image
The Middleby Corporation MIDD
Industrials - Industrial - Machinery - NASDAQ - US
Watchlist
$ 136.0
0.236 %
$ 7.32 B
Market Cap
18.73
P/E
INCOME STATEMENT
4.04 B REVENUE
0.09%
Growth Rates
1Year 0.09%
3Years 17.11%
5Years 8.19%
7Years 8.59%
10Years 10.95%
635 M OPERATING INCOME
-0.74%
Growth Rates
1Year -0.74%
3Years 25.08%
5Years 7.32%
7Years 5.17%
10Years 10.01%
401 M NET INCOME
-8.17%
Growth Rates
1Year -8.17%
3Years 24.59%
5Years 4.80%
7Years 5.04%
10Years 10.04%
EFFICIENCY
Earnings Waterfall The Middleby Corporation
image
Revenue 4.04 B
Cost Of Revenue 2.52 B
Gross Profit 1.51 B
Operating Expenses 781 M
Operating Income 635 M
Other Expenses 234 M
Net Income 401 M

Income Statement

Millions
Dec-2023 Dec-2022 Jan-2022 Jan-2021 Dec-2019 Dec-2018 Dec-2017 Dec-2016 Jan-2016 Jan-2015 Dec-2013 Dec-2012 Dec-2011 Jan-2011 Jan-2010 Jan-2009 Dec-2007 Dec-2006 Dec-2005 Jan-2005 Jan-2004 Dec-2002 Dec-2001 Dec-2000 Jan-2000 Jan-1999 Jan-1998 Dec-1996 Dec-1995 Dec-1994 Dec-1993 Dec-1992 Dec-1991 Dec-1990 Dec-1989 Dec-1988 Dec-1987 Dec-1986 Dec-1985
REVENUE
Revenue 4 036.6 4 032.9 3 250.8 2 513.3 2 959.4 2 722.9 2 335.5 2 267.9 1 826.6 1 636.5 1 428.7 1 038.2 855.9 719.1 646.6 651.9 500.5 403.1 316.7 271.1 235.4 229.1 101.6 126.9 132.5 132.3 148.3 124.8 139.2 130.0 121.6 110.0 103.0 113.0 72.2 34.2 29.1 24.6 27.8
GROSS PROFIT
Cost Of Revenue 2 524.4 2 586.3 2 055.9 1 631.2 1 855.9 1 718.8 1 422.8 1 366.7 1 120.1 996.0 878.7 635.2 511.8 432.4 396.0 403.7 308.1 246.3 195.0 168.5 149.5 150.6 70.0 78.0 88.1 92.9 99.5 84.5 96.1 91.3 88.3 73.1 68.1 75.0 48.6 19.0 17.0 15.9 16.6
Gross Profit 1 512.2 1 446.6 1 194.9 882.0 1 103.5 1 004.1 912.7 901.2 706.5 640.6 550.0 403.0 344.1 286.7 250.6 248.1 192.4 156.9 121.7 102.6 85.9 78.5 31.5 48.8 44.4 39.4 48.8 40.3 43.1 38.7 33.3 36.9 34.9 38.0 23.6 15.2 12.1 8.7 11.2
OPERATING INCOME
Operating Expenses 780.7 797.2 668.0 531.9 583.7 538.8 436.5 444.4 375.1 346.7 305.5 214.9 195.4 163.9 139.2 128.5 99.4 80.0 63.7 66.3 50.9 48.8 23.6 37.0 36.6 36.3 35.8 31.6 32.8 29.9 31.8 31.6 33.8 29.5 18.3 8.9 7.3 8.0 8.6
Selling, General and Administrative Expenses 727.6 797.2 668.0 531.9 583.7 538.8 436.5 444.4 375.1 346.7 305.5 214.9 195.4 163.9 139.2 128.5 99.4 80.0 63.7 53.6 50.8 48.8 23.6 33.3 33.1 33.1 32.8 28.8 29.4 27.5 28.7 27.7 29.6 25.4 16.1 8.0 6.5 7.3 7.8
Research and Development Expenses 53.1 48.9 41.8 35.3 41.2 35.3 29.1 26.3 22.4 22.6 21.4 14.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Operating Income 634.9 639.6 448.3 324.4 514.0 446.0 410.3 446.2 302.6 300.4 244.5 188.1 148.7 122.8 111.4 119.6 92.9 76.9 58.0 38.3 35.0 29.7 7.9 11.8 7.8 3.1 13.0 8.7 10.3 8.8 1.5 5.3 1.1 8.5 5.3 6.3 4.8 0.7 2.6
PRE-TAX INCOME
Interest Income Expense 120.3 89.0 57.2 78.6 82.6 58.7 26.0 23.9 17.0 15.6 15.9 9.2 8.5 8.6 11.6 13.0 0 6.9 6.4 0 5.9 0 0 1.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Other Income (115.5) (75.2) (10.5) (56.4) (51.4) (22.5) 4.9 2.3 (21.4) (19.6) (18.7) (13.6) (8.3) (8.6) (11.7) (15.4) (5.0) (7.1) (6.6) (4.4) (6.2) (11.8) (1.5) (2.7) (5.6) (7.3) (4.7) (4.2) (6.7) (4.8) 2.1 (1.1) (1.2) (9.4) (4.2) (1.0) (3.5) 100 K (2.1)
Pre-Tax Income 519.4 564.4 619.5 268.1 462.6 423.5 383.5 421.3 281.2 280.8 225.8 174.4 140.4 114.2 99.7 104.2 88.0 69.8 51.4 33.8 28.8 17.9 6.4 9.1 2.2 (4.2) 8.3 4.5 3.6 4.0 3.6 4.2 100 K (0.9) 1.1 5.3 1.3 0.6 0.5
NET INCOME
Tax Provision 118.5 127.8 131.0 60.8 110.4 106.4 85.4 137.1 89.6 87.5 71.9 53.7 45.0 41.4 38.6 40.3 35.4 27.4 19.2 10.3 10.1 6.3 4.8 5.4 3.2 (0.2) 2.5 1.4 100 K 0.9 0.2 7.2 8.6 100 K 0.5 1.1 0.7 1.8 0.4
Net Income 400.9 436.6 488.5 207.3 352.2 317.2 298.1 284.2 191.6 193.3 153.9 120.7 95.5 72.9 61.2 63.9 52.6 42.4 32.2 23.6 18.7 17.1 1.6 4.0 (1.0) (4.0) 5.2 0.5 3.5 3.1 3.4 (1.9) (7.5) (1.0) 0.6 4.2 0.6 (1.1) 100 K
EPS 7.48 8.07 8.85 3.76 6.33 5.71 5.26 4.98 3.36 3.41 2.76 2.22 1.77 1.36 1.16 1.33 1.12 0.92 0.71 0.43 0.34 0.11 0.03 0.0583 0.0164 0.0617 0.0983 0.01 0.0667 0.055 0.28 0.0383 0.15 0.02 0.0117 0.095 0.0133 0.0367 0.0033