel & Joint Company Secretary Mr. Stephan Winckels M.D., Ph.D. Acting Chief Medical Officer Mr. Marc Voigt Chief Executive Officer, MD, Chief Financial Officer, Chief Business Officer & Executive Director Dr. Florian D. Vogl M.D., M.Sc., Ph.D. Chief Medical Officer Dr. Frederic Triebel M.D., Ph.D. Chief Scientific Officer & Executive Director Ms. Indira Naidu Joint Company Secretary